{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Upgrades","Avionics ID","Sheet2","Aircraft IDs","Pt1-AvionicsComponentCosts"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":7,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Upgrades","index":0,"n_rows":184,"n_cols":44,"rows_kept":184,"cut":false,"hidden":false,"merged":[[1,9,1,10],[1,11,1,12]]}
[true,"= use Counterpoint Annual spares"]
[true,"= remove \"annual replacement\" from checks",5.0000000000000001E-3,null,40,25,10,null,null,"ANNUAL SPARES/REPAIR\n(as % of previous delivery)",null,"Price of Spares/Repairs Components\n(as % of Full Price)",null,"Check 1",null,null,"Check 2",null,null,"Check 3",null,null,"Check 4",null,null,"Check 5",null,null,"Check 6",null,null,"Check 7",null,null,"Check 8",null,null,"Check 9",null,null,"Check 10"]
["ID","Unit","Annual Replacement Rate","Annual Repair Rate","Replacement interval (years)","A, B, C, D Check",null,"Applicable class of A/C","Notes","Repairs","Spares","Repairs","Spares","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","Year","Repair %","Spares %","END MARKER"]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B4,'Avionics ID'!E:E,0),1)","v":713},"A/T Engine Control Unit",{"$f":"IFERROR(100%/E4,0)","v":3.3333333333333333E-2},0.1,30,{"$f":"IF(E4=0,\"\",IF(E4<10,\"Technology / regulatory\",\"Obsolecence\"))","v":"Obsolecence"},{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A4,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$H"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G4&\"$12:\"&G4&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,{"$f":"D4","v":0.1},{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A4,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C4,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D4,\nIF(OR(AND($E4>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D4*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))))/$G$2),\nIF(OR(AND($E4>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D4*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))))/$G$2)-O4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(N4/$E4))=0,1,INT(N4/$E4))))/$G$2)-O4-IF($A$2,$C4,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D4,\nIF(OR(AND($E4>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D4*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))))/$G$2),\nIF(OR(AND($E4>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D4*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))))/$G$2)-R4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(Q4/$E4))=0,1,INT(Q4/$E4))))/$G$2)-R4-IF($A$2,$C4,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D4,\nIF(OR(AND($E4>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D4*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))))/$G$2),\nIF(OR(AND($E4>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D4*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))))/$G$2)-U4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(T4/$E4))=0,1,INT(T4/$E4))))/$G$2)-U4-IF($A$2,$C4,0),\n0\n))),0)","v":0.8666666666666667},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D4,\nIF(OR(AND($E4>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D4*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))))/$G$2),\nIF(OR(AND($E4>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D4*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E4=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E4<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))))/$G$2)-X4-IF($A$2,$C4,0),\nIF(OR(AND($E4>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E4<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E4*IF($E4*(INT(W4/$E4))=0,1,INT(W4/$E4))))/$G$2)-X4-IF($A$2,$C4,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B5,'Avionics ID'!E:E,0),1)","v":763},"ADF radios",{"$f":"IFERROR(100%/E5,0)","v":0.05},0.06,20,{"$f":"IF(E5=0,\"\",IF(E5<10,\"Technology / regulatory\",\"Obsolecence\"))","v":"Obsolecence"},{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A5,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$P"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G5&\"$12:\"&G5&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, B787"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A5,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C5,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D5,\nIF(OR(AND($E5>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D5*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))))/$G$2),\nIF(OR(AND($E5>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D5*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))))/$G$2)-O5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(N5/$E5))=0,1,INT(N5/$E5))))/$G$2)-O5-IF($A$2,$C5,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D5,\nIF(OR(AND($E5>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D5*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))))/$G$2),\nIF(OR(AND($E5>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D5*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))))/$G$2)-R5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(Q5/$E5))=0,1,INT(Q5/$E5))))/$G$2)-R5-IF($A$2,$C5,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D5,\nIF(OR(AND($E5>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D5*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))))/$G$2),\nIF(OR(AND($E5>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D5*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))))/$G$2)-U5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(T5/$E5))=0,1,INT(T5/$E5))))/$G$2)-U5-IF($A$2,$C5,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D5,\nIF(OR(AND($E5>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D5*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))))/$G$2),\nIF(OR(AND($E5>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D5*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E5=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E5<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))))/$G$2)-X5-IF($A$2,$C5,0),\nIF(OR(AND($E5>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E5<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E5*IF($E5*(INT(W5/$E5))=0,1,INT(W5/$E5))))/$G$2)-X5-IF($A$2,$C5,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B6,'Avionics ID'!E:E,0),1)","v":724},"ADF system",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A6,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$R"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G6&\"$12:\"&G6&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A6,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C6,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D6,\nIF(OR(AND($E6>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D6*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))))/$G$2),\nIF(OR(AND($E6>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D6*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))))/$G$2)-O6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(N6/$E6))=0,1,INT(N6/$E6))))/$G$2)-O6-IF($A$2,$C6,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D6,\nIF(OR(AND($E6>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D6*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))))/$G$2),\nIF(OR(AND($E6>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D6*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))))/$G$2)-R6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(Q6/$E6))=0,1,INT(Q6/$E6))))/$G$2)-R6-IF($A$2,$C6,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D6,\nIF(OR(AND($E6>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D6*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))))/$G$2),\nIF(OR(AND($E6>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D6*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))))/$G$2)-U6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(T6/$E6))=0,1,INT(T6/$E6))))/$G$2)-U6-IF($A$2,$C6,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D6,\nIF(OR(AND($E6>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D6*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))))/$G$2),\nIF(OR(AND($E6>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D6*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E6=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E6<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))))/$G$2)-X6-IF($A$2,$C6,0),\nIF(OR(AND($E6>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E6<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E6*IF($E6*(INT(W6/$E6))=0,1,INT(W6/$E6))))/$G$2)-X6-IF($A$2,$C6,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B7,'Avionics ID'!E:E,0),1)","v":719},"ADIRS CDU",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A7,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G7&\"$12:\"&G7&\"$384\"))))))","v":"A220, A320, A321, A350, ATR, B717, B737, B747, B757, B777, B787, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A7,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C7,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D7,\nIF(OR(AND($E7>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D7*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))))/$G$2),\nIF(OR(AND($E7>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D7*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))))/$G$2)-O7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(N7/$E7))=0,1,INT(N7/$E7))))/$G$2)-O7-IF($A$2,$C7,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D7,\nIF(OR(AND($E7>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D7*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))))/$G$2),\nIF(OR(AND($E7>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D7*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))))/$G$2)-R7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(Q7/$E7))=0,1,INT(Q7/$E7))))/$G$2)-R7-IF($A$2,$C7,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D7,\nIF(OR(AND($E7>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D7*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))))/$G$2),\nIF(OR(AND($E7>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D7*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))))/$G$2)-U7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(T7/$E7))=0,1,INT(T7/$E7))))/$G$2)-U7-IF($A$2,$C7,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D7,\nIF(OR(AND($E7>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D7*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))))/$G$2),\nIF(OR(AND($E7>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D7*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E7=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E7<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))))/$G$2)-X7-IF($A$2,$C7,0),\nIF(OR(AND($E7>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E7<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E7*IF($E7*(INT(W7/$E7))=0,1,INT(W7/$E7))))/$G$2)-X7-IF($A$2,$C7,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B8,'Avionics ID'!E:E,0),1)","v":717},"ADIRU",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A8,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G8&\"$12:\"&G8&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ARJ, ATR, B717, B737, B747, B757, B767, B777, C919, CRJ, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A8,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C8,2))","v":0.01},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D8,\nIF(OR(AND($E8>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D8*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))))/$G$2),\nIF(OR(AND($E8>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D8*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))))/$G$2)-O8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(N8/$E8))=0,1,INT(N8/$E8))))/$G$2)-O8-IF($A$2,$C8,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D8,\nIF(OR(AND($E8>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D8*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))))/$G$2),\nIF(OR(AND($E8>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D8*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))))/$G$2)-R8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(Q8/$E8))=0,1,INT(Q8/$E8))))/$G$2)-R8-IF($A$2,$C8,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D8,\nIF(OR(AND($E8>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D8*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))))/$G$2),\nIF(OR(AND($E8>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D8*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))))/$G$2)-U8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(T8/$E8))=0,1,INT(T8/$E8))))/$G$2)-U8-IF($A$2,$C8,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D8,\nIF(OR(AND($E8>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D8*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))))/$G$2),\nIF(OR(AND($E8>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D8*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E8=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E8<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))))/$G$2)-X8-IF($A$2,$C8,0),\nIF(OR(AND($E8>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E8<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E8*IF($E8*(INT(W8/$E8))=0,1,INT(W8/$E8))))/$G$2)-X8-IF($A$2,$C8,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B9,'Avionics ID'!E:E,0),1)","v":796},"AESA Radar",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A9,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G9&\"$12:\"&G9&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A9,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C9,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D9,\nIF(OR(AND($E9>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D9*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))))/$G$2),\nIF(OR(AND($E9>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D9*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))))/$G$2)-O9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(N9/$E9))=0,1,INT(N9/$E9))))/$G$2)-O9-IF($A$2,$C9,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D9,\nIF(OR(AND($E9>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D9*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))))/$G$2),\nIF(OR(AND($E9>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D9*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))))/$G$2)-R9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(Q9/$E9))=0,1,INT(Q9/$E9))))/$G$2)-R9-IF($A$2,$C9,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D9,\nIF(OR(AND($E9>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D9*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))))/$G$2),\nIF(OR(AND($E9>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D9*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))))/$G$2)-U9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(T9/$E9))=0,1,INT(T9/$E9))))/$G$2)-U9-IF($A$2,$C9,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D9,\nIF(OR(AND($E9>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D9*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))))/$G$2),\nIF(OR(AND($E9>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D9*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E9=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E9<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))))/$G$2)-X9-IF($A$2,$C9,0),\nIF(OR(AND($E9>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E9<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E9*IF($E9*(INT(W9/$E9))=0,1,INT(W9/$E9))))/$G$2)-X9-IF($A$2,$C9,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B10,'Avionics ID'!E:E,0),1)","v":841},"AFDX databus",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A10,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G10&\"$12:\"&G10&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A10,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C10,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D10,\nIF(OR(AND($E10>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D10*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))))/$G$2),\nIF(OR(AND($E10>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D10*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))))/$G$2)-O10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(N10/$E10))=0,1,INT(N10/$E10))))/$G$2)-O10-IF($A$2,$C10,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D10,\nIF(OR(AND($E10>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D10*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))))/$G$2),\nIF(OR(AND($E10>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D10*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))))/$G$2)-R10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(Q10/$E10))=0,1,INT(Q10/$E10))))/$G$2)-R10-IF($A$2,$C10,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D10,\nIF(OR(AND($E10>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D10*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))))/$G$2),\nIF(OR(AND($E10>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D10*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))))/$G$2)-U10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(T10/$E10))=0,1,INT(T10/$E10))))/$G$2)-U10-IF($A$2,$C10,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D10,\nIF(OR(AND($E10>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D10*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))))/$G$2),\nIF(OR(AND($E10>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D10*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E10=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E10<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))))/$G$2)-X10-IF($A$2,$C10,0),\nIF(OR(AND($E10>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E10<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E10*IF($E10*(INT(W10/$E10))=0,1,INT(W10/$E10))))/$G$2)-X10-IF($A$2,$C10,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B11,'Avionics ID'!E:E,0),1)","v":777},"AHRS package",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A11,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G11&\"$12:\"&G11&\"$384\"))))))","v":"A350, B747, B777, B787"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A11,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C11,2))","v":0.01},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D11,\nIF(OR(AND($E11>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D11*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))))/$G$2),\nIF(OR(AND($E11>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D11*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))))/$G$2)-O11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(N11/$E11))=0,1,INT(N11/$E11))))/$G$2)-O11-IF($A$2,$C11,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D11,\nIF(OR(AND($E11>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D11*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))))/$G$2),\nIF(OR(AND($E11>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D11*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))))/$G$2)-R11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(Q11/$E11))=0,1,INT(Q11/$E11))))/$G$2)-R11-IF($A$2,$C11,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D11,\nIF(OR(AND($E11>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D11*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))))/$G$2),\nIF(OR(AND($E11>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D11*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))))/$G$2)-U11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(T11/$E11))=0,1,INT(T11/$E11))))/$G$2)-U11-IF($A$2,$C11,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D11,\nIF(OR(AND($E11>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D11*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))))/$G$2),\nIF(OR(AND($E11>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D11*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E11=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E11<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))))/$G$2)-X11-IF($A$2,$C11,0),\nIF(OR(AND($E11>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E11<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E11*IF($E11*(INT(W11/$E11))=0,1,INT(W11/$E11))))/$G$2)-X11-IF($A$2,$C11,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B12,'Avionics ID'!E:E,0),1)","v":721},"Air Data Modules (ADM)",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A12,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G12&\"$12:\"&G12&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MC-21, MD-11, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, SF50, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A12,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C12,2))","v":0.01},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D12,\nIF(OR(AND($E12>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D12*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))))/$G$2),\nIF(OR(AND($E12>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D12*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))))/$G$2)-O12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(N12/$E12))=0,1,INT(N12/$E12))))/$G$2)-O12-IF($A$2,$C12,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D12,\nIF(OR(AND($E12>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D12*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))))/$G$2),\nIF(OR(AND($E12>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D12*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))))/$G$2)-R12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(Q12/$E12))=0,1,INT(Q12/$E12))))/$G$2)-R12-IF($A$2,$C12,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D12,\nIF(OR(AND($E12>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D12*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))))/$G$2),\nIF(OR(AND($E12>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D12*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))))/$G$2)-U12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(T12/$E12))=0,1,INT(T12/$E12))))/$G$2)-U12-IF($A$2,$C12,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D12,\nIF(OR(AND($E12>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D12*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))))/$G$2),\nIF(OR(AND($E12>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D12*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E12=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E12<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))))/$G$2)-X12-IF($A$2,$C12,0),\nIF(OR(AND($E12>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E12<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E12*IF($E12*(INT(W12/$E12))=0,1,INT(W12/$E12))))/$G$2)-X12-IF($A$2,$C12,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B13,'Avionics ID'!E:E,0),1)","v":722},"Air data probes (pitot/static)",0,0.2,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A13,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G13&\"$12:\"&G13&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MC-21, MD-11, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, SF50"},null,0.2,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A13,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C13,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D13,\nIF(OR(AND($E13>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D13*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))))/$G$2),\nIF(OR(AND($E13>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D13*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))))/$G$2)-O13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(N13/$E13))=0,1,INT(N13/$E13))))/$G$2)-O13-IF($A$2,$C13,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D13,\nIF(OR(AND($E13>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D13*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))))/$G$2),\nIF(OR(AND($E13>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D13*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))))/$G$2)-R13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(Q13/$E13))=0,1,INT(Q13/$E13))))/$G$2)-R13-IF($A$2,$C13,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D13,\nIF(OR(AND($E13>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D13*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))))/$G$2),\nIF(OR(AND($E13>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D13*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))))/$G$2)-U13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(T13/$E13))=0,1,INT(T13/$E13))))/$G$2)-U13-IF($A$2,$C13,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D13,\nIF(OR(AND($E13>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D13*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))))/$G$2),\nIF(OR(AND($E13>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D13*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E13=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E13<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))))/$G$2)-X13-IF($A$2,$C13,0),\nIF(OR(AND($E13>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E13<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E13*IF($E13*(INT(W13/$E13))=0,1,INT(W13/$E13))))/$G$2)-X13-IF($A$2,$C13,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B14,'Avionics ID'!E:E,0),1)","v":880},"Air data sensors",6.6666666666666666E-2,0.2,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A14,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G14&\"$12:\"&G14&\"$384\"))))))","v":"ARJ, Attack, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, Reg TP, SF50, Stealth, Superjet 100, Turbine GA, UAV"},null,0.2,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A14,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C14,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D14,\nIF(OR(AND($E14>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D14*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))))/$G$2),\nIF(OR(AND($E14>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D14*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))))/$G$2)-O14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(N14/$E14))=0,1,INT(N14/$E14))))/$G$2)-O14-IF($A$2,$C14,0),\n0\n))),0)","v":0.33333333333333337},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D14,\nIF(OR(AND($E14>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D14*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))))/$G$2),\nIF(OR(AND($E14>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D14*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))))/$G$2)-R14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(Q14/$E14))=0,1,INT(Q14/$E14))))/$G$2)-R14-IF($A$2,$C14,0),\n0\n))),0)","v":0.33333333333333337},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D14,\nIF(OR(AND($E14>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D14*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))))/$G$2),\nIF(OR(AND($E14>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D14*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))))/$G$2)-U14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(T14/$E14))=0,1,INT(T14/$E14))))/$G$2)-U14-IF($A$2,$C14,0),\n0\n))),0)","v":0.73333333333333339},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D14,\nIF(OR(AND($E14>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D14*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))))/$G$2),\nIF(OR(AND($E14>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D14*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E14=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E14<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))))/$G$2)-X14-IF($A$2,$C14,0),\nIF(OR(AND($E14>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E14<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E14*IF($E14*(INT(W14/$E14))=0,1,INT(W14/$E14))))/$G$2)-X14-IF($A$2,$C14,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B15,'Avionics ID'!E:E,0),1)","v":815},"Air Data smart sensor",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A15,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G15&\"$12:\"&G15&\"$384\"))))))","v":"Mil Fighter"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A15,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C15,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D15,\nIF(OR(AND($E15>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D15*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))))/$G$2),\nIF(OR(AND($E15>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D15*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))))/$G$2)-O15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(N15/$E15))=0,1,INT(N15/$E15))))/$G$2)-O15-IF($A$2,$C15,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D15,\nIF(OR(AND($E15>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D15*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))))/$G$2),\nIF(OR(AND($E15>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D15*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))))/$G$2)-R15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(Q15/$E15))=0,1,INT(Q15/$E15))))/$G$2)-R15-IF($A$2,$C15,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D15,\nIF(OR(AND($E15>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D15*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))))/$G$2),\nIF(OR(AND($E15>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D15*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))))/$G$2)-U15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(T15/$E15))=0,1,INT(T15/$E15))))/$G$2)-U15-IF($A$2,$C15,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D15,\nIF(OR(AND($E15>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D15*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))))/$G$2),\nIF(OR(AND($E15>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D15*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E15=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E15<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))))/$G$2)-X15-IF($A$2,$C15,0),\nIF(OR(AND($E15>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E15<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E15*IF($E15*(INT(W15/$E15))=0,1,INT(W15/$E15))))/$G$2)-X15-IF($A$2,$C15,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B16,'Avionics ID'!E:E,0),1)","v":770},"Air Traffic Services Unit ",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A16,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$T"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G16&\"$12:\"&G16&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, MD-11"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A16,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C16,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D16,\nIF(OR(AND($E16>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D16*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))))/$G$2),\nIF(OR(AND($E16>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D16*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))))/$G$2)-O16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(N16/$E16))=0,1,INT(N16/$E16))))/$G$2)-O16-IF($A$2,$C16,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D16,\nIF(OR(AND($E16>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D16*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))))/$G$2),\nIF(OR(AND($E16>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D16*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))))/$G$2)-R16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(Q16/$E16))=0,1,INT(Q16/$E16))))/$G$2)-R16-IF($A$2,$C16,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D16,\nIF(OR(AND($E16>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D16*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))))/$G$2),\nIF(OR(AND($E16>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D16*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))))/$G$2)-U16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(T16/$E16))=0,1,INT(T16/$E16))))/$G$2)-U16-IF($A$2,$C16,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D16,\nIF(OR(AND($E16>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D16*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))))/$G$2),\nIF(OR(AND($E16>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D16*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E16=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E16<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))))/$G$2)-X16-IF($A$2,$C16,0),\nIF(OR(AND($E16>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E16<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E16*IF($E16*(INT(W16/$E16))=0,1,INT(W16/$E16))))/$G$2)-X16-IF($A$2,$C16,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B17,'Avionics ID'!E:E,0),1)","v":758},"Air Traffic Services Unit (ATSU)",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A17,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G17&\"$12:\"&G17&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A17,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C17,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D17,\nIF(OR(AND($E17>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D17*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))))/$G$2),\nIF(OR(AND($E17>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D17*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))))/$G$2)-O17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(N17/$E17))=0,1,INT(N17/$E17))))/$G$2)-O17-IF($A$2,$C17,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D17,\nIF(OR(AND($E17>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D17*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))))/$G$2),\nIF(OR(AND($E17>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D17*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))))/$G$2)-R17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(Q17/$E17))=0,1,INT(Q17/$E17))))/$G$2)-R17-IF($A$2,$C17,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D17,\nIF(OR(AND($E17>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D17*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))))/$G$2),\nIF(OR(AND($E17>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D17*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))))/$G$2)-U17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(T17/$E17))=0,1,INT(T17/$E17))))/$G$2)-U17-IF($A$2,$C17,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D17,\nIF(OR(AND($E17>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D17*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))))/$G$2),\nIF(OR(AND($E17>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D17*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E17=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E17<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))))/$G$2)-X17-IF($A$2,$C17,0),\nIF(OR(AND($E17>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E17<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E17*IF($E17*(INT(W17/$E17))=0,1,INT(W17/$E17))))/$G$2)-X17-IF($A$2,$C17,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B18,'Avionics ID'!E:E,0),1)","v":868},"Airborne Systems Intelligence Payload sensor",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A18,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G18&\"$12:\"&G18&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A18,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C18,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D18,\nIF(OR(AND($E18>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D18*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))))/$G$2),\nIF(OR(AND($E18>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D18*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))))/$G$2)-O18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(N18/$E18))=0,1,INT(N18/$E18))))/$G$2)-O18-IF($A$2,$C18,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D18,\nIF(OR(AND($E18>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D18*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))))/$G$2),\nIF(OR(AND($E18>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D18*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))))/$G$2)-R18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(Q18/$E18))=0,1,INT(Q18/$E18))))/$G$2)-R18-IF($A$2,$C18,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D18,\nIF(OR(AND($E18>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D18*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))))/$G$2),\nIF(OR(AND($E18>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D18*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))))/$G$2)-U18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(T18/$E18))=0,1,INT(T18/$E18))))/$G$2)-U18-IF($A$2,$C18,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D18,\nIF(OR(AND($E18>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D18*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))))/$G$2),\nIF(OR(AND($E18>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D18*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E18=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E18<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))))/$G$2)-X18-IF($A$2,$C18,0),\nIF(OR(AND($E18>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E18<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E18*IF($E18*(INT(W18/$E18))=0,1,INT(W18/$E18))))/$G$2)-X18-IF($A$2,$C18,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B19,'Avionics ID'!E:E,0),1)","v":882},"Aircraft avionics management unit",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A19,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G19&\"$12:\"&G19&\"$384\"))))))","v":"A300, A320, A330, A330 LMXT, A330 MRTT, A340, A350, A380, B747, B767, B777, B787, MD-11, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A19,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C19,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D19,\nIF(OR(AND($E19>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D19*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))))/$G$2),\nIF(OR(AND($E19>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D19*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))))/$G$2)-O19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(N19/$E19))=0,1,INT(N19/$E19))))/$G$2)-O19-IF($A$2,$C19,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D19,\nIF(OR(AND($E19>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D19*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))))/$G$2),\nIF(OR(AND($E19>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D19*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))))/$G$2)-R19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(Q19/$E19))=0,1,INT(Q19/$E19))))/$G$2)-R19-IF($A$2,$C19,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D19,\nIF(OR(AND($E19>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D19*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))))/$G$2),\nIF(OR(AND($E19>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D19*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))))/$G$2)-U19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(T19/$E19))=0,1,INT(T19/$E19))))/$G$2)-U19-IF($A$2,$C19,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D19,\nIF(OR(AND($E19>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D19*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))))/$G$2),\nIF(OR(AND($E19>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D19*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E19=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E19<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))))/$G$2)-X19-IF($A$2,$C19,0),\nIF(OR(AND($E19>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E19<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E19*IF($E19*(INT(W19/$E19))=0,1,INT(W19/$E19))))/$G$2)-X19-IF($A$2,$C19,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B20,'Avionics ID'!E:E,0),1)","v":839},"Aircraft Environment Surveillance System (AESS)",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A20,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G20&\"$12:\"&G20&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A20,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C20,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D20,\nIF(OR(AND($E20>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D20*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))))/$G$2),\nIF(OR(AND($E20>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D20*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))))/$G$2)-O20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(N20/$E20))=0,1,INT(N20/$E20))))/$G$2)-O20-IF($A$2,$C20,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D20,\nIF(OR(AND($E20>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D20*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))))/$G$2),\nIF(OR(AND($E20>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D20*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))))/$G$2)-R20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(Q20/$E20))=0,1,INT(Q20/$E20))))/$G$2)-R20-IF($A$2,$C20,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D20,\nIF(OR(AND($E20>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D20*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))))/$G$2),\nIF(OR(AND($E20>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D20*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))))/$G$2)-U20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(T20/$E20))=0,1,INT(T20/$E20))))/$G$2)-U20-IF($A$2,$C20,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D20,\nIF(OR(AND($E20>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D20*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))))/$G$2),\nIF(OR(AND($E20>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D20*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E20=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E20<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))))/$G$2)-X20-IF($A$2,$C20,0),\nIF(OR(AND($E20>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E20<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E20*IF($E20*(INT(W20/$E20))=0,1,INT(W20/$E20))))/$G$2)-X20-IF($A$2,$C20,0),\n0\n))),0)","v":0}]
[757,"Aircraft Integrated Data System (AIDS)",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A21,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G21&\"$12:\"&G21&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A21,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C21,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D21,\nIF(OR(AND($E21>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D21*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))))/$G$2),\nIF(OR(AND($E21>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D21*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))))/$G$2)-O21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(N21/$E21))=0,1,INT(N21/$E21))))/$G$2)-O21-IF($A$2,$C21,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D21,\nIF(OR(AND($E21>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D21*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))))/$G$2),\nIF(OR(AND($E21>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D21*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))))/$G$2)-R21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(Q21/$E21))=0,1,INT(Q21/$E21))))/$G$2)-R21-IF($A$2,$C21,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D21,\nIF(OR(AND($E21>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D21*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))))/$G$2),\nIF(OR(AND($E21>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D21*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))))/$G$2)-U21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(T21/$E21))=0,1,INT(T21/$E21))))/$G$2)-U21-IF($A$2,$C21,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D21,\nIF(OR(AND($E21>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D21*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))))/$G$2),\nIF(OR(AND($E21>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D21*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E21=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E21<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))))/$G$2)-X21-IF($A$2,$C21,0),\nIF(OR(AND($E21>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E21<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E21*IF($E21*(INT(W21/$E21))=0,1,INT(W21/$E21))))/$G$2)-X21-IF($A$2,$C21,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B22,'Avionics ID'!E:E,0),1)","v":797},"Aircraft memory system",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A22,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G22&\"$12:\"&G22&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A22,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C22,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D22,\nIF(OR(AND($E22>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D22*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))))/$G$2),\nIF(OR(AND($E22>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D22*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))))/$G$2)-O22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(N22/$E22))=0,1,INT(N22/$E22))))/$G$2)-O22-IF($A$2,$C22,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D22,\nIF(OR(AND($E22>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D22*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))))/$G$2),\nIF(OR(AND($E22>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D22*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))))/$G$2)-R22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(Q22/$E22))=0,1,INT(Q22/$E22))))/$G$2)-R22-IF($A$2,$C22,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D22,\nIF(OR(AND($E22>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D22*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))))/$G$2),\nIF(OR(AND($E22>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D22*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))))/$G$2)-U22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(T22/$E22))=0,1,INT(T22/$E22))))/$G$2)-U22-IF($A$2,$C22,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D22,\nIF(OR(AND($E22>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D22*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))))/$G$2),\nIF(OR(AND($E22>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D22*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E22=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E22<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))))/$G$2)-X22-IF($A$2,$C22,0),\nIF(OR(AND($E22>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E22<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E22*IF($E22*(INT(W22/$E22))=0,1,INT(W22/$E22))))/$G$2)-X22-IF($A$2,$C22,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B23,'Avionics ID'!E:E,0),1)","v":799},"Antenna suite",0.05,0.1,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A23,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$V"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G23&\"$12:\"&G23&\"$384\"))))))","v":"Attack, Stealth"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A23,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C23,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D23,\nIF(OR(AND($E23>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D23*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))))/$G$2),\nIF(OR(AND($E23>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D23*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))))/$G$2)-O23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(N23/$E23))=0,1,INT(N23/$E23))))/$G$2)-O23-IF($A$2,$C23,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D23,\nIF(OR(AND($E23>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D23*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))))/$G$2),\nIF(OR(AND($E23>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D23*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))))/$G$2)-R23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(Q23/$E23))=0,1,INT(Q23/$E23))))/$G$2)-R23-IF($A$2,$C23,0),\n0\n))),0)","v":0.85},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D23,\nIF(OR(AND($E23>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D23*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))))/$G$2),\nIF(OR(AND($E23>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D23*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))))/$G$2)-U23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(T23/$E23))=0,1,INT(T23/$E23))))/$G$2)-U23-IF($A$2,$C23,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D23,\nIF(OR(AND($E23>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D23*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))))/$G$2),\nIF(OR(AND($E23>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D23*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E23=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E23<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))))/$G$2)-X23-IF($A$2,$C23,0),\nIF(OR(AND($E23>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E23<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E23*IF($E23*(INT(W23/$E23))=0,1,INT(W23/$E23))))/$G$2)-X23-IF($A$2,$C23,0),\n0\n))),0)","v":0.85}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B24,'Avionics ID'!E:E,0),1)","v":875},"ARC 210 radios",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A24,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$X"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G24&\"$12:\"&G24&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A24,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C24,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D24,\nIF(OR(AND($E24>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D24*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))))/$G$2),\nIF(OR(AND($E24>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D24*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))))/$G$2)-O24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(N24/$E24))=0,1,INT(N24/$E24))))/$G$2)-O24-IF($A$2,$C24,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D24,\nIF(OR(AND($E24>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D24*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))))/$G$2),\nIF(OR(AND($E24>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D24*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))))/$G$2)-R24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(Q24/$E24))=0,1,INT(Q24/$E24))))/$G$2)-R24-IF($A$2,$C24,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D24,\nIF(OR(AND($E24>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D24*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))))/$G$2),\nIF(OR(AND($E24>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D24*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))))/$G$2)-U24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(T24/$E24))=0,1,INT(T24/$E24))))/$G$2)-U24-IF($A$2,$C24,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D24,\nIF(OR(AND($E24>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D24*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))))/$G$2),\nIF(OR(AND($E24>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D24*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E24=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E24<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))))/$G$2)-X24-IF($A$2,$C24,0),\nIF(OR(AND($E24>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E24<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E24*IF($E24*(INT(W24/$E24))=0,1,INT(W24/$E24))))/$G$2)-X24-IF($A$2,$C24,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B25,'Avionics ID'!E:E,0),1)","v":745},"ATC control box",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A25,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G25&\"$12:\"&G25&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A25,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C25,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D25,\nIF(OR(AND($E25>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D25*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))))/$G$2),\nIF(OR(AND($E25>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D25*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))))/$G$2)-O25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(N25/$E25))=0,1,INT(N25/$E25))))/$G$2)-O25-IF($A$2,$C25,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D25,\nIF(OR(AND($E25>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D25*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))))/$G$2),\nIF(OR(AND($E25>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D25*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))))/$G$2)-R25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(Q25/$E25))=0,1,INT(Q25/$E25))))/$G$2)-R25-IF($A$2,$C25,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D25,\nIF(OR(AND($E25>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D25*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))))/$G$2),\nIF(OR(AND($E25>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D25*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))))/$G$2)-U25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(T25/$E25))=0,1,INT(T25/$E25))))/$G$2)-U25-IF($A$2,$C25,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D25,\nIF(OR(AND($E25>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D25*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))))/$G$2),\nIF(OR(AND($E25>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D25*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E25=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E25<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))))/$G$2)-X25-IF($A$2,$C25,0),\nIF(OR(AND($E25>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E25<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E25*IF($E25*(INT(W25/$E25))=0,1,INT(W25/$E25))))/$G$2)-X25-IF($A$2,$C25,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B26,'Avionics ID'!E:E,0),1)","v":744},"ATC Mode S Transponders (TCAS)",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A26,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G26&\"$12:\"&G26&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A26,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C26,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D26,\nIF(OR(AND($E26>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D26*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))))/$G$2),\nIF(OR(AND($E26>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D26*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))))/$G$2)-O26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(N26/$E26))=0,1,INT(N26/$E26))))/$G$2)-O26-IF($A$2,$C26,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D26,\nIF(OR(AND($E26>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D26*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))))/$G$2),\nIF(OR(AND($E26>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D26*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))))/$G$2)-R26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(Q26/$E26))=0,1,INT(Q26/$E26))))/$G$2)-R26-IF($A$2,$C26,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D26,\nIF(OR(AND($E26>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D26*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))))/$G$2),\nIF(OR(AND($E26>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D26*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))))/$G$2)-U26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(T26/$E26))=0,1,INT(T26/$E26))))/$G$2)-U26-IF($A$2,$C26,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D26,\nIF(OR(AND($E26>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D26*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))))/$G$2),\nIF(OR(AND($E26>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D26*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E26=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E26<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))))/$G$2)-X26-IF($A$2,$C26,0),\nIF(OR(AND($E26>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E26<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E26*IF($E26*(INT(W26/$E26))=0,1,INT(W26/$E26))))/$G$2)-X26-IF($A$2,$C26,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B27,'Avionics ID'!E:E,0),1)","v":828},"ATC Transponder",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A27,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$Z"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G27&\"$12:\"&G27&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A27,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C27,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D27,\nIF(OR(AND($E27>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D27*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))))/$G$2),\nIF(OR(AND($E27>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D27*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))))/$G$2)-O27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(N27/$E27))=0,1,INT(N27/$E27))))/$G$2)-O27-IF($A$2,$C27,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D27,\nIF(OR(AND($E27>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D27*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))))/$G$2),\nIF(OR(AND($E27>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D27*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))))/$G$2)-R27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(Q27/$E27))=0,1,INT(Q27/$E27))))/$G$2)-R27-IF($A$2,$C27,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D27,\nIF(OR(AND($E27>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D27*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))))/$G$2),\nIF(OR(AND($E27>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D27*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))))/$G$2)-U27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(T27/$E27))=0,1,INT(T27/$E27))))/$G$2)-U27-IF($A$2,$C27,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D27,\nIF(OR(AND($E27>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D27*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))))/$G$2),\nIF(OR(AND($E27>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D27*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E27=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E27<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))))/$G$2)-X27-IF($A$2,$C27,0),\nIF(OR(AND($E27>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E27<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E27*IF($E27*(INT(W27/$E27))=0,1,INT(W27/$E27))))/$G$2)-X27-IF($A$2,$C27,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B28,'Avionics ID'!E:E,0),1)","v":742},"Audio Control Panel",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A28,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G28&\"$12:\"&G28&\"$384\"))))))","v":"A220, A320, A321, ARJ, ATR, B717, B737, B757, C919, CRJ, EMB Regional, MC-21, Mil Transport, Military Jet, NSA, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A28,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C28,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D28,\nIF(OR(AND($E28>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D28*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))))/$G$2),\nIF(OR(AND($E28>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D28*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))))/$G$2)-O28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(N28/$E28))=0,1,INT(N28/$E28))))/$G$2)-O28-IF($A$2,$C28,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D28,\nIF(OR(AND($E28>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D28*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))))/$G$2),\nIF(OR(AND($E28>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D28*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))))/$G$2)-R28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(Q28/$E28))=0,1,INT(Q28/$E28))))/$G$2)-R28-IF($A$2,$C28,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D28,\nIF(OR(AND($E28>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D28*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))))/$G$2),\nIF(OR(AND($E28>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D28*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))))/$G$2)-U28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(T28/$E28))=0,1,INT(T28/$E28))))/$G$2)-U28-IF($A$2,$C28,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D28,\nIF(OR(AND($E28>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D28*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))))/$G$2),\nIF(OR(AND($E28>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D28*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E28=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E28<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))))/$G$2)-X28-IF($A$2,$C28,0),\nIF(OR(AND($E28>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E28<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E28*IF($E28*(INT(W28/$E28))=0,1,INT(W28/$E28))))/$G$2)-X28-IF($A$2,$C28,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B29,'Avionics ID'!E:E,0),1)","v":740},"Audio Management Unit",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A29,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G29&\"$12:\"&G29&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A29,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C29,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D29,\nIF(OR(AND($E29>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D29*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))))/$G$2),\nIF(OR(AND($E29>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D29*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))))/$G$2)-O29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(N29/$E29))=0,1,INT(N29/$E29))))/$G$2)-O29-IF($A$2,$C29,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D29,\nIF(OR(AND($E29>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D29*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))))/$G$2),\nIF(OR(AND($E29>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D29*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))))/$G$2)-R29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(Q29/$E29))=0,1,INT(Q29/$E29))))/$G$2)-R29-IF($A$2,$C29,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D29,\nIF(OR(AND($E29>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D29*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))))/$G$2),\nIF(OR(AND($E29>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D29*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))))/$G$2)-U29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(T29/$E29))=0,1,INT(T29/$E29))))/$G$2)-U29-IF($A$2,$C29,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D29,\nIF(OR(AND($E29>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D29*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))))/$G$2),\nIF(OR(AND($E29>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D29*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E29=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E29<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))))/$G$2)-X29-IF($A$2,$C29,0),\nIF(OR(AND($E29>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E29<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E29*IF($E29*(INT(W29/$E29))=0,1,INT(W29/$E29))))/$G$2)-X29-IF($A$2,$C29,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B30,'Avionics ID'!E:E,0),1)","v":825},"Auto pilot system",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A30,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$J"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G30&\"$12:\"&G30&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, ATR, Attack Helo, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MC-21, MD-11, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, SF50, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A30,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C30,2))","v":5.0000000000000001E-3},0.40600000000000003,2.077,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D30,\nIF(OR(AND($E30>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D30*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))))/$G$2),\nIF(OR(AND($E30>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D30*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))))/$G$2)-O30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(N30/$E30))=0,1,INT(N30/$E30))))/$G$2)-O30-IF($A$2,$C30,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D30,\nIF(OR(AND($E30>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D30*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))))/$G$2),\nIF(OR(AND($E30>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D30*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))))/$G$2)-R30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(Q30/$E30))=0,1,INT(Q30/$E30))))/$G$2)-R30-IF($A$2,$C30,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D30,\nIF(OR(AND($E30>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D30*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))))/$G$2),\nIF(OR(AND($E30>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D30*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))))/$G$2)-U30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(T30/$E30))=0,1,INT(T30/$E30))))/$G$2)-U30-IF($A$2,$C30,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D30,\nIF(OR(AND($E30>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D30*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))))/$G$2),\nIF(OR(AND($E30>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D30*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E30=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E30<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))))/$G$2)-X30-IF($A$2,$C30,0),\nIF(OR(AND($E30>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E30<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E30*IF($E30*(INT(W30/$E30))=0,1,INT(W30/$E30))))/$G$2)-X30-IF($A$2,$C30,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B31,'Avionics ID'!E:E,0),1)","v":842},"Avionics Comms Router (ACR)",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A31,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G31&\"$12:\"&G31&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A31,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C31,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D31,\nIF(OR(AND($E31>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D31*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))))/$G$2),\nIF(OR(AND($E31>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D31*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))))/$G$2)-O31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(N31/$E31))=0,1,INT(N31/$E31))))/$G$2)-O31-IF($A$2,$C31,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D31,\nIF(OR(AND($E31>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D31*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))))/$G$2),\nIF(OR(AND($E31>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D31*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))))/$G$2)-R31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(Q31/$E31))=0,1,INT(Q31/$E31))))/$G$2)-R31-IF($A$2,$C31,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D31,\nIF(OR(AND($E31>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D31*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))))/$G$2),\nIF(OR(AND($E31>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D31*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))))/$G$2)-U31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(T31/$E31))=0,1,INT(T31/$E31))))/$G$2)-U31-IF($A$2,$C31,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D31,\nIF(OR(AND($E31>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D31*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))))/$G$2),\nIF(OR(AND($E31>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D31*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E31=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E31<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))))/$G$2)-X31-IF($A$2,$C31,0),\nIF(OR(AND($E31>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E31<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E31*IF($E31*(INT(W31/$E31))=0,1,INT(W31/$E31))))/$G$2)-X31-IF($A$2,$C31,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B32,'Avionics ID'!E:E,0),1)","v":1056},"Avionics Harnesses",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A32,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G32&\"$12:\"&G32&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ARJ, ATR, Attack, Attack Helo, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MC-21, MD-11, Mil Fighter, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, Reg TP, SF50, Stealth, Superjet 100, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A32,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C32,2))","v":3.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D32,\nIF(OR(AND($E32>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D32*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))))/$G$2),\nIF(OR(AND($E32>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D32*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))))/$G$2)-O32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(N32/$E32))=0,1,INT(N32/$E32))))/$G$2)-O32-IF($A$2,$C32,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D32,\nIF(OR(AND($E32>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D32*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))))/$G$2),\nIF(OR(AND($E32>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D32*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))))/$G$2)-R32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(Q32/$E32))=0,1,INT(Q32/$E32))))/$G$2)-R32-IF($A$2,$C32,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D32,\nIF(OR(AND($E32>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D32*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))))/$G$2),\nIF(OR(AND($E32>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D32*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))))/$G$2)-U32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(T32/$E32))=0,1,INT(T32/$E32))))/$G$2)-U32-IF($A$2,$C32,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D32,\nIF(OR(AND($E32>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D32*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))))/$G$2),\nIF(OR(AND($E32>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D32*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E32=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E32<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))))/$G$2)-X32-IF($A$2,$C32,0),\nIF(OR(AND($E32>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E32<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E32*IF($E32*(INT(W32/$E32))=0,1,INT(W32/$E32))))/$G$2)-X32-IF($A$2,$C32,0),\n0\n))),0)","v":0.84}]
[1057,"Avionics Harnesses",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A33,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G33&\"$12:\"&G33&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ARJ, ATR, Attack, Attack Helo, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MC-21, MD-11, Mil Fighter, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, Reg TP, SF50, Stealth, Superjet 100, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A33,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C33,2))","v":3.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D33,\nIF(OR(AND($E33>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D33*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))))/$G$2),\nIF(OR(AND($E33>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D33*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))))/$G$2)-O33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(N33/$E33))=0,1,INT(N33/$E33))))/$G$2)-O33-IF($A$2,$C33,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D33,\nIF(OR(AND($E33>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D33*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))))/$G$2),\nIF(OR(AND($E33>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D33*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))))/$G$2)-R33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(Q33/$E33))=0,1,INT(Q33/$E33))))/$G$2)-R33-IF($A$2,$C33,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D33,\nIF(OR(AND($E33>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D33*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))))/$G$2),\nIF(OR(AND($E33>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D33*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))))/$G$2)-U33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(T33/$E33))=0,1,INT(T33/$E33))))/$G$2)-U33-IF($A$2,$C33,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D33,\nIF(OR(AND($E33>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D33*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))))/$G$2),\nIF(OR(AND($E33>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D33*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E33=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E33<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))))/$G$2)-X33-IF($A$2,$C33,0),\nIF(OR(AND($E33>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E33<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E33*IF($E33*(INT(W33/$E33))=0,1,INT(W33/$E33))))/$G$2)-X33-IF($A$2,$C33,0),\n0\n))),0)","v":0.84}]
[1058,"Avionics Harnesses",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A34,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G34&\"$12:\"&G34&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ARJ, ATR, Attack, Attack Helo, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MC-21, MD-11, Mil Fighter, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, Reg TP, SF50, Stealth, Superjet 100, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A34,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C34,2))","v":3.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D34,\nIF(OR(AND($E34>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D34*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))))/$G$2),\nIF(OR(AND($E34>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D34*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))))/$G$2)-O34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(N34/$E34))=0,1,INT(N34/$E34))))/$G$2)-O34-IF($A$2,$C34,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D34,\nIF(OR(AND($E34>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D34*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))))/$G$2),\nIF(OR(AND($E34>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D34*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))))/$G$2)-R34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(Q34/$E34))=0,1,INT(Q34/$E34))))/$G$2)-R34-IF($A$2,$C34,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D34,\nIF(OR(AND($E34>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D34*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))))/$G$2),\nIF(OR(AND($E34>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D34*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))))/$G$2)-U34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(T34/$E34))=0,1,INT(T34/$E34))))/$G$2)-U34-IF($A$2,$C34,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D34,\nIF(OR(AND($E34>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D34*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))))/$G$2),\nIF(OR(AND($E34>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D34*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E34=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E34<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))))/$G$2)-X34-IF($A$2,$C34,0),\nIF(OR(AND($E34>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E34<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E34*IF($E34*(INT(W34/$E34))=0,1,INT(W34/$E34))))/$G$2)-X34-IF($A$2,$C34,0),\n0\n))),0)","v":0.84}]
[1059,"Avionics Harnesses",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A35,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G35&\"$12:\"&G35&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ARJ, ATR, Attack, Attack Helo, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MC-21, MD-11, Mil Fighter, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, Reg TP, SF50, Stealth, Superjet 100, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A35,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C35,2))","v":3.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D35,\nIF(OR(AND($E35>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D35*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))))/$G$2),\nIF(OR(AND($E35>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D35*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))))/$G$2)-O35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(N35/$E35))=0,1,INT(N35/$E35))))/$G$2)-O35-IF($A$2,$C35,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D35,\nIF(OR(AND($E35>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D35*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))))/$G$2),\nIF(OR(AND($E35>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D35*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))))/$G$2)-R35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(Q35/$E35))=0,1,INT(Q35/$E35))))/$G$2)-R35-IF($A$2,$C35,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D35,\nIF(OR(AND($E35>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D35*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))))/$G$2),\nIF(OR(AND($E35>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D35*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))))/$G$2)-U35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(T35/$E35))=0,1,INT(T35/$E35))))/$G$2)-U35-IF($A$2,$C35,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D35,\nIF(OR(AND($E35>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D35*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))))/$G$2),\nIF(OR(AND($E35>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D35*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E35=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E35<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))))/$G$2)-X35-IF($A$2,$C35,0),\nIF(OR(AND($E35>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E35<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E35*IF($E35*(INT(W35/$E35))=0,1,INT(W35/$E35))))/$G$2)-X35-IF($A$2,$C35,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B36,'Avionics ID'!E:E,0),1)","v":843},"Central Crypto System",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A36,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G36&\"$12:\"&G36&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A36,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C36,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D36,\nIF(OR(AND($E36>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D36*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))))/$G$2),\nIF(OR(AND($E36>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D36*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))))/$G$2)-O36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(N36/$E36))=0,1,INT(N36/$E36))))/$G$2)-O36-IF($A$2,$C36,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D36,\nIF(OR(AND($E36>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D36*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))))/$G$2),\nIF(OR(AND($E36>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D36*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))))/$G$2)-R36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(Q36/$E36))=0,1,INT(Q36/$E36))))/$G$2)-R36-IF($A$2,$C36,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D36,\nIF(OR(AND($E36>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D36*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))))/$G$2),\nIF(OR(AND($E36>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D36*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))))/$G$2)-U36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(T36/$E36))=0,1,INT(T36/$E36))))/$G$2)-U36-IF($A$2,$C36,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D36,\nIF(OR(AND($E36>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D36*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))))/$G$2),\nIF(OR(AND($E36>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D36*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E36=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E36<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))))/$G$2)-X36-IF($A$2,$C36,0),\nIF(OR(AND($E36>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E36<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E36*IF($E36*(INT(W36/$E36))=0,1,INT(W36/$E36))))/$G$2)-X36-IF($A$2,$C36,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B37,'Avionics ID'!E:E,0),1)","v":862},"Central Mission display",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A37,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G37&\"$12:\"&G37&\"$384\"))))))","v":"Helo, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A37,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C37,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D37,\nIF(OR(AND($E37>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D37*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))))/$G$2),\nIF(OR(AND($E37>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D37*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))))/$G$2)-O37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(N37/$E37))=0,1,INT(N37/$E37))))/$G$2)-O37-IF($A$2,$C37,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D37,\nIF(OR(AND($E37>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D37*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))))/$G$2),\nIF(OR(AND($E37>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D37*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))))/$G$2)-R37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(Q37/$E37))=0,1,INT(Q37/$E37))))/$G$2)-R37-IF($A$2,$C37,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D37,\nIF(OR(AND($E37>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D37*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))))/$G$2),\nIF(OR(AND($E37>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D37*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))))/$G$2)-U37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(T37/$E37))=0,1,INT(T37/$E37))))/$G$2)-U37-IF($A$2,$C37,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D37,\nIF(OR(AND($E37>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D37*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))))/$G$2),\nIF(OR(AND($E37>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D37*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E37=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E37<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))))/$G$2)-X37-IF($A$2,$C37,0),\nIF(OR(AND($E37>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E37<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E37*IF($E37*(INT(W37/$E37))=0,1,INT(W37/$E37))))/$G$2)-X37-IF($A$2,$C37,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B38,'Avionics ID'!E:E,0),1)","v":737},"Clock",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A38,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G38&\"$12:\"&G38&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A38,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C38,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D38,\nIF(OR(AND($E38>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D38*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))))/$G$2),\nIF(OR(AND($E38>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D38*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))))/$G$2)-O38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(N38/$E38))=0,1,INT(N38/$E38))))/$G$2)-O38-IF($A$2,$C38,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D38,\nIF(OR(AND($E38>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D38*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))))/$G$2),\nIF(OR(AND($E38>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D38*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))))/$G$2)-R38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(Q38/$E38))=0,1,INT(Q38/$E38))))/$G$2)-R38-IF($A$2,$C38,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D38,\nIF(OR(AND($E38>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D38*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))))/$G$2),\nIF(OR(AND($E38>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D38*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))))/$G$2)-U38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(T38/$E38))=0,1,INT(T38/$E38))))/$G$2)-U38-IF($A$2,$C38,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D38,\nIF(OR(AND($E38>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D38*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))))/$G$2),\nIF(OR(AND($E38>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D38*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E38=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E38<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))))/$G$2)-X38-IF($A$2,$C38,0),\nIF(OR(AND($E38>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E38<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E38*IF($E38*(INT(W38/$E38))=0,1,INT(W38/$E38))))/$G$2)-X38-IF($A$2,$C38,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B39,'Avionics ID'!E:E,0),1)","v":752},"Cockpit Voice Recorder",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A39,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G39&\"$12:\"&G39&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MC-21, MD-11, Mil Transport, Military Jet, Nextant 400XT, NSA, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A39,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C39,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D39,\nIF(OR(AND($E39>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D39*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))))/$G$2),\nIF(OR(AND($E39>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D39*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))))/$G$2)-O39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(N39/$E39))=0,1,INT(N39/$E39))))/$G$2)-O39-IF($A$2,$C39,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D39,\nIF(OR(AND($E39>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D39*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))))/$G$2),\nIF(OR(AND($E39>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D39*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))))/$G$2)-R39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(Q39/$E39))=0,1,INT(Q39/$E39))))/$G$2)-R39-IF($A$2,$C39,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D39,\nIF(OR(AND($E39>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D39*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))))/$G$2),\nIF(OR(AND($E39>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D39*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))))/$G$2)-U39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(T39/$E39))=0,1,INT(T39/$E39))))/$G$2)-U39-IF($A$2,$C39,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D39,\nIF(OR(AND($E39>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D39*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))))/$G$2),\nIF(OR(AND($E39>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D39*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E39=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E39<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))))/$G$2)-X39-IF($A$2,$C39,0),\nIF(OR(AND($E39>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E39<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E39*IF($E39*(INT(W39/$E39))=0,1,INT(W39/$E39))))/$G$2)-X39-IF($A$2,$C39,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B40,'Avionics ID'!E:E,0),1)","v":864},"Combined cockpit voice and data recorder",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A40,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G40&\"$12:\"&G40&\"$384\"))))))","v":"Helo, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A40,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C40,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D40,\nIF(OR(AND($E40>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D40*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))))/$G$2),\nIF(OR(AND($E40>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D40*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))))/$G$2)-O40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(N40/$E40))=0,1,INT(N40/$E40))))/$G$2)-O40-IF($A$2,$C40,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D40,\nIF(OR(AND($E40>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D40*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))))/$G$2),\nIF(OR(AND($E40>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D40*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))))/$G$2)-R40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(Q40/$E40))=0,1,INT(Q40/$E40))))/$G$2)-R40-IF($A$2,$C40,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D40,\nIF(OR(AND($E40>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D40*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))))/$G$2),\nIF(OR(AND($E40>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D40*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))))/$G$2)-U40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(T40/$E40))=0,1,INT(T40/$E40))))/$G$2)-U40-IF($A$2,$C40,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D40,\nIF(OR(AND($E40>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D40*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))))/$G$2),\nIF(OR(AND($E40>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D40*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E40=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E40<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))))/$G$2)-X40-IF($A$2,$C40,0),\nIF(OR(AND($E40>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E40<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E40*IF($E40*(INT(W40/$E40))=0,1,INT(W40/$E40))))/$G$2)-X40-IF($A$2,$C40,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B41,'Avionics ID'!E:E,0),1)","v":773},"Common Core processing",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A41,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G41&\"$12:\"&G41&\"$384\"))))))","v":"A220, A320, A350, A380, B747, B777, B787, C919, Falcon, Global, Gulfstream, NSA, Reg TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A41,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C41,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D41,\nIF(OR(AND($E41>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D41*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))))/$G$2),\nIF(OR(AND($E41>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D41*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))))/$G$2)-O41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(N41/$E41))=0,1,INT(N41/$E41))))/$G$2)-O41-IF($A$2,$C41,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D41,\nIF(OR(AND($E41>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D41*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))))/$G$2),\nIF(OR(AND($E41>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D41*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))))/$G$2)-R41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(Q41/$E41))=0,1,INT(Q41/$E41))))/$G$2)-R41-IF($A$2,$C41,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D41,\nIF(OR(AND($E41>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D41*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))))/$G$2),\nIF(OR(AND($E41>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D41*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))))/$G$2)-U41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(T41/$E41))=0,1,INT(T41/$E41))))/$G$2)-U41-IF($A$2,$C41,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D41,\nIF(OR(AND($E41>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D41*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))))/$G$2),\nIF(OR(AND($E41>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D41*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E41=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E41<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))))/$G$2)-X41-IF($A$2,$C41,0),\nIF(OR(AND($E41>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E41<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E41*IF($E41*(INT(W41/$E41))=0,1,INT(W41/$E41))))/$G$2)-X41-IF($A$2,$C41,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B42,'Avionics ID'!E:E,0),1)","v":775},"Common Data Network",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A42,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G42&\"$12:\"&G42&\"$384\"))))))","v":"A220, A320, A350, A380, B747, B777, B787, C919, Falcon, Global, Gulfstream, NSA, Reg TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A42,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C42,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D42,\nIF(OR(AND($E42>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D42*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))))/$G$2),\nIF(OR(AND($E42>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D42*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))))/$G$2)-O42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(N42/$E42))=0,1,INT(N42/$E42))))/$G$2)-O42-IF($A$2,$C42,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D42,\nIF(OR(AND($E42>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D42*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))))/$G$2),\nIF(OR(AND($E42>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D42*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))))/$G$2)-R42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(Q42/$E42))=0,1,INT(Q42/$E42))))/$G$2)-R42-IF($A$2,$C42,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D42,\nIF(OR(AND($E42>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D42*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))))/$G$2),\nIF(OR(AND($E42>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D42*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))))/$G$2)-U42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(T42/$E42))=0,1,INT(T42/$E42))))/$G$2)-U42-IF($A$2,$C42,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D42,\nIF(OR(AND($E42>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D42*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))))/$G$2),\nIF(OR(AND($E42>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D42*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E42=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E42<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))))/$G$2)-X42-IF($A$2,$C42,0),\nIF(OR(AND($E42>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E42<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E42*IF($E42*(INT(W42/$E42))=0,1,INT(W42/$E42))))/$G$2)-X42-IF($A$2,$C42,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B43,'Avionics ID'!E:E,0),1)","v":782},"Comms Management Function (CMF)",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A43,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G43&\"$12:\"&G43&\"$384\"))))))","v":"A350, B747, B777, B787"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A43,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C43,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D43,\nIF(OR(AND($E43>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D43*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))))/$G$2),\nIF(OR(AND($E43>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D43*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))))/$G$2)-O43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(N43/$E43))=0,1,INT(N43/$E43))))/$G$2)-O43-IF($A$2,$C43,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D43,\nIF(OR(AND($E43>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D43*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))))/$G$2),\nIF(OR(AND($E43>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D43*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))))/$G$2)-R43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(Q43/$E43))=0,1,INT(Q43/$E43))))/$G$2)-R43-IF($A$2,$C43,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D43,\nIF(OR(AND($E43>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D43*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))))/$G$2),\nIF(OR(AND($E43>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D43*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))))/$G$2)-U43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(T43/$E43))=0,1,INT(T43/$E43))))/$G$2)-U43-IF($A$2,$C43,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D43,\nIF(OR(AND($E43>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D43*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))))/$G$2),\nIF(OR(AND($E43>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D43*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E43=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E43<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))))/$G$2)-X43-IF($A$2,$C43,0),\nIF(OR(AND($E43>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E43<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E43*IF($E43*(INT(W43/$E43))=0,1,INT(W43/$E43))))/$G$2)-X43-IF($A$2,$C43,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B44,'Avionics ID'!E:E,0),1)","v":832},"Comms Management System",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A44,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G44&\"$12:\"&G44&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A44,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C44,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D44,\nIF(OR(AND($E44>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D44*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))))/$G$2),\nIF(OR(AND($E44>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D44*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))))/$G$2)-O44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(N44/$E44))=0,1,INT(N44/$E44))))/$G$2)-O44-IF($A$2,$C44,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D44,\nIF(OR(AND($E44>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D44*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))))/$G$2),\nIF(OR(AND($E44>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D44*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))))/$G$2)-R44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(Q44/$E44))=0,1,INT(Q44/$E44))))/$G$2)-R44-IF($A$2,$C44,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D44,\nIF(OR(AND($E44>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D44*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))))/$G$2),\nIF(OR(AND($E44>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D44*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))))/$G$2)-U44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(T44/$E44))=0,1,INT(T44/$E44))))/$G$2)-U44-IF($A$2,$C44,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D44,\nIF(OR(AND($E44>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D44*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))))/$G$2),\nIF(OR(AND($E44>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D44*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E44=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E44<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))))/$G$2)-X44-IF($A$2,$C44,0),\nIF(OR(AND($E44>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E44<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E44*IF($E44*(INT(W44/$E44))=0,1,INT(W44/$E44))))/$G$2)-X44-IF($A$2,$C44,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B45,'Avionics ID'!E:E,0),1)","v":739},"Comms Receivers UF (transceiver/antenna)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A45,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G45&\"$12:\"&G45&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A45,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C45,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D45,\nIF(OR(AND($E45>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D45*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))))/$G$2),\nIF(OR(AND($E45>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D45*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))))/$G$2)-O45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(N45/$E45))=0,1,INT(N45/$E45))))/$G$2)-O45-IF($A$2,$C45,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D45,\nIF(OR(AND($E45>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D45*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))))/$G$2),\nIF(OR(AND($E45>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D45*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))))/$G$2)-R45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(Q45/$E45))=0,1,INT(Q45/$E45))))/$G$2)-R45-IF($A$2,$C45,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D45,\nIF(OR(AND($E45>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D45*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))))/$G$2),\nIF(OR(AND($E45>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D45*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))))/$G$2)-U45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(T45/$E45))=0,1,INT(T45/$E45))))/$G$2)-U45-IF($A$2,$C45,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D45,\nIF(OR(AND($E45>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D45*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))))/$G$2),\nIF(OR(AND($E45>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D45*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E45=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E45<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))))/$G$2)-X45-IF($A$2,$C45,0),\nIF(OR(AND($E45>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E45<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E45*IF($E45*(INT(W45/$E45))=0,1,INT(W45/$E45))))/$G$2)-X45-IF($A$2,$C45,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B46,'Avionics ID'!E:E,0),1)","v":738},"Comms Receivers VH (transceiver/antenna)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A46,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G46&\"$12:\"&G46&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A46,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C46,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D46,\nIF(OR(AND($E46>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D46*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))))/$G$2),\nIF(OR(AND($E46>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D46*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))))/$G$2)-O46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(N46/$E46))=0,1,INT(N46/$E46))))/$G$2)-O46-IF($A$2,$C46,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D46,\nIF(OR(AND($E46>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D46*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))))/$G$2),\nIF(OR(AND($E46>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D46*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))))/$G$2)-R46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(Q46/$E46))=0,1,INT(Q46/$E46))))/$G$2)-R46-IF($A$2,$C46,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D46,\nIF(OR(AND($E46>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D46*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))))/$G$2),\nIF(OR(AND($E46>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D46*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))))/$G$2)-U46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(T46/$E46))=0,1,INT(T46/$E46))))/$G$2)-U46-IF($A$2,$C46,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D46,\nIF(OR(AND($E46>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D46*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))))/$G$2),\nIF(OR(AND($E46>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D46*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E46=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E46<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))))/$G$2)-X46-IF($A$2,$C46,0),\nIF(OR(AND($E46>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E46<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E46*IF($E46*(INT(W46/$E46))=0,1,INT(W46/$E46))))/$G$2)-X46-IF($A$2,$C46,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B47,'Avionics ID'!E:E,0),1)","v":787},"Communication, Navigation, Identification Unit AN/ASQ-242",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A47,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G47&\"$12:\"&G47&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A47,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C47,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D47,\nIF(OR(AND($E47>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D47*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))))/$G$2),\nIF(OR(AND($E47>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D47*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))))/$G$2)-O47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(N47/$E47))=0,1,INT(N47/$E47))))/$G$2)-O47-IF($A$2,$C47,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D47,\nIF(OR(AND($E47>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D47*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))))/$G$2),\nIF(OR(AND($E47>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D47*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))))/$G$2)-R47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(Q47/$E47))=0,1,INT(Q47/$E47))))/$G$2)-R47-IF($A$2,$C47,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D47,\nIF(OR(AND($E47>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D47*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))))/$G$2),\nIF(OR(AND($E47>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D47*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))))/$G$2)-U47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(T47/$E47))=0,1,INT(T47/$E47))))/$G$2)-U47-IF($A$2,$C47,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D47,\nIF(OR(AND($E47>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D47*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))))/$G$2),\nIF(OR(AND($E47>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D47*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E47=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E47<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))))/$G$2)-X47-IF($A$2,$C47,0),\nIF(OR(AND($E47>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E47<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E47*IF($E47*(INT(W47/$E47))=0,1,INT(W47/$E47))))/$G$2)-X47-IF($A$2,$C47,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B48,'Avionics ID'!E:E,0),1)","v":734},"Compass",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A48,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G48&\"$12:\"&G48&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A48,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C48,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D48,\nIF(OR(AND($E48>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D48*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))))/$G$2),\nIF(OR(AND($E48>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D48*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))))/$G$2)-O48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(N48/$E48))=0,1,INT(N48/$E48))))/$G$2)-O48-IF($A$2,$C48,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D48,\nIF(OR(AND($E48>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D48*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))))/$G$2),\nIF(OR(AND($E48>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D48*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))))/$G$2)-R48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(Q48/$E48))=0,1,INT(Q48/$E48))))/$G$2)-R48-IF($A$2,$C48,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D48,\nIF(OR(AND($E48>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D48*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))))/$G$2),\nIF(OR(AND($E48>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D48*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))))/$G$2)-U48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(T48/$E48))=0,1,INT(T48/$E48))))/$G$2)-U48-IF($A$2,$C48,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D48,\nIF(OR(AND($E48>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D48*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))))/$G$2),\nIF(OR(AND($E48>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D48*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E48=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E48<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))))/$G$2)-X48-IF($A$2,$C48,0),\nIF(OR(AND($E48>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E48<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E48*IF($E48*(INT(W48/$E48))=0,1,INT(W48/$E48))))/$G$2)-X48-IF($A$2,$C48,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B49,'Avionics ID'!E:E,0),1)","v":779},"Crew Info System/Maint System",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A49,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G49&\"$12:\"&G49&\"$384\"))))))","v":"A350, B747, B777, B787"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A49,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C49,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D49,\nIF(OR(AND($E49>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D49*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))))/$G$2),\nIF(OR(AND($E49>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D49*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))))/$G$2)-O49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(N49/$E49))=0,1,INT(N49/$E49))))/$G$2)-O49-IF($A$2,$C49,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D49,\nIF(OR(AND($E49>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D49*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))))/$G$2),\nIF(OR(AND($E49>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D49*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))))/$G$2)-R49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(Q49/$E49))=0,1,INT(Q49/$E49))))/$G$2)-R49-IF($A$2,$C49,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D49,\nIF(OR(AND($E49>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D49*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))))/$G$2),\nIF(OR(AND($E49>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D49*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))))/$G$2)-U49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(T49/$E49))=0,1,INT(T49/$E49))))/$G$2)-U49-IF($A$2,$C49,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D49,\nIF(OR(AND($E49>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D49*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))))/$G$2),\nIF(OR(AND($E49>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D49*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E49=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E49<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))))/$G$2)-X49-IF($A$2,$C49,0),\nIF(OR(AND($E49>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E49<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E49*IF($E49*(INT(W49/$E49))=0,1,INT(W49/$E49))))/$G$2)-X49-IF($A$2,$C49,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B50,'Avionics ID'!E:E,0),1)","v":808},"Cursor Control Device",0,0.1,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A50,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G50&\"$12:\"&G50&\"$384\"))))))","v":"ARJ, CRJ, EMB Regional, Reg TP, Superjet 100, Turbine GA"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A50,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C50,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D50,\nIF(OR(AND($E50>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D50*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))))/$G$2),\nIF(OR(AND($E50>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D50*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))))/$G$2)-O50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(N50/$E50))=0,1,INT(N50/$E50))))/$G$2)-O50-IF($A$2,$C50,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D50,\nIF(OR(AND($E50>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D50*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))))/$G$2),\nIF(OR(AND($E50>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D50*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))))/$G$2)-R50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(Q50/$E50))=0,1,INT(Q50/$E50))))/$G$2)-R50-IF($A$2,$C50,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D50,\nIF(OR(AND($E50>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D50*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))))/$G$2),\nIF(OR(AND($E50>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D50*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))))/$G$2)-U50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(T50/$E50))=0,1,INT(T50/$E50))))/$G$2)-U50-IF($A$2,$C50,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D50,\nIF(OR(AND($E50>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D50*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))))/$G$2),\nIF(OR(AND($E50>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D50*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E50=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E50<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))))/$G$2)-X50-IF($A$2,$C50,0),\nIF(OR(AND($E50>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E50<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E50*IF($E50*(INT(W50/$E50))=0,1,INT(W50/$E50))))/$G$2)-X50-IF($A$2,$C50,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B51,'Avionics ID'!E:E,0),1)","v":753},"CVR control panel",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A51,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G51&\"$12:\"&G51&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A51,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C51,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D51,\nIF(OR(AND($E51>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D51*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))))/$G$2),\nIF(OR(AND($E51>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D51*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))))/$G$2)-O51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(N51/$E51))=0,1,INT(N51/$E51))))/$G$2)-O51-IF($A$2,$C51,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D51,\nIF(OR(AND($E51>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D51*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))))/$G$2),\nIF(OR(AND($E51>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D51*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))))/$G$2)-R51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(Q51/$E51))=0,1,INT(Q51/$E51))))/$G$2)-R51-IF($A$2,$C51,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D51,\nIF(OR(AND($E51>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D51*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))))/$G$2),\nIF(OR(AND($E51>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D51*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))))/$G$2)-U51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(T51/$E51))=0,1,INT(T51/$E51))))/$G$2)-U51-IF($A$2,$C51,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D51,\nIF(OR(AND($E51>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D51*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))))/$G$2),\nIF(OR(AND($E51>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D51*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E51=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E51<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))))/$G$2)-X51-IF($A$2,$C51,0),\nIF(OR(AND($E51>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E51<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E51*IF($E51*(INT(W51/$E51))=0,1,INT(W51/$E51))))/$G$2)-X51-IF($A$2,$C51,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B52,'Avionics ID'!E:E,0),1)","v":714},"Data Base loader",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A52,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G52&\"$12:\"&G52&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A52,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C52,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D52,\nIF(OR(AND($E52>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D52*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))))/$G$2),\nIF(OR(AND($E52>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D52*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))))/$G$2)-O52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(N52/$E52))=0,1,INT(N52/$E52))))/$G$2)-O52-IF($A$2,$C52,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D52,\nIF(OR(AND($E52>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D52*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))))/$G$2),\nIF(OR(AND($E52>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D52*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))))/$G$2)-R52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(Q52/$E52))=0,1,INT(Q52/$E52))))/$G$2)-R52-IF($A$2,$C52,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D52,\nIF(OR(AND($E52>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D52*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))))/$G$2),\nIF(OR(AND($E52>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D52*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))))/$G$2)-U52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(T52/$E52))=0,1,INT(T52/$E52))))/$G$2)-U52-IF($A$2,$C52,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D52,\nIF(OR(AND($E52>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D52*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))))/$G$2),\nIF(OR(AND($E52>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D52*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E52=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E52<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))))/$G$2)-X52-IF($A$2,$C52,0),\nIF(OR(AND($E52>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E52<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E52*IF($E52*(INT(W52/$E52))=0,1,INT(W52/$E52))))/$G$2)-X52-IF($A$2,$C52,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B53,'Avionics ID'!E:E,0),1)","v":771},"Data Management Unit",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A53,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G53&\"$12:\"&G53&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MD-11, Nextant 400XT, PC-24, Phenom, Praetor, SF50, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A53,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C53,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D53,\nIF(OR(AND($E53>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D53*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))))/$G$2),\nIF(OR(AND($E53>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D53*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))))/$G$2)-O53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(N53/$E53))=0,1,INT(N53/$E53))))/$G$2)-O53-IF($A$2,$C53,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D53,\nIF(OR(AND($E53>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D53*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))))/$G$2),\nIF(OR(AND($E53>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D53*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))))/$G$2)-R53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(Q53/$E53))=0,1,INT(Q53/$E53))))/$G$2)-R53-IF($A$2,$C53,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D53,\nIF(OR(AND($E53>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D53*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))))/$G$2),\nIF(OR(AND($E53>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D53*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))))/$G$2)-U53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(T53/$E53))=0,1,INT(T53/$E53))))/$G$2)-U53-IF($A$2,$C53,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D53,\nIF(OR(AND($E53>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D53*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))))/$G$2),\nIF(OR(AND($E53>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D53*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E53=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E53<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))))/$G$2)-X53-IF($A$2,$C53,0),\nIF(OR(AND($E53>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E53<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E53*IF($E53*(INT(W53/$E53))=0,1,INT(W53/$E53))))/$G$2)-X53-IF($A$2,$C53,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B54,'Avionics ID'!E:E,0),1)","v":861},"Data Transfer module",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A54,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G54&\"$12:\"&G54&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A54,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C54,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D54,\nIF(OR(AND($E54>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D54*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))))/$G$2),\nIF(OR(AND($E54>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D54*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))))/$G$2)-O54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(N54/$E54))=0,1,INT(N54/$E54))))/$G$2)-O54-IF($A$2,$C54,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D54,\nIF(OR(AND($E54>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D54*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))))/$G$2),\nIF(OR(AND($E54>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D54*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))))/$G$2)-R54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(Q54/$E54))=0,1,INT(Q54/$E54))))/$G$2)-R54-IF($A$2,$C54,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D54,\nIF(OR(AND($E54>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D54*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))))/$G$2),\nIF(OR(AND($E54>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D54*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))))/$G$2)-U54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(T54/$E54))=0,1,INT(T54/$E54))))/$G$2)-U54-IF($A$2,$C54,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D54,\nIF(OR(AND($E54>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D54*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))))/$G$2),\nIF(OR(AND($E54>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D54*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E54=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E54<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))))/$G$2)-X54-IF($A$2,$C54,0),\nIF(OR(AND($E54>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E54<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E54*IF($E54*(INT(W54/$E54))=0,1,INT(W54/$E54))))/$G$2)-X54-IF($A$2,$C54,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B55,'Avionics ID'!E:E,0),1)","v":767},"Datalink cockpit Display Unit",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A55,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$ED"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G55&\"$12:\"&G55&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, MD-11"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A55,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C55,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D55,\nIF(OR(AND($E55>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D55*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))))/$G$2),\nIF(OR(AND($E55>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D55*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))))/$G$2)-O55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(N55/$E55))=0,1,INT(N55/$E55))))/$G$2)-O55-IF($A$2,$C55,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D55,\nIF(OR(AND($E55>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D55*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))))/$G$2),\nIF(OR(AND($E55>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D55*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))))/$G$2)-R55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(Q55/$E55))=0,1,INT(Q55/$E55))))/$G$2)-R55-IF($A$2,$C55,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D55,\nIF(OR(AND($E55>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D55*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))))/$G$2),\nIF(OR(AND($E55>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D55*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))))/$G$2)-U55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(T55/$E55))=0,1,INT(T55/$E55))))/$G$2)-U55-IF($A$2,$C55,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D55,\nIF(OR(AND($E55>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D55*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))))/$G$2),\nIF(OR(AND($E55>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D55*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E55=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E55<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))))/$G$2)-X55-IF($A$2,$C55,0),\nIF(OR(AND($E55>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E55<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E55*IF($E55*(INT(W55/$E55))=0,1,INT(W55/$E55))))/$G$2)-X55-IF($A$2,$C55,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B56,'Avionics ID'!E:E,0),1)","v":736},"DDRMI display",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A56,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G56&\"$12:\"&G56&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A56,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C56,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D56,\nIF(OR(AND($E56>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D56*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))))/$G$2),\nIF(OR(AND($E56>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D56*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))))/$G$2)-O56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(N56/$E56))=0,1,INT(N56/$E56))))/$G$2)-O56-IF($A$2,$C56,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D56,\nIF(OR(AND($E56>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D56*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))))/$G$2),\nIF(OR(AND($E56>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D56*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))))/$G$2)-R56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(Q56/$E56))=0,1,INT(Q56/$E56))))/$G$2)-R56-IF($A$2,$C56,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D56,\nIF(OR(AND($E56>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D56*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))))/$G$2),\nIF(OR(AND($E56>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D56*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))))/$G$2)-U56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(T56/$E56))=0,1,INT(T56/$E56))))/$G$2)-U56-IF($A$2,$C56,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D56,\nIF(OR(AND($E56>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D56*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))))/$G$2),\nIF(OR(AND($E56>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D56*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E56=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E56<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))))/$G$2)-X56-IF($A$2,$C56,0),\nIF(OR(AND($E56>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E56<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E56*IF($E56*(INT(W56/$E56))=0,1,INT(W56/$E56))))/$G$2)-X56-IF($A$2,$C56,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B57,'Avionics ID'!E:E,0),1)","v":846},"Defensive Aids Computer",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A57,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G57&\"$12:\"&G57&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A57,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C57,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D57,\nIF(OR(AND($E57>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D57*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))))/$G$2),\nIF(OR(AND($E57>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D57*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))))/$G$2)-O57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(N57/$E57))=0,1,INT(N57/$E57))))/$G$2)-O57-IF($A$2,$C57,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D57,\nIF(OR(AND($E57>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D57*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))))/$G$2),\nIF(OR(AND($E57>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D57*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))))/$G$2)-R57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(Q57/$E57))=0,1,INT(Q57/$E57))))/$G$2)-R57-IF($A$2,$C57,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D57,\nIF(OR(AND($E57>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D57*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))))/$G$2),\nIF(OR(AND($E57>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D57*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))))/$G$2)-U57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(T57/$E57))=0,1,INT(T57/$E57))))/$G$2)-U57-IF($A$2,$C57,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D57,\nIF(OR(AND($E57>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D57*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))))/$G$2),\nIF(OR(AND($E57>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D57*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E57=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E57<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))))/$G$2)-X57-IF($A$2,$C57,0),\nIF(OR(AND($E57>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E57<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E57*IF($E57*(INT(W57/$E57))=0,1,INT(W57/$E57))))/$G$2)-X57-IF($A$2,$C57,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B58,'Avionics ID'!E:E,0),1)","v":866},"Defensive counter measures",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A58,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G58&\"$12:\"&G58&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A58,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C58,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D58,\nIF(OR(AND($E58>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D58*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))))/$G$2),\nIF(OR(AND($E58>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D58*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))))/$G$2)-O58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(N58/$E58))=0,1,INT(N58/$E58))))/$G$2)-O58-IF($A$2,$C58,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D58,\nIF(OR(AND($E58>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D58*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))))/$G$2),\nIF(OR(AND($E58>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D58*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))))/$G$2)-R58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(Q58/$E58))=0,1,INT(Q58/$E58))))/$G$2)-R58-IF($A$2,$C58,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D58,\nIF(OR(AND($E58>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D58*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))))/$G$2),\nIF(OR(AND($E58>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D58*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))))/$G$2)-U58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(T58/$E58))=0,1,INT(T58/$E58))))/$G$2)-U58-IF($A$2,$C58,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D58,\nIF(OR(AND($E58>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D58*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))))/$G$2),\nIF(OR(AND($E58>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D58*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E58=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E58<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))))/$G$2)-X58-IF($A$2,$C58,0),\nIF(OR(AND($E58>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E58<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E58*IF($E58*(INT(W58/$E58))=0,1,INT(W58/$E58))))/$G$2)-X58-IF($A$2,$C58,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B59,'Avionics ID'!E:E,0),1)","v":874},"Differential GPS antenna",0.05,0.1,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A59,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G59&\"$12:\"&G59&\"$384\"))))))","v":"UAV"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A59,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C59,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D59,\nIF(OR(AND($E59>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D59*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))))/$G$2),\nIF(OR(AND($E59>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D59*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))))/$G$2)-O59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(N59/$E59))=0,1,INT(N59/$E59))))/$G$2)-O59-IF($A$2,$C59,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D59,\nIF(OR(AND($E59>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D59*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))))/$G$2),\nIF(OR(AND($E59>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D59*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))))/$G$2)-R59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(Q59/$E59))=0,1,INT(Q59/$E59))))/$G$2)-R59-IF($A$2,$C59,0),\n0\n))),0)","v":0.85},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D59,\nIF(OR(AND($E59>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D59*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))))/$G$2),\nIF(OR(AND($E59>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D59*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))))/$G$2)-U59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(T59/$E59))=0,1,INT(T59/$E59))))/$G$2)-U59-IF($A$2,$C59,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D59,\nIF(OR(AND($E59>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D59*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))))/$G$2),\nIF(OR(AND($E59>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D59*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E59=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E59<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))))/$G$2)-X59-IF($A$2,$C59,0),\nIF(OR(AND($E59>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E59<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E59*IF($E59*(INT(W59/$E59))=0,1,INT(W59/$E59))))/$G$2)-X59-IF($A$2,$C59,0),\n0\n))),0)","v":0.85}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B60,'Avionics ID'!E:E,0),1)","v":821},"Digital Data link/transfer",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A60,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G60&\"$12:\"&G60&\"$384\"))))))","v":"Mil Fighter, TP Trainer"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A60,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C60,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D60,\nIF(OR(AND($E60>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D60*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))))/$G$2),\nIF(OR(AND($E60>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D60*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))))/$G$2)-O60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(N60/$E60))=0,1,INT(N60/$E60))))/$G$2)-O60-IF($A$2,$C60,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D60,\nIF(OR(AND($E60>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D60*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))))/$G$2),\nIF(OR(AND($E60>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D60*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))))/$G$2)-R60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(Q60/$E60))=0,1,INT(Q60/$E60))))/$G$2)-R60-IF($A$2,$C60,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D60,\nIF(OR(AND($E60>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D60*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))))/$G$2),\nIF(OR(AND($E60>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D60*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))))/$G$2)-U60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(T60/$E60))=0,1,INT(T60/$E60))))/$G$2)-U60-IF($A$2,$C60,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D60,\nIF(OR(AND($E60>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D60*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))))/$G$2),\nIF(OR(AND($E60>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D60*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E60=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E60<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))))/$G$2)-X60-IF($A$2,$C60,0),\nIF(OR(AND($E60>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E60<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E60*IF($E60*(INT(W60/$E60))=0,1,INT(W60/$E60))))/$G$2)-X60-IF($A$2,$C60,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B61,'Avionics ID'!E:E,0),1)","v":871},"Digital recorder",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A61,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G61&\"$12:\"&G61&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A61,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C61,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D61,\nIF(OR(AND($E61>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D61*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))))/$G$2),\nIF(OR(AND($E61>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D61*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))))/$G$2)-O61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(N61/$E61))=0,1,INT(N61/$E61))))/$G$2)-O61-IF($A$2,$C61,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D61,\nIF(OR(AND($E61>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D61*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))))/$G$2),\nIF(OR(AND($E61>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D61*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))))/$G$2)-R61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(Q61/$E61))=0,1,INT(Q61/$E61))))/$G$2)-R61-IF($A$2,$C61,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D61,\nIF(OR(AND($E61>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D61*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))))/$G$2),\nIF(OR(AND($E61>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D61*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))))/$G$2)-U61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(T61/$E61))=0,1,INT(T61/$E61))))/$G$2)-U61-IF($A$2,$C61,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D61,\nIF(OR(AND($E61>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D61*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))))/$G$2),\nIF(OR(AND($E61>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D61*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E61=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E61<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))))/$G$2)-X61-IF($A$2,$C61,0),\nIF(OR(AND($E61>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E61<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E61*IF($E61*(INT(W61/$E61))=0,1,INT(W61/$E61))))/$G$2)-X61-IF($A$2,$C61,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B62,'Avionics ID'!E:E,0),1)","v":809},"Digital Voice & Data Recorder",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A62,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G62&\"$12:\"&G62&\"$384\"))))))","v":"ARJ, CRJ, EMB Regional, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A62,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C62,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D62,\nIF(OR(AND($E62>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D62*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))))/$G$2),\nIF(OR(AND($E62>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D62*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))))/$G$2)-O62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(N62/$E62))=0,1,INT(N62/$E62))))/$G$2)-O62-IF($A$2,$C62,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D62,\nIF(OR(AND($E62>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D62*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))))/$G$2),\nIF(OR(AND($E62>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D62*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))))/$G$2)-R62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(Q62/$E62))=0,1,INT(Q62/$E62))))/$G$2)-R62-IF($A$2,$C62,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D62,\nIF(OR(AND($E62>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D62*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))))/$G$2),\nIF(OR(AND($E62>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D62*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))))/$G$2)-U62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(T62/$E62))=0,1,INT(T62/$E62))))/$G$2)-U62-IF($A$2,$C62,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D62,\nIF(OR(AND($E62>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D62*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))))/$G$2),\nIF(OR(AND($E62>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D62*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E62=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E62<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))))/$G$2)-X62-IF($A$2,$C62,0),\nIF(OR(AND($E62>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E62<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E62*IF($E62*(INT(W62/$E62))=0,1,INT(W62/$E62))))/$G$2)-X62-IF($A$2,$C62,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B63,'Avionics ID'!E:E,0),1)","v":845},"Directed InfraRed Counter Measures",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A63,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$ID"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G63&\"$12:\"&G63&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A63,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C63,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D63,\nIF(OR(AND($E63>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D63*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))))/$G$2),\nIF(OR(AND($E63>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D63*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))))/$G$2)-O63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(N63/$E63))=0,1,INT(N63/$E63))))/$G$2)-O63-IF($A$2,$C63,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D63,\nIF(OR(AND($E63>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D63*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))))/$G$2),\nIF(OR(AND($E63>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D63*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))))/$G$2)-R63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(Q63/$E63))=0,1,INT(Q63/$E63))))/$G$2)-R63-IF($A$2,$C63,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D63,\nIF(OR(AND($E63>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D63*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))))/$G$2),\nIF(OR(AND($E63>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D63*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))))/$G$2)-U63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(T63/$E63))=0,1,INT(T63/$E63))))/$G$2)-U63-IF($A$2,$C63,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D63,\nIF(OR(AND($E63>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D63*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))))/$G$2),\nIF(OR(AND($E63>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D63*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E63=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E63<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))))/$G$2)-X63-IF($A$2,$C63,0),\nIF(OR(AND($E63>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E63<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E63*IF($E63*(INT(W63/$E63))=0,1,INT(W63/$E63))))/$G$2)-X63-IF($A$2,$C63,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B64,'Avionics ID'!E:E,0),1)","v":802},"Display Controllers",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A64,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G64&\"$12:\"&G64&\"$384\"))))))","v":"ARJ, CRJ, EMB Regional, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A64,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C64,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D64,\nIF(OR(AND($E64>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D64*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))))/$G$2),\nIF(OR(AND($E64>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D64*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))))/$G$2)-O64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(N64/$E64))=0,1,INT(N64/$E64))))/$G$2)-O64-IF($A$2,$C64,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D64,\nIF(OR(AND($E64>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D64*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))))/$G$2),\nIF(OR(AND($E64>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D64*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))))/$G$2)-R64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(Q64/$E64))=0,1,INT(Q64/$E64))))/$G$2)-R64-IF($A$2,$C64,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D64,\nIF(OR(AND($E64>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D64*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))))/$G$2),\nIF(OR(AND($E64>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D64*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))))/$G$2)-U64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(T64/$E64))=0,1,INT(T64/$E64))))/$G$2)-U64-IF($A$2,$C64,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D64,\nIF(OR(AND($E64>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D64*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))))/$G$2),\nIF(OR(AND($E64>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D64*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E64=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E64<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))))/$G$2)-X64-IF($A$2,$C64,0),\nIF(OR(AND($E64>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E64<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E64*IF($E64*(INT(W64/$E64))=0,1,INT(W64/$E64))))/$G$2)-X64-IF($A$2,$C64,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B65,'Avionics ID'!E:E,0),1)","v":733},"Display Management Computer (DMC/EFIS)",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A65,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G65&\"$12:\"&G65&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, Helo, MC-21, MD-11, Mil Transport, Military Jet, NSA, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A65,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C65,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D65,\nIF(OR(AND($E65>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D65*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))))/$G$2),\nIF(OR(AND($E65>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D65*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))))/$G$2)-O65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(N65/$E65))=0,1,INT(N65/$E65))))/$G$2)-O65-IF($A$2,$C65,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D65,\nIF(OR(AND($E65>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D65*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))))/$G$2),\nIF(OR(AND($E65>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D65*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))))/$G$2)-R65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(Q65/$E65))=0,1,INT(Q65/$E65))))/$G$2)-R65-IF($A$2,$C65,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D65,\nIF(OR(AND($E65>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D65*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))))/$G$2),\nIF(OR(AND($E65>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D65*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))))/$G$2)-U65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(T65/$E65))=0,1,INT(T65/$E65))))/$G$2)-U65-IF($A$2,$C65,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D65,\nIF(OR(AND($E65>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D65*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))))/$G$2),\nIF(OR(AND($E65>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D65*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E65=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E65<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))))/$G$2)-X65-IF($A$2,$C65,0),\nIF(OR(AND($E65>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E65<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E65*IF($E65*(INT(W65/$E65))=0,1,INT(W65/$E65))))/$G$2)-X65-IF($A$2,$C65,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B66,'Avionics ID'!E:E,0),1)","v":812},"Display processor",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A66,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G66&\"$12:\"&G66&\"$384\"))))))","v":"Mil Fighter"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A66,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C66,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D66,\nIF(OR(AND($E66>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D66*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))))/$G$2),\nIF(OR(AND($E66>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D66*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))))/$G$2)-O66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(N66/$E66))=0,1,INT(N66/$E66))))/$G$2)-O66-IF($A$2,$C66,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D66,\nIF(OR(AND($E66>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D66*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))))/$G$2),\nIF(OR(AND($E66>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D66*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))))/$G$2)-R66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(Q66/$E66))=0,1,INT(Q66/$E66))))/$G$2)-R66-IF($A$2,$C66,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D66,\nIF(OR(AND($E66>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D66*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))))/$G$2),\nIF(OR(AND($E66>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D66*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))))/$G$2)-U66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(T66/$E66))=0,1,INT(T66/$E66))))/$G$2)-U66-IF($A$2,$C66,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D66,\nIF(OR(AND($E66>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D66*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))))/$G$2),\nIF(OR(AND($E66>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D66*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E66=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E66<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))))/$G$2)-X66-IF($A$2,$C66,0),\nIF(OR(AND($E66>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E66<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E66*IF($E66*(INT(W66/$E66))=0,1,INT(W66/$E66))))/$G$2)-X66-IF($A$2,$C66,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B67,'Avionics ID'!E:E,0),1)","v":798},"Distributed Aperture System (electro-optical)",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A67,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G67&\"$12:\"&G67&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A67,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C67,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D67,\nIF(OR(AND($E67>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D67*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))))/$G$2),\nIF(OR(AND($E67>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D67*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))))/$G$2)-O67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(N67/$E67))=0,1,INT(N67/$E67))))/$G$2)-O67-IF($A$2,$C67,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D67,\nIF(OR(AND($E67>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D67*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))))/$G$2),\nIF(OR(AND($E67>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D67*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))))/$G$2)-R67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(Q67/$E67))=0,1,INT(Q67/$E67))))/$G$2)-R67-IF($A$2,$C67,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D67,\nIF(OR(AND($E67>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D67*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))))/$G$2),\nIF(OR(AND($E67>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D67*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))))/$G$2)-U67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(T67/$E67))=0,1,INT(T67/$E67))))/$G$2)-U67-IF($A$2,$C67,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D67,\nIF(OR(AND($E67>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D67*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))))/$G$2),\nIF(OR(AND($E67>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D67*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E67=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E67<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))))/$G$2)-X67-IF($A$2,$C67,0),\nIF(OR(AND($E67>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E67<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E67*IF($E67*(INT(W67/$E67))=0,1,INT(W67/$E67))))/$G$2)-X67-IF($A$2,$C67,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B68,'Avionics ID'!E:E,0),1)","v":725},"DME receivers",0.04,0.06,25,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A68,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G68&\"$12:\"&G68&\"$384\"))))))","v":"A220, A320, A321, A350, ATR, B717, B737, B747, B757, B777, B787, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,{"$f":"D68","v":0.06},{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A68,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C68,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D68,\nIF(OR(AND($E68>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D68*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))))/$G$2),\nIF(OR(AND($E68>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D68*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))))/$G$2)-O68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(N68/$E68))=0,1,INT(N68/$E68))))/$G$2)-O68-IF($A$2,$C68,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D68,\nIF(OR(AND($E68>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D68*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))))/$G$2),\nIF(OR(AND($E68>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D68*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))))/$G$2)-R68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(Q68/$E68))=0,1,INT(Q68/$E68))))/$G$2)-R68-IF($A$2,$C68,0),\n0\n))),0)","v":0.43},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D68,\nIF(OR(AND($E68>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D68*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))))/$G$2),\nIF(OR(AND($E68>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D68*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))))/$G$2)-U68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(T68/$E68))=0,1,INT(T68/$E68))))/$G$2)-U68-IF($A$2,$C68,0),\n0\n))),0)","v":0.43},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D68,\nIF(OR(AND($E68>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D68*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))))/$G$2),\nIF(OR(AND($E68>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D68*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E68=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E68<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))))/$G$2)-X68-IF($A$2,$C68,0),\nIF(OR(AND($E68>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E68<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E68*IF($E68*(INT(W68/$E68))=0,1,INT(W68/$E68))))/$G$2)-X68-IF($A$2,$C68,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B69,'Avionics ID'!E:E,0),1)","v":863},"Dual axis dual system Auto-pilot",{"$f":"IFERROR(100%/E69,0)","v":0},0.06,null,{"$f":"IF(E69=0,\"\",IF(E69<10,\"Technology / regulatory\",\"Obsolecence\"))","v":""},{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A69,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$L"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G69&\"$12:\"&G69&\"$384\"))))))","v":"Helo, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A69,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C69,2))","v":5.0000000000000001E-3},0.40600000000000003,2.077,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D69,\nIF(OR(AND($E69>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D69*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))))/$G$2),\nIF(OR(AND($E69>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D69*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))))/$G$2)-O69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(N69/$E69))=0,1,INT(N69/$E69))))/$G$2)-O69-IF($A$2,$C69,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D69,\nIF(OR(AND($E69>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D69*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))))/$G$2),\nIF(OR(AND($E69>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D69*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))))/$G$2)-R69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(Q69/$E69))=0,1,INT(Q69/$E69))))/$G$2)-R69-IF($A$2,$C69,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D69,\nIF(OR(AND($E69>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D69*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))))/$G$2),\nIF(OR(AND($E69>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D69*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))))/$G$2)-U69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(T69/$E69))=0,1,INT(T69/$E69))))/$G$2)-U69-IF($A$2,$C69,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D69,\nIF(OR(AND($E69>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D69*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))))/$G$2),\nIF(OR(AND($E69>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D69*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E69=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E69<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))))/$G$2)-X69-IF($A$2,$C69,0),\nIF(OR(AND($E69>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E69<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E69*IF($E69*(INT(W69/$E69))=0,1,INT(W69/$E69))))/$G$2)-X69-IF($A$2,$C69,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B70,'Avionics ID'!E:E,0),1)","v":820},"Dual redundant digital bus",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A70,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G70&\"$12:\"&G70&\"$384\"))))))","v":"Mil Fighter"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A70,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C70,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D70,\nIF(OR(AND($E70>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D70*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))))/$G$2),\nIF(OR(AND($E70>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D70*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))))/$G$2)-O70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(N70/$E70))=0,1,INT(N70/$E70))))/$G$2)-O70-IF($A$2,$C70,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D70,\nIF(OR(AND($E70>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D70*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))))/$G$2),\nIF(OR(AND($E70>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D70*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))))/$G$2)-R70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(Q70/$E70))=0,1,INT(Q70/$E70))))/$G$2)-R70-IF($A$2,$C70,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D70,\nIF(OR(AND($E70>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D70*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))))/$G$2),\nIF(OR(AND($E70>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D70*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))))/$G$2)-U70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(T70/$E70))=0,1,INT(T70/$E70))))/$G$2)-U70-IF($A$2,$C70,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D70,\nIF(OR(AND($E70>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D70*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))))/$G$2),\nIF(OR(AND($E70>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D70*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E70=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E70<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))))/$G$2)-X70-IF($A$2,$C70,0),\nIF(OR(AND($E70>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E70<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E70*IF($E70*(INT(W70/$E70))=0,1,INT(W70/$E70))))/$G$2)-X70-IF($A$2,$C70,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B71,'Avionics ID'!E:E,0),1)","v":731},"ECAM Control panel",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A71,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G71&\"$12:\"&G71&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A71,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C71,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D71,\nIF(OR(AND($E71>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D71*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))))/$G$2),\nIF(OR(AND($E71>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D71*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))))/$G$2)-O71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(N71/$E71))=0,1,INT(N71/$E71))))/$G$2)-O71-IF($A$2,$C71,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D71,\nIF(OR(AND($E71>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D71*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))))/$G$2),\nIF(OR(AND($E71>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D71*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))))/$G$2)-R71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(Q71/$E71))=0,1,INT(Q71/$E71))))/$G$2)-R71-IF($A$2,$C71,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D71,\nIF(OR(AND($E71>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D71*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))))/$G$2),\nIF(OR(AND($E71>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D71*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))))/$G$2)-U71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(T71/$E71))=0,1,INT(T71/$E71))))/$G$2)-U71-IF($A$2,$C71,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D71,\nIF(OR(AND($E71>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D71*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))))/$G$2),\nIF(OR(AND($E71>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D71*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E71=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E71<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))))/$G$2)-X71-IF($A$2,$C71,0),\nIF(OR(AND($E71>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E71<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E71*IF($E71*(INT(W71/$E71))=0,1,INT(W71/$E71))))/$G$2)-X71-IF($A$2,$C71,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B72,'Avionics ID'!E:E,0),1)","v":729},"ECAM display",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A72,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$ER"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G72&\"$12:\"&G72&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A72,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C72,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D72,\nIF(OR(AND($E72>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D72*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))))/$G$2),\nIF(OR(AND($E72>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D72*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))))/$G$2)-O72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(N72/$E72))=0,1,INT(N72/$E72))))/$G$2)-O72-IF($A$2,$C72,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D72,\nIF(OR(AND($E72>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D72*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))))/$G$2),\nIF(OR(AND($E72>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D72*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))))/$G$2)-R72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(Q72/$E72))=0,1,INT(Q72/$E72))))/$G$2)-R72-IF($A$2,$C72,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D72,\nIF(OR(AND($E72>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D72*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))))/$G$2),\nIF(OR(AND($E72>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D72*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))))/$G$2)-U72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(T72/$E72))=0,1,INT(T72/$E72))))/$G$2)-U72-IF($A$2,$C72,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D72,\nIF(OR(AND($E72>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D72*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))))/$G$2),\nIF(OR(AND($E72>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D72*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E72=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E72<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))))/$G$2)-X72-IF($A$2,$C72,0),\nIF(OR(AND($E72>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E72<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E72*IF($E72*(INT(W72/$E72))=0,1,INT(W72/$E72))))/$G$2)-X72-IF($A$2,$C72,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B73,'Avionics ID'!E:E,0),1)","v":728},"EFIS Control panel",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A73,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$ET"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G73&\"$12:\"&G73&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A73,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C73,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D73,\nIF(OR(AND($E73>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D73*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))))/$G$2),\nIF(OR(AND($E73>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D73*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))))/$G$2)-O73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(N73/$E73))=0,1,INT(N73/$E73))))/$G$2)-O73-IF($A$2,$C73,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D73,\nIF(OR(AND($E73>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D73*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))))/$G$2),\nIF(OR(AND($E73>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D73*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))))/$G$2)-R73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(Q73/$E73))=0,1,INT(Q73/$E73))))/$G$2)-R73-IF($A$2,$C73,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D73,\nIF(OR(AND($E73>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D73*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))))/$G$2),\nIF(OR(AND($E73>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D73*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))))/$G$2)-U73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(T73/$E73))=0,1,INT(T73/$E73))))/$G$2)-U73-IF($A$2,$C73,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D73,\nIF(OR(AND($E73>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D73*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))))/$G$2),\nIF(OR(AND($E73>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D73*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E73=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E73<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))))/$G$2)-X73-IF($A$2,$C73,0),\nIF(OR(AND($E73>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E73<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E73*IF($E73*(INT(W73/$E73))=0,1,INT(W73/$E73))))/$G$2)-X73-IF($A$2,$C73,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B74,'Avionics ID'!E:E,0),1)","v":827},"EICAS Controller panel",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A74,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G74&\"$12:\"&G74&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A74,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C74,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D74,\nIF(OR(AND($E74>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D74*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))))/$G$2),\nIF(OR(AND($E74>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D74*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))))/$G$2)-O74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(N74/$E74))=0,1,INT(N74/$E74))))/$G$2)-O74-IF($A$2,$C74,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D74,\nIF(OR(AND($E74>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D74*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))))/$G$2),\nIF(OR(AND($E74>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D74*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))))/$G$2)-R74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(Q74/$E74))=0,1,INT(Q74/$E74))))/$G$2)-R74-IF($A$2,$C74,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D74,\nIF(OR(AND($E74>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D74*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))))/$G$2),\nIF(OR(AND($E74>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D74*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))))/$G$2)-U74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(T74/$E74))=0,1,INT(T74/$E74))))/$G$2)-U74-IF($A$2,$C74,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D74,\nIF(OR(AND($E74>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D74*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))))/$G$2),\nIF(OR(AND($E74>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D74*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E74=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E74<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))))/$G$2)-X74-IF($A$2,$C74,0),\nIF(OR(AND($E74>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E74<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E74*IF($E74*(INT(W74/$E74))=0,1,INT(W74/$E74))))/$G$2)-X74-IF($A$2,$C74,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B75,'Avionics ID'!E:E,0),1)","v":766},"EICAS Crew alerting System",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A75,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G75&\"$12:\"&G75&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, B787, MD-11"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A75,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C75,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D75,\nIF(OR(AND($E75>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D75*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))))/$G$2),\nIF(OR(AND($E75>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D75*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))))/$G$2)-O75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(N75/$E75))=0,1,INT(N75/$E75))))/$G$2)-O75-IF($A$2,$C75,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D75,\nIF(OR(AND($E75>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D75*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))))/$G$2),\nIF(OR(AND($E75>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D75*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))))/$G$2)-R75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(Q75/$E75))=0,1,INT(Q75/$E75))))/$G$2)-R75-IF($A$2,$C75,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D75,\nIF(OR(AND($E75>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D75*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))))/$G$2),\nIF(OR(AND($E75>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D75*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))))/$G$2)-U75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(T75/$E75))=0,1,INT(T75/$E75))))/$G$2)-U75-IF($A$2,$C75,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D75,\nIF(OR(AND($E75>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D75*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))))/$G$2),\nIF(OR(AND($E75>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D75*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E75=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E75<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))))/$G$2)-X75-IF($A$2,$C75,0),\nIF(OR(AND($E75>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E75<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E75*IF($E75*(INT(W75/$E75))=0,1,INT(W75/$E75))))/$G$2)-X75-IF($A$2,$C75,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B76,'Avionics ID'!E:E,0),1)","v":792},"Electro Optical Targeting System (FLIR & IRST)",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A76,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G76&\"$12:\"&G76&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A76,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C76,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D76,\nIF(OR(AND($E76>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D76*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))))/$G$2),\nIF(OR(AND($E76>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D76*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))))/$G$2)-O76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(N76/$E76))=0,1,INT(N76/$E76))))/$G$2)-O76-IF($A$2,$C76,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D76,\nIF(OR(AND($E76>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D76*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))))/$G$2),\nIF(OR(AND($E76>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D76*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))))/$G$2)-R76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(Q76/$E76))=0,1,INT(Q76/$E76))))/$G$2)-R76-IF($A$2,$C76,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D76,\nIF(OR(AND($E76>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D76*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))))/$G$2),\nIF(OR(AND($E76>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D76*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))))/$G$2)-U76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(T76/$E76))=0,1,INT(T76/$E76))))/$G$2)-U76-IF($A$2,$C76,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D76,\nIF(OR(AND($E76>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D76*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))))/$G$2),\nIF(OR(AND($E76>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D76*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E76=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E76<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))))/$G$2)-X76-IF($A$2,$C76,0),\nIF(OR(AND($E76>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E76<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E76*IF($E76*(INT(W76/$E76))=0,1,INT(W76/$E76))))/$G$2)-X76-IF($A$2,$C76,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B77,'Avionics ID'!E:E,0),1)","v":759},"Electronic Flight Bags (EFBs)",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A77,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G77&\"$12:\"&G77&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ARJ, ATR, B717, B737, B747, B757, B767, B777, B787, C919, CRJ, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A77,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C77,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D77,\nIF(OR(AND($E77>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D77*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))))/$G$2),\nIF(OR(AND($E77>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D77*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))))/$G$2)-O77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(N77/$E77))=0,1,INT(N77/$E77))))/$G$2)-O77-IF($A$2,$C77,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D77,\nIF(OR(AND($E77>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D77*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))))/$G$2),\nIF(OR(AND($E77>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D77*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))))/$G$2)-R77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(Q77/$E77))=0,1,INT(Q77/$E77))))/$G$2)-R77-IF($A$2,$C77,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D77,\nIF(OR(AND($E77>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D77*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))))/$G$2),\nIF(OR(AND($E77>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D77*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))))/$G$2)-U77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(T77/$E77))=0,1,INT(T77/$E77))))/$G$2)-U77-IF($A$2,$C77,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D77,\nIF(OR(AND($E77>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D77*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))))/$G$2),\nIF(OR(AND($E77>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D77*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E77=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E77<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))))/$G$2)-X77-IF($A$2,$C77,0),\nIF(OR(AND($E77>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E77<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E77*IF($E77*(INT(W77/$E77))=0,1,INT(W77/$E77))))/$G$2)-X77-IF($A$2,$C77,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B78,'Avionics ID'!E:E,0),1)","v":856},"Electronic Interferometer Frequency Radar Supports target acquisition systems",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A78,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G78&\"$12:\"&G78&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A78,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C78,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D78,\nIF(OR(AND($E78>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D78*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))))/$G$2),\nIF(OR(AND($E78>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D78*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))))/$G$2)-O78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(N78/$E78))=0,1,INT(N78/$E78))))/$G$2)-O78-IF($A$2,$C78,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D78,\nIF(OR(AND($E78>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D78*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))))/$G$2),\nIF(OR(AND($E78>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D78*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))))/$G$2)-R78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(Q78/$E78))=0,1,INT(Q78/$E78))))/$G$2)-R78-IF($A$2,$C78,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D78,\nIF(OR(AND($E78>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D78*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))))/$G$2),\nIF(OR(AND($E78>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D78*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))))/$G$2)-U78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(T78/$E78))=0,1,INT(T78/$E78))))/$G$2)-U78-IF($A$2,$C78,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D78,\nIF(OR(AND($E78>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D78*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))))/$G$2),\nIF(OR(AND($E78>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D78*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E78=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E78<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))))/$G$2)-X78-IF($A$2,$C78,0),\nIF(OR(AND($E78>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E78<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E78*IF($E78*(INT(W78/$E78))=0,1,INT(W78/$E78))))/$G$2)-X78-IF($A$2,$C78,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B79,'Avionics ID'!E:E,0),1)","v":788},"Electronic Warfare suite AN/ASQ-239 (evasion, engagement,  jamming, c/measures)",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A79,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G79&\"$12:\"&G79&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A79,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C79,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D79,\nIF(OR(AND($E79>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D79*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))))/$G$2),\nIF(OR(AND($E79>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D79*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))))/$G$2)-O79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(N79/$E79))=0,1,INT(N79/$E79))))/$G$2)-O79-IF($A$2,$C79,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D79,\nIF(OR(AND($E79>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D79*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))))/$G$2),\nIF(OR(AND($E79>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D79*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))))/$G$2)-R79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(Q79/$E79))=0,1,INT(Q79/$E79))))/$G$2)-R79-IF($A$2,$C79,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D79,\nIF(OR(AND($E79>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D79*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))))/$G$2),\nIF(OR(AND($E79>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D79*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))))/$G$2)-U79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(T79/$E79))=0,1,INT(T79/$E79))))/$G$2)-U79-IF($A$2,$C79,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D79,\nIF(OR(AND($E79>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D79*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))))/$G$2),\nIF(OR(AND($E79>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D79*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E79=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E79<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))))/$G$2)-X79-IF($A$2,$C79,0),\nIF(OR(AND($E79>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E79<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E79*IF($E79*(INT(W79/$E79))=0,1,INT(W79/$E79))))/$G$2)-X79-IF($A$2,$C79,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B80,'Avionics ID'!E:E,0),1)","v":867},"Electro-optical reconnaissance sesnor",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A80,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G80&\"$12:\"&G80&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A80,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C80,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D80,\nIF(OR(AND($E80>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D80*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))))/$G$2),\nIF(OR(AND($E80>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D80*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))))/$G$2)-O80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(N80/$E80))=0,1,INT(N80/$E80))))/$G$2)-O80-IF($A$2,$C80,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D80,\nIF(OR(AND($E80>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D80*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))))/$G$2),\nIF(OR(AND($E80>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D80*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))))/$G$2)-R80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(Q80/$E80))=0,1,INT(Q80/$E80))))/$G$2)-R80-IF($A$2,$C80,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D80,\nIF(OR(AND($E80>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D80*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))))/$G$2),\nIF(OR(AND($E80>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D80*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))))/$G$2)-U80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(T80/$E80))=0,1,INT(T80/$E80))))/$G$2)-U80-IF($A$2,$C80,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D80,\nIF(OR(AND($E80>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D80*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))))/$G$2),\nIF(OR(AND($E80>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D80*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E80=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E80<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))))/$G$2)-X80-IF($A$2,$C80,0),\nIF(OR(AND($E80>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E80<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E80*IF($E80*(INT(W80/$E80))=0,1,INT(W80/$E80))))/$G$2)-X80-IF($A$2,$C80,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B81,'Avionics ID'!E:E,0),1)","v":848},"Embedded GPS/INS",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A81,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G81&\"$12:\"&G81&\"$384\"))))))","v":"Attack Helo, Helo, TP Trainer, Turbine GA, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A81,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C81,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D81,\nIF(OR(AND($E81>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D81*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))))/$G$2),\nIF(OR(AND($E81>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D81*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))))/$G$2)-O81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(N81/$E81))=0,1,INT(N81/$E81))))/$G$2)-O81-IF($A$2,$C81,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D81,\nIF(OR(AND($E81>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D81*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))))/$G$2),\nIF(OR(AND($E81>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D81*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))))/$G$2)-R81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(Q81/$E81))=0,1,INT(Q81/$E81))))/$G$2)-R81-IF($A$2,$C81,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D81,\nIF(OR(AND($E81>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D81*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))))/$G$2),\nIF(OR(AND($E81>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D81*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))))/$G$2)-U81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(T81/$E81))=0,1,INT(T81/$E81))))/$G$2)-U81-IF($A$2,$C81,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D81,\nIF(OR(AND($E81>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D81*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))))/$G$2),\nIF(OR(AND($E81>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D81*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E81=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E81<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))))/$G$2)-X81-IF($A$2,$C81,0),\nIF(OR(AND($E81>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E81<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E81*IF($E81*(INT(W81/$E81))=0,1,INT(W81/$E81))))/$G$2)-X81-IF($A$2,$C81,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B82,'Avionics ID'!E:E,0),1)","v":847},"Engine/fuel/ displays",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A82,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$EZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G82&\"$12:\"&G82&\"$384\"))))))","v":"Attack Helo, Helo, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A82,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C82,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D82,\nIF(OR(AND($E82>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D82*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))))/$G$2),\nIF(OR(AND($E82>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D82*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))))/$G$2)-O82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(N82/$E82))=0,1,INT(N82/$E82))))/$G$2)-O82-IF($A$2,$C82,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D82,\nIF(OR(AND($E82>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D82*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))))/$G$2),\nIF(OR(AND($E82>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D82*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))))/$G$2)-R82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(Q82/$E82))=0,1,INT(Q82/$E82))))/$G$2)-R82-IF($A$2,$C82,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D82,\nIF(OR(AND($E82>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D82*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))))/$G$2),\nIF(OR(AND($E82>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D82*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))))/$G$2)-U82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(T82/$E82))=0,1,INT(T82/$E82))))/$G$2)-U82-IF($A$2,$C82,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D82,\nIF(OR(AND($E82>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D82*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))))/$G$2),\nIF(OR(AND($E82>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D82*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E82=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E82<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))))/$G$2)-X82-IF($A$2,$C82,0),\nIF(OR(AND($E82>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E82<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E82*IF($E82*(INT(W82/$E82))=0,1,INT(W82/$E82))))/$G$2)-X82-IF($A$2,$C82,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B83,'Avionics ID'!E:E,0),1)","v":869},"Enhanced Integrated Sensor Suite",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A83,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G83&\"$12:\"&G83&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A83,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C83,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D83,\nIF(OR(AND($E83>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D83*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))))/$G$2),\nIF(OR(AND($E83>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D83*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))))/$G$2)-O83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(N83/$E83))=0,1,INT(N83/$E83))))/$G$2)-O83-IF($A$2,$C83,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D83,\nIF(OR(AND($E83>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D83*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))))/$G$2),\nIF(OR(AND($E83>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D83*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))))/$G$2)-R83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(Q83/$E83))=0,1,INT(Q83/$E83))))/$G$2)-R83-IF($A$2,$C83,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D83,\nIF(OR(AND($E83>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D83*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))))/$G$2),\nIF(OR(AND($E83>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D83*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))))/$G$2)-U83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(T83/$E83))=0,1,INT(T83/$E83))))/$G$2)-U83-IF($A$2,$C83,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D83,\nIF(OR(AND($E83>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D83*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))))/$G$2),\nIF(OR(AND($E83>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D83*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E83=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E83<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))))/$G$2)-X83-IF($A$2,$C83,0),\nIF(OR(AND($E83>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E83<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E83*IF($E83*(INT(W83/$E83))=0,1,INT(W83/$E83))))/$G$2)-X83-IF($A$2,$C83,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B84,'Avionics ID'!E:E,0),1)","v":885},"Enhanced Vision system",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A84,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G84&\"$12:\"&G84&\"$384\"))))))","v":"Attack, Attack Helo, Helo, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A84,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C84,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D84,\nIF(OR(AND($E84>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D84*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))))/$G$2),\nIF(OR(AND($E84>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D84*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))))/$G$2)-O84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(N84/$E84))=0,1,INT(N84/$E84))))/$G$2)-O84-IF($A$2,$C84,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D84,\nIF(OR(AND($E84>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D84*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))))/$G$2),\nIF(OR(AND($E84>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D84*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))))/$G$2)-R84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(Q84/$E84))=0,1,INT(Q84/$E84))))/$G$2)-R84-IF($A$2,$C84,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D84,\nIF(OR(AND($E84>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D84*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))))/$G$2),\nIF(OR(AND($E84>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D84*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))))/$G$2)-U84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(T84/$E84))=0,1,INT(T84/$E84))))/$G$2)-U84-IF($A$2,$C84,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D84,\nIF(OR(AND($E84>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D84*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))))/$G$2),\nIF(OR(AND($E84>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D84*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E84=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E84<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))))/$G$2)-X84-IF($A$2,$C84,0),\nIF(OR(AND($E84>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E84<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E84*IF($E84*(INT(W84/$E84))=0,1,INT(W84/$E84))))/$G$2)-X84-IF($A$2,$C84,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B85,'Avionics ID'!E:E,0),1)","v":711},"FCU",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A85,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G85&\"$12:\"&G85&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A85,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C85,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D85,\nIF(OR(AND($E85>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D85*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))))/$G$2),\nIF(OR(AND($E85>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D85*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))))/$G$2)-O85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(N85/$E85))=0,1,INT(N85/$E85))))/$G$2)-O85-IF($A$2,$C85,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D85,\nIF(OR(AND($E85>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D85*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))))/$G$2),\nIF(OR(AND($E85>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D85*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))))/$G$2)-R85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(Q85/$E85))=0,1,INT(Q85/$E85))))/$G$2)-R85-IF($A$2,$C85,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D85,\nIF(OR(AND($E85>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D85*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))))/$G$2),\nIF(OR(AND($E85>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D85*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))))/$G$2)-U85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(T85/$E85))=0,1,INT(T85/$E85))))/$G$2)-U85-IF($A$2,$C85,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D85,\nIF(OR(AND($E85>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D85*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))))/$G$2),\nIF(OR(AND($E85>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D85*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E85=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E85<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))))/$G$2)-X85-IF($A$2,$C85,0),\nIF(OR(AND($E85>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E85<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E85*IF($E85*(INT(W85/$E85))=0,1,INT(W85/$E85))))/$G$2)-X85-IF($A$2,$C85,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B86,'Avionics ID'!E:E,0),1)","v":755},"FD Interface Unit",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A86,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G86&\"$12:\"&G86&\"$384\"))))))","v":"A220, A320, A321, A350, ATR, B717, B737, B747, B757, B777, B787, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A86,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C86,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D86,\nIF(OR(AND($E86>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D86*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))))/$G$2),\nIF(OR(AND($E86>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D86*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))))/$G$2)-O86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(N86/$E86))=0,1,INT(N86/$E86))))/$G$2)-O86-IF($A$2,$C86,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D86,\nIF(OR(AND($E86>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D86*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))))/$G$2),\nIF(OR(AND($E86>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D86*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))))/$G$2)-R86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(Q86/$E86))=0,1,INT(Q86/$E86))))/$G$2)-R86-IF($A$2,$C86,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D86,\nIF(OR(AND($E86>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D86*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))))/$G$2),\nIF(OR(AND($E86>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D86*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))))/$G$2)-U86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(T86/$E86))=0,1,INT(T86/$E86))))/$G$2)-U86-IF($A$2,$C86,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D86,\nIF(OR(AND($E86>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D86*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))))/$G$2),\nIF(OR(AND($E86>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D86*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E86=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E86<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))))/$G$2)-X86-IF($A$2,$C86,0),\nIF(OR(AND($E86>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E86<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E86*IF($E86*(INT(W86/$E86))=0,1,INT(W86/$E86))))/$G$2)-X86-IF($A$2,$C86,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B87,'Avionics ID'!E:E,0),1)","v":712},"Flight Augmentation Computers",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A87,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G87&\"$12:\"&G87&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A87,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C87,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D87,\nIF(OR(AND($E87>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D87*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))))/$G$2),\nIF(OR(AND($E87>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D87*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))))/$G$2)-O87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(N87/$E87))=0,1,INT(N87/$E87))))/$G$2)-O87-IF($A$2,$C87,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D87,\nIF(OR(AND($E87>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D87*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))))/$G$2),\nIF(OR(AND($E87>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D87*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))))/$G$2)-R87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(Q87/$E87))=0,1,INT(Q87/$E87))))/$G$2)-R87-IF($A$2,$C87,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D87,\nIF(OR(AND($E87>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D87*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))))/$G$2),\nIF(OR(AND($E87>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D87*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))))/$G$2)-U87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(T87/$E87))=0,1,INT(T87/$E87))))/$G$2)-U87-IF($A$2,$C87,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D87,\nIF(OR(AND($E87>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D87*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))))/$G$2),\nIF(OR(AND($E87>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D87*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E87=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E87<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))))/$G$2)-X87-IF($A$2,$C87,0),\nIF(OR(AND($E87>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E87<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E87*IF($E87*(INT(W87/$E87))=0,1,INT(W87/$E87))))/$G$2)-X87-IF($A$2,$C87,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B88,'Avionics ID'!E:E,0),1)","v":715},"Flight Control Unit (FCU) panel",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A88,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G88&\"$12:\"&G88&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, EMB Regional, MC-21, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A88,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C88,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D88,\nIF(OR(AND($E88>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D88*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))))/$G$2),\nIF(OR(AND($E88>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D88*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))))/$G$2)-O88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(N88/$E88))=0,1,INT(N88/$E88))))/$G$2)-O88-IF($A$2,$C88,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D88,\nIF(OR(AND($E88>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D88*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))))/$G$2),\nIF(OR(AND($E88>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D88*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))))/$G$2)-R88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(Q88/$E88))=0,1,INT(Q88/$E88))))/$G$2)-R88-IF($A$2,$C88,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D88,\nIF(OR(AND($E88>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D88*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))))/$G$2),\nIF(OR(AND($E88>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D88*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))))/$G$2)-U88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(T88/$E88))=0,1,INT(T88/$E88))))/$G$2)-U88-IF($A$2,$C88,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D88,\nIF(OR(AND($E88>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D88*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))))/$G$2),\nIF(OR(AND($E88>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D88*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E88=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E88<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))))/$G$2)-X88-IF($A$2,$C88,0),\nIF(OR(AND($E88>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E88<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E88*IF($E88*(INT(W88/$E88))=0,1,INT(W88/$E88))))/$G$2)-X88-IF($A$2,$C88,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B89,'Avionics ID'!E:E,0),1)","v":754},"Flight Data Recorder",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A89,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G89&\"$12:\"&G89&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MC-21, MD-11, Mil Transport, Military Jet, Nextant 400XT, NSA, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A89,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C89,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D89,\nIF(OR(AND($E89>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D89*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))))/$G$2),\nIF(OR(AND($E89>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D89*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))))/$G$2)-O89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(N89/$E89))=0,1,INT(N89/$E89))))/$G$2)-O89-IF($A$2,$C89,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D89,\nIF(OR(AND($E89>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D89*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))))/$G$2),\nIF(OR(AND($E89>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D89*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))))/$G$2)-R89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(Q89/$E89))=0,1,INT(Q89/$E89))))/$G$2)-R89-IF($A$2,$C89,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D89,\nIF(OR(AND($E89>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D89*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))))/$G$2),\nIF(OR(AND($E89>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D89*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))))/$G$2)-U89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(T89/$E89))=0,1,INT(T89/$E89))))/$G$2)-U89-IF($A$2,$C89,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D89,\nIF(OR(AND($E89>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D89*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))))/$G$2),\nIF(OR(AND($E89>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D89*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E89=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E89<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))))/$G$2)-X89-IF($A$2,$C89,0),\nIF(OR(AND($E89>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E89<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E89*IF($E89*(INT(W89/$E89))=0,1,INT(W89/$E89))))/$G$2)-X89-IF($A$2,$C89,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B90,'Avionics ID'!E:E,0),1)","v":804},"Flight Guidance System (A/Pilot)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A90,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$N"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G90&\"$12:\"&G90&\"$384\"))))))","v":"A350, ARJ, B747, B777, B787, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, Reg TP, SF50, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A90,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C90,2))","v":5.0000000000000001E-3},0.40600000000000003,2.077,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D90,\nIF(OR(AND($E90>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D90*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))))/$G$2),\nIF(OR(AND($E90>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D90*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))))/$G$2)-O90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(N90/$E90))=0,1,INT(N90/$E90))))/$G$2)-O90-IF($A$2,$C90,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D90,\nIF(OR(AND($E90>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D90*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))))/$G$2),\nIF(OR(AND($E90>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D90*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))))/$G$2)-R90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(Q90/$E90))=0,1,INT(Q90/$E90))))/$G$2)-R90-IF($A$2,$C90,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D90,\nIF(OR(AND($E90>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D90*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))))/$G$2),\nIF(OR(AND($E90>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D90*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))))/$G$2)-U90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(T90/$E90))=0,1,INT(T90/$E90))))/$G$2)-U90-IF($A$2,$C90,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D90,\nIF(OR(AND($E90>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D90*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))))/$G$2),\nIF(OR(AND($E90>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D90*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E90=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E90<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))))/$G$2)-X90-IF($A$2,$C90,0),\nIF(OR(AND($E90>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E90<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E90*IF($E90*(INT(W90/$E90))=0,1,INT(W90/$E90))))/$G$2)-X90-IF($A$2,$C90,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B91,'Avionics ID'!E:E,0),1)","v":835},"Flight Management System",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A91,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G91&\"$12:\"&G91&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A91,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C91,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D91,\nIF(OR(AND($E91>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D91*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))))/$G$2),\nIF(OR(AND($E91>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D91*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))))/$G$2)-O91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(N91/$E91))=0,1,INT(N91/$E91))))/$G$2)-O91-IF($A$2,$C91,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D91,\nIF(OR(AND($E91>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D91*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))))/$G$2),\nIF(OR(AND($E91>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D91*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))))/$G$2)-R91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(Q91/$E91))=0,1,INT(Q91/$E91))))/$G$2)-R91-IF($A$2,$C91,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D91,\nIF(OR(AND($E91>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D91*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))))/$G$2),\nIF(OR(AND($E91>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D91*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))))/$G$2)-U91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(T91/$E91))=0,1,INT(T91/$E91))))/$G$2)-U91-IF($A$2,$C91,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D91,\nIF(OR(AND($E91>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D91*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))))/$G$2),\nIF(OR(AND($E91>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D91*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E91=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E91<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))))/$G$2)-X91-IF($A$2,$C91,0),\nIF(OR(AND($E91>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E91<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E91*IF($E91*(INT(W91/$E91))=0,1,INT(W91/$E91))))/$G$2)-X91-IF($A$2,$C91,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B92,'Avionics ID'!E:E,0),1)","v":716},"Flight Warning Computer (FWC)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A92,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G92&\"$12:\"&G92&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A92,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C92,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D92,\nIF(OR(AND($E92>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D92*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))))/$G$2),\nIF(OR(AND($E92>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D92*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))))/$G$2)-O92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(N92/$E92))=0,1,INT(N92/$E92))))/$G$2)-O92-IF($A$2,$C92,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D92,\nIF(OR(AND($E92>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D92*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))))/$G$2),\nIF(OR(AND($E92>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D92*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))))/$G$2)-R92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(Q92/$E92))=0,1,INT(Q92/$E92))))/$G$2)-R92-IF($A$2,$C92,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D92,\nIF(OR(AND($E92>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D92*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))))/$G$2),\nIF(OR(AND($E92>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D92*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))))/$G$2)-U92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(T92/$E92))=0,1,INT(T92/$E92))))/$G$2)-U92-IF($A$2,$C92,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D92,\nIF(OR(AND($E92>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D92*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))))/$G$2),\nIF(OR(AND($E92>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D92*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E92=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E92<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))))/$G$2)-X92-IF($A$2,$C92,0),\nIF(OR(AND($E92>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E92<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E92*IF($E92*(INT(W92/$E92))=0,1,INT(W92/$E92))))/$G$2)-X92-IF($A$2,$C92,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B93,'Avionics ID'!E:E,0),1)","v":816},"FLIR sensors",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A93,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G93&\"$12:\"&G93&\"$384\"))))))","v":"Mil Fighter"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A93,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C93,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D93,\nIF(OR(AND($E93>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D93*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))))/$G$2),\nIF(OR(AND($E93>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D93*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))))/$G$2)-O93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(N93/$E93))=0,1,INT(N93/$E93))))/$G$2)-O93-IF($A$2,$C93,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D93,\nIF(OR(AND($E93>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D93*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))))/$G$2),\nIF(OR(AND($E93>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D93*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))))/$G$2)-R93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(Q93/$E93))=0,1,INT(Q93/$E93))))/$G$2)-R93-IF($A$2,$C93,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D93,\nIF(OR(AND($E93>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D93*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))))/$G$2),\nIF(OR(AND($E93>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D93*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))))/$G$2)-U93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(T93/$E93))=0,1,INT(T93/$E93))))/$G$2)-U93-IF($A$2,$C93,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D93,\nIF(OR(AND($E93>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D93*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))))/$G$2),\nIF(OR(AND($E93>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D93*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E93=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E93<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))))/$G$2)-X93-IF($A$2,$C93,0),\nIF(OR(AND($E93>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E93<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E93*IF($E93*(INT(W93/$E93))=0,1,INT(W93/$E93))))/$G$2)-X93-IF($A$2,$C93,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B94,'Avionics ID'!E:E,0),1)","v":709},"FMGC",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A94,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G94&\"$12:\"&G94&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ARJ, ATR, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MC-21, MD-11, Mil Transport, Military Jet, Nextant 400XT, NSA, PC-24, Phenom, Praetor, Reg TP, SF50, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A94,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C94,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D94,\nIF(OR(AND($E94>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D94*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))))/$G$2),\nIF(OR(AND($E94>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D94*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))))/$G$2)-O94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(N94/$E94))=0,1,INT(N94/$E94))))/$G$2)-O94-IF($A$2,$C94,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D94,\nIF(OR(AND($E94>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D94*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))))/$G$2),\nIF(OR(AND($E94>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D94*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))))/$G$2)-R94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(Q94/$E94))=0,1,INT(Q94/$E94))))/$G$2)-R94-IF($A$2,$C94,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D94,\nIF(OR(AND($E94>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D94*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))))/$G$2),\nIF(OR(AND($E94>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D94*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))))/$G$2)-U94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(T94/$E94))=0,1,INT(T94/$E94))))/$G$2)-U94-IF($A$2,$C94,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D94,\nIF(OR(AND($E94>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D94*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))))/$G$2),\nIF(OR(AND($E94>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D94*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E94=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E94<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))))/$G$2)-X94-IF($A$2,$C94,0),\nIF(OR(AND($E94>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E94<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E94*IF($E94*(INT(W94/$E94))=0,1,INT(W94/$E94))))/$G$2)-X94-IF($A$2,$C94,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B95,'Avionics ID'!E:E,0),1)","v":873},"GPS antenna",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A95,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G95&\"$12:\"&G95&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A95,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C95,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D95,\nIF(OR(AND($E95>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D95*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))))/$G$2),\nIF(OR(AND($E95>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D95*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))))/$G$2)-O95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(N95/$E95))=0,1,INT(N95/$E95))))/$G$2)-O95-IF($A$2,$C95,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D95,\nIF(OR(AND($E95>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D95*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))))/$G$2),\nIF(OR(AND($E95>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D95*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))))/$G$2)-R95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(Q95/$E95))=0,1,INT(Q95/$E95))))/$G$2)-R95-IF($A$2,$C95,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D95,\nIF(OR(AND($E95>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D95*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))))/$G$2),\nIF(OR(AND($E95>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D95*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))))/$G$2)-U95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(T95/$E95))=0,1,INT(T95/$E95))))/$G$2)-U95-IF($A$2,$C95,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D95,\nIF(OR(AND($E95>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D95*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))))/$G$2),\nIF(OR(AND($E95>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D95*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E95=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E95<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))))/$G$2)-X95-IF($A$2,$C95,0),\nIF(OR(AND($E95>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E95<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E95*IF($E95*(INT(W95/$E95))=0,1,INT(W95/$E95))))/$G$2)-X95-IF($A$2,$C95,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B96,'Avionics ID'!E:E,0),1)","v":748},"Ground Proximity Warning System (GPWS/EGPWS)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A96,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$ML"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G96&\"$12:\"&G96&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ARJ, ATR, B717, B737, B747, B757, B767, B777, B787, C919, CRJ, EMB Regional, Helo, MC-21, MD-11, Mil Fighter, Mil Transport, Military Jet, NSA, Reg TP, Superjet 100, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A96,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C96,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D96,\nIF(OR(AND($E96>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D96*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))))/$G$2),\nIF(OR(AND($E96>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D96*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))))/$G$2)-O96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(N96/$E96))=0,1,INT(N96/$E96))))/$G$2)-O96-IF($A$2,$C96,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D96,\nIF(OR(AND($E96>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D96*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))))/$G$2),\nIF(OR(AND($E96>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D96*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))))/$G$2)-R96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(Q96/$E96))=0,1,INT(Q96/$E96))))/$G$2)-R96-IF($A$2,$C96,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D96,\nIF(OR(AND($E96>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D96*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))))/$G$2),\nIF(OR(AND($E96>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D96*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))))/$G$2)-U96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(T96/$E96))=0,1,INT(T96/$E96))))/$G$2)-U96-IF($A$2,$C96,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D96,\nIF(OR(AND($E96>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D96*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))))/$G$2),\nIF(OR(AND($E96>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D96*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E96=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E96<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))))/$G$2)-X96-IF($A$2,$C96,0),\nIF(OR(AND($E96>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E96<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E96*IF($E96*(INT(W96/$E96))=0,1,INT(W96/$E96))))/$G$2)-X96-IF($A$2,$C96,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B97,'Avionics ID'!E:E,0),1)","v":768},"HF Radio",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A97,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G97&\"$12:\"&G97&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, B787, MD-11"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A97,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C97,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D97,\nIF(OR(AND($E97>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D97*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))))/$G$2),\nIF(OR(AND($E97>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D97*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))))/$G$2)-O97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(N97/$E97))=0,1,INT(N97/$E97))))/$G$2)-O97-IF($A$2,$C97,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D97,\nIF(OR(AND($E97>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D97*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))))/$G$2),\nIF(OR(AND($E97>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D97*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))))/$G$2)-R97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(Q97/$E97))=0,1,INT(Q97/$E97))))/$G$2)-R97-IF($A$2,$C97,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D97,\nIF(OR(AND($E97>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D97*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))))/$G$2),\nIF(OR(AND($E97>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D97*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))))/$G$2)-U97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(T97/$E97))=0,1,INT(T97/$E97))))/$G$2)-U97-IF($A$2,$C97,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D97,\nIF(OR(AND($E97>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D97*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))))/$G$2),\nIF(OR(AND($E97>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D97*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E97=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E97<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))))/$G$2)-X97-IF($A$2,$C97,0),\nIF(OR(AND($E97>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E97<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E97*IF($E97*(INT(W97/$E97))=0,1,INT(W97/$E97))))/$G$2)-X97-IF($A$2,$C97,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B98,'Avionics ID'!E:E,0),1)","v":840},"HF-9500 High Frequency Communications System",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A98,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$AZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G98&\"$12:\"&G98&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A98,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C98,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D98,\nIF(OR(AND($E98>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D98*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))))/$G$2),\nIF(OR(AND($E98>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D98*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))))/$G$2)-O98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(N98/$E98))=0,1,INT(N98/$E98))))/$G$2)-O98-IF($A$2,$C98,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D98,\nIF(OR(AND($E98>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D98*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))))/$G$2),\nIF(OR(AND($E98>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D98*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))))/$G$2)-R98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(Q98/$E98))=0,1,INT(Q98/$E98))))/$G$2)-R98-IF($A$2,$C98,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D98,\nIF(OR(AND($E98>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D98*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))))/$G$2),\nIF(OR(AND($E98>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D98*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))))/$G$2)-U98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(T98/$E98))=0,1,INT(T98/$E98))))/$G$2)-U98-IF($A$2,$C98,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D98,\nIF(OR(AND($E98>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D98*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))))/$G$2),\nIF(OR(AND($E98>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D98*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E98=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E98<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))))/$G$2)-X98-IF($A$2,$C98,0),\nIF(OR(AND($E98>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E98<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E98*IF($E98*(INT(W98/$E98))=0,1,INT(W98/$E98))))/$G$2)-X98-IF($A$2,$C98,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B99,'Avionics ID'!E:E,0),1)","v":800},"High speed and fibre optics data/signalling network databuses",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A99,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G99&\"$12:\"&G99&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A99,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C99,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D99,\nIF(OR(AND($E99>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D99*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))))/$G$2),\nIF(OR(AND($E99>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D99*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))))/$G$2)-O99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(N99/$E99))=0,1,INT(N99/$E99))))/$G$2)-O99-IF($A$2,$C99,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D99,\nIF(OR(AND($E99>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D99*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))))/$G$2),\nIF(OR(AND($E99>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D99*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))))/$G$2)-R99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(Q99/$E99))=0,1,INT(Q99/$E99))))/$G$2)-R99-IF($A$2,$C99,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D99,\nIF(OR(AND($E99>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D99*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))))/$G$2),\nIF(OR(AND($E99>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D99*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))))/$G$2)-U99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(T99/$E99))=0,1,INT(T99/$E99))))/$G$2)-U99-IF($A$2,$C99,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D99,\nIF(OR(AND($E99>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D99*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))))/$G$2),\nIF(OR(AND($E99>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D99*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E99=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E99<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))))/$G$2)-X99-IF($A$2,$C99,0),\nIF(OR(AND($E99>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E99<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E99*IF($E99*(INT(W99/$E99))=0,1,INT(W99/$E99))))/$G$2)-X99-IF($A$2,$C99,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B100,'Avionics ID'!E:E,0),1)","v":781},"HST 2100 ",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A100,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G100&\"$12:\"&G100&\"$384\"))))))","v":"A350, B747, B777, B787"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A100,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C100,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D100,\nIF(OR(AND($E100>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D100*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))))/$G$2),\nIF(OR(AND($E100>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D100*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))))/$G$2)-O100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(N100/$E100))=0,1,INT(N100/$E100))))/$G$2)-O100-IF($A$2,$C100,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D100,\nIF(OR(AND($E100>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D100*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))))/$G$2),\nIF(OR(AND($E100>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D100*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))))/$G$2)-R100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(Q100/$E100))=0,1,INT(Q100/$E100))))/$G$2)-R100-IF($A$2,$C100,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D100,\nIF(OR(AND($E100>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D100*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))))/$G$2),\nIF(OR(AND($E100>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D100*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))))/$G$2)-U100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(T100/$E100))=0,1,INT(T100/$E100))))/$G$2)-U100-IF($A$2,$C100,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D100,\nIF(OR(AND($E100>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D100*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))))/$G$2),\nIF(OR(AND($E100>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D100*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E100=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E100<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))))/$G$2)-X100-IF($A$2,$C100,0),\nIF(OR(AND($E100>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E100<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E100*IF($E100*(INT(W100/$E100))=0,1,INT(W100/$E100))))/$G$2)-X100-IF($A$2,$C100,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B101,'Avionics ID'!E:E,0),1)","v":730},"HUD display system",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A101,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G101&\"$12:\"&G101&\"$384\"))))))","v":"A220, A320, A321, A330 LMXT, A330 MRTT, A350, ARJ, ATR, B717, B737, B747, B757, B777, B787, C919, CRJ, EMB Regional, MC-21, Mil Fighter, Mil Transport, Military Jet, Military TP, NSA, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A101,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C101,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D101,\nIF(OR(AND($E101>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D101*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))))/$G$2),\nIF(OR(AND($E101>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D101*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))))/$G$2)-O101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(N101/$E101))=0,1,INT(N101/$E101))))/$G$2)-O101-IF($A$2,$C101,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D101,\nIF(OR(AND($E101>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D101*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))))/$G$2),\nIF(OR(AND($E101>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D101*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))))/$G$2)-R101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(Q101/$E101))=0,1,INT(Q101/$E101))))/$G$2)-R101-IF($A$2,$C101,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D101,\nIF(OR(AND($E101>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D101*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))))/$G$2),\nIF(OR(AND($E101>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D101*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))))/$G$2)-U101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(T101/$E101))=0,1,INT(T101/$E101))))/$G$2)-U101-IF($A$2,$C101,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D101,\nIF(OR(AND($E101>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D101*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))))/$G$2),\nIF(OR(AND($E101>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D101*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E101=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E101<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))))/$G$2)-X101-IF($A$2,$C101,0),\nIF(OR(AND($E101>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E101<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E101*IF($E101*(INT(W101/$E101))=0,1,INT(W101/$E101))))/$G$2)-X101-IF($A$2,$C101,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B102,'Avionics ID'!E:E,0),1)","v":833},"IMA",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A102,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G102&\"$12:\"&G102&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Attack Helo, Helo, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A102,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C102,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D102,\nIF(OR(AND($E102>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D102*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))))/$G$2),\nIF(OR(AND($E102>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D102*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))))/$G$2)-O102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(N102/$E102))=0,1,INT(N102/$E102))))/$G$2)-O102-IF($A$2,$C102,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D102,\nIF(OR(AND($E102>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D102*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))))/$G$2),\nIF(OR(AND($E102>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D102*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))))/$G$2)-R102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(Q102/$E102))=0,1,INT(Q102/$E102))))/$G$2)-R102-IF($A$2,$C102,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D102,\nIF(OR(AND($E102>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D102*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))))/$G$2),\nIF(OR(AND($E102>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D102*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))))/$G$2)-U102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(T102/$E102))=0,1,INT(T102/$E102))))/$G$2)-U102-IF($A$2,$C102,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D102,\nIF(OR(AND($E102>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D102*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))))/$G$2),\nIF(OR(AND($E102>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D102*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E102=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E102<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))))/$G$2)-X102-IF($A$2,$C102,0),\nIF(OR(AND($E102>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E102<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E102*IF($E102*(INT(W102/$E102))=0,1,INT(W102/$E102))))/$G$2)-X102-IF($A$2,$C102,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B103,'Avionics ID'!E:E,0),1)","v":813},"IN/GPS system ",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A103,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G103&\"$12:\"&G103&\"$384\"))))))","v":"Mil Fighter"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A103,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C103,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D103,\nIF(OR(AND($E103>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D103*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))))/$G$2),\nIF(OR(AND($E103>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D103*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))))/$G$2)-O103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(N103/$E103))=0,1,INT(N103/$E103))))/$G$2)-O103-IF($A$2,$C103,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D103,\nIF(OR(AND($E103>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D103*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))))/$G$2),\nIF(OR(AND($E103>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D103*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))))/$G$2)-R103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(Q103/$E103))=0,1,INT(Q103/$E103))))/$G$2)-R103-IF($A$2,$C103,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D103,\nIF(OR(AND($E103>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D103*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))))/$G$2),\nIF(OR(AND($E103>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D103*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))))/$G$2)-U103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(T103/$E103))=0,1,INT(T103/$E103))))/$G$2)-U103-IF($A$2,$C103,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D103,\nIF(OR(AND($E103>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D103*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))))/$G$2),\nIF(OR(AND($E103>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D103*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E103=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E103<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))))/$G$2)-X103-IF($A$2,$C103,0),\nIF(OR(AND($E103>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E103<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E103*IF($E103*(INT(W103/$E103))=0,1,INT(W103/$E103))))/$G$2)-X103-IF($A$2,$C103,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B104,'Avionics ID'!E:E,0),1)","v":826},"Inertial Ref Unit (IRU)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A104,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G104&\"$12:\"&G104&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A104,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C104,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D104,\nIF(OR(AND($E104>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D104*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))))/$G$2),\nIF(OR(AND($E104>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D104*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))))/$G$2)-O104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(N104/$E104))=0,1,INT(N104/$E104))))/$G$2)-O104-IF($A$2,$C104,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D104,\nIF(OR(AND($E104>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D104*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))))/$G$2),\nIF(OR(AND($E104>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D104*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))))/$G$2)-R104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(Q104/$E104))=0,1,INT(Q104/$E104))))/$G$2)-R104-IF($A$2,$C104,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D104,\nIF(OR(AND($E104>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D104*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))))/$G$2),\nIF(OR(AND($E104>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D104*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))))/$G$2)-U104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(T104/$E104))=0,1,INT(T104/$E104))))/$G$2)-U104-IF($A$2,$C104,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D104,\nIF(OR(AND($E104>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D104*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))))/$G$2),\nIF(OR(AND($E104>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D104*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E104=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E104<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))))/$G$2)-X104-IF($A$2,$C104,0),\nIF(OR(AND($E104>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E104<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E104*IF($E104*(INT(W104/$E104))=0,1,INT(W104/$E104))))/$G$2)-X104-IF($A$2,$C104,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B105,'Avionics ID'!E:E,0),1)","v":834},"Inertial Reference System",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A105,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G105&\"$12:\"&G105&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A105,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C105,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D105,\nIF(OR(AND($E105>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D105*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))))/$G$2),\nIF(OR(AND($E105>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D105*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))))/$G$2)-O105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(N105/$E105))=0,1,INT(N105/$E105))))/$G$2)-O105-IF($A$2,$C105,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D105,\nIF(OR(AND($E105>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D105*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))))/$G$2),\nIF(OR(AND($E105>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D105*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))))/$G$2)-R105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(Q105/$E105))=0,1,INT(Q105/$E105))))/$G$2)-R105-IF($A$2,$C105,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D105,\nIF(OR(AND($E105>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D105*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))))/$G$2),\nIF(OR(AND($E105>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D105*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))))/$G$2)-U105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(T105/$E105))=0,1,INT(T105/$E105))))/$G$2)-U105-IF($A$2,$C105,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D105,\nIF(OR(AND($E105>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D105*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))))/$G$2),\nIF(OR(AND($E105>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D105*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E105=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E105<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))))/$G$2)-X105-IF($A$2,$C105,0),\nIF(OR(AND($E105>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E105<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E105*IF($E105*(INT(W105/$E105))=0,1,INT(W105/$E105))))/$G$2)-X105-IF($A$2,$C105,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B106,'Avionics ID'!E:E,0),1)","v":857},"Infra-red countermeasure",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A106,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G106&\"$12:\"&G106&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A106,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C106,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D106,\nIF(OR(AND($E106>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D106*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))))/$G$2),\nIF(OR(AND($E106>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D106*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))))/$G$2)-O106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(N106/$E106))=0,1,INT(N106/$E106))))/$G$2)-O106-IF($A$2,$C106,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D106,\nIF(OR(AND($E106>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D106*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))))/$G$2),\nIF(OR(AND($E106>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D106*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))))/$G$2)-R106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(Q106/$E106))=0,1,INT(Q106/$E106))))/$G$2)-R106-IF($A$2,$C106,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D106,\nIF(OR(AND($E106>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D106*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))))/$G$2),\nIF(OR(AND($E106>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D106*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))))/$G$2)-U106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(T106/$E106))=0,1,INT(T106/$E106))))/$G$2)-U106-IF($A$2,$C106,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D106,\nIF(OR(AND($E106>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D106*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))))/$G$2),\nIF(OR(AND($E106>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D106*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E106=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E106<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))))/$G$2)-X106-IF($A$2,$C106,0),\nIF(OR(AND($E106>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E106<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E106*IF($E106*(INT(W106/$E106))=0,1,INT(W106/$E106))))/$G$2)-X106-IF($A$2,$C106,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B107,'Avionics ID'!E:E,0),1)","v":822},"Integrated Avionics computers (IACs)",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A107,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G107&\"$12:\"&G107&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A107,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C107,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D107,\nIF(OR(AND($E107>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D107*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))))/$G$2),\nIF(OR(AND($E107>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D107*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))))/$G$2)-O107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(N107/$E107))=0,1,INT(N107/$E107))))/$G$2)-O107-IF($A$2,$C107,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D107,\nIF(OR(AND($E107>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D107*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))))/$G$2),\nIF(OR(AND($E107>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D107*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))))/$G$2)-R107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(Q107/$E107))=0,1,INT(Q107/$E107))))/$G$2)-R107-IF($A$2,$C107,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D107,\nIF(OR(AND($E107>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D107*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))))/$G$2),\nIF(OR(AND($E107>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D107*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))))/$G$2)-U107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(T107/$E107))=0,1,INT(T107/$E107))))/$G$2)-U107-IF($A$2,$C107,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D107,\nIF(OR(AND($E107>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D107*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))))/$G$2),\nIF(OR(AND($E107>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D107*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E107=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E107<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))))/$G$2)-X107-IF($A$2,$C107,0),\nIF(OR(AND($E107>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E107<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E107*IF($E107*(INT(W107/$E107))=0,1,INT(W107/$E107))))/$G$2)-X107-IF($A$2,$C107,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B108,'Avionics ID'!E:E,0),1)","v":785},"Integrated Core Processor (ICP)",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A108,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G108&\"$12:\"&G108&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A108,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C108,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D108,\nIF(OR(AND($E108>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D108*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))))/$G$2),\nIF(OR(AND($E108>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D108*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))))/$G$2)-O108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(N108/$E108))=0,1,INT(N108/$E108))))/$G$2)-O108-IF($A$2,$C108,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D108,\nIF(OR(AND($E108>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D108*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))))/$G$2),\nIF(OR(AND($E108>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D108*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))))/$G$2)-R108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(Q108/$E108))=0,1,INT(Q108/$E108))))/$G$2)-R108-IF($A$2,$C108,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D108,\nIF(OR(AND($E108>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D108*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))))/$G$2),\nIF(OR(AND($E108>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D108*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))))/$G$2)-U108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(T108/$E108))=0,1,INT(T108/$E108))))/$G$2)-U108-IF($A$2,$C108,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D108,\nIF(OR(AND($E108>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D108*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))))/$G$2),\nIF(OR(AND($E108>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D108*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E108=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E108<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))))/$G$2)-X108-IF($A$2,$C108,0),\nIF(OR(AND($E108>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E108<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E108*IF($E108*(INT(W108/$E108))=0,1,INT(W108/$E108))))/$G$2)-X108-IF($A$2,$C108,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B109,'Avionics ID'!E:E,0),1)","v":860},"Integrated data modem",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A109,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G109&\"$12:\"&G109&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A109,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C109,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D109,\nIF(OR(AND($E109>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D109*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))))/$G$2),\nIF(OR(AND($E109>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D109*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))))/$G$2)-O109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(N109/$E109))=0,1,INT(N109/$E109))))/$G$2)-O109-IF($A$2,$C109,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D109,\nIF(OR(AND($E109>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D109*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))))/$G$2),\nIF(OR(AND($E109>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D109*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))))/$G$2)-R109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(Q109/$E109))=0,1,INT(Q109/$E109))))/$G$2)-R109-IF($A$2,$C109,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D109,\nIF(OR(AND($E109>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D109*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))))/$G$2),\nIF(OR(AND($E109>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D109*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))))/$G$2)-U109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(T109/$E109))=0,1,INT(T109/$E109))))/$G$2)-U109-IF($A$2,$C109,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D109,\nIF(OR(AND($E109>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D109*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))))/$G$2),\nIF(OR(AND($E109>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D109*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E109=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E109<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))))/$G$2)-X109-IF($A$2,$C109,0),\nIF(OR(AND($E109>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E109<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E109*IF($E109*(INT(W109/$E109))=0,1,INT(W109/$E109))))/$G$2)-X109-IF($A$2,$C109,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B110,'Avionics ID'!E:E,0),1)","v":810},"Integrated Electronic Standby System",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A110,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G110&\"$12:\"&G110&\"$384\"))))))","v":"ARJ, CRJ, EMB Regional, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A110,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C110,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D110,\nIF(OR(AND($E110>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D110*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))))/$G$2),\nIF(OR(AND($E110>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D110*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))))/$G$2)-O110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(N110/$E110))=0,1,INT(N110/$E110))))/$G$2)-O110-IF($A$2,$C110,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D110,\nIF(OR(AND($E110>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D110*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))))/$G$2),\nIF(OR(AND($E110>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D110*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))))/$G$2)-R110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(Q110/$E110))=0,1,INT(Q110/$E110))))/$G$2)-R110-IF($A$2,$C110,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D110,\nIF(OR(AND($E110>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D110*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))))/$G$2),\nIF(OR(AND($E110>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D110*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))))/$G$2)-U110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(T110/$E110))=0,1,INT(T110/$E110))))/$G$2)-U110-IF($A$2,$C110,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D110,\nIF(OR(AND($E110>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D110*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))))/$G$2),\nIF(OR(AND($E110>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D110*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E110=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E110<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))))/$G$2)-X110-IF($A$2,$C110,0),\nIF(OR(AND($E110>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E110<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E110*IF($E110*(INT(W110/$E110))=0,1,INT(W110/$E110))))/$G$2)-X110-IF($A$2,$C110,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B111,'Avionics ID'!E:E,0),1)","v":735},"Integrated Standby Instrument System",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A111,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G111&\"$12:\"&G111&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, Attack Helo, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, Helo, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A111,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C111,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D111,\nIF(OR(AND($E111>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D111*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))))/$G$2),\nIF(OR(AND($E111>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D111*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))))/$G$2)-O111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(N111/$E111))=0,1,INT(N111/$E111))))/$G$2)-O111-IF($A$2,$C111,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D111,\nIF(OR(AND($E111>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D111*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))))/$G$2),\nIF(OR(AND($E111>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D111*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))))/$G$2)-R111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(Q111/$E111))=0,1,INT(Q111/$E111))))/$G$2)-R111-IF($A$2,$C111,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D111,\nIF(OR(AND($E111>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D111*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))))/$G$2),\nIF(OR(AND($E111>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D111*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))))/$G$2)-U111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(T111/$E111))=0,1,INT(T111/$E111))))/$G$2)-U111-IF($A$2,$C111,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D111,\nIF(OR(AND($E111>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D111*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))))/$G$2),\nIF(OR(AND($E111>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D111*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E111=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E111<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))))/$G$2)-X111-IF($A$2,$C111,0),\nIF(OR(AND($E111>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E111<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E111*IF($E111*(INT(W111/$E111))=0,1,INT(W111/$E111))))/$G$2)-X111-IF($A$2,$C111,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B112,'Avionics ID'!E:E,0),1)","v":853},"Interface maintenance data recorders",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A112,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G112&\"$12:\"&G112&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A112,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C112,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D112,\nIF(OR(AND($E112>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D112*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))))/$G$2),\nIF(OR(AND($E112>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D112*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))))/$G$2)-O112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(N112/$E112))=0,1,INT(N112/$E112))))/$G$2)-O112-IF($A$2,$C112,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D112,\nIF(OR(AND($E112>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D112*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))))/$G$2),\nIF(OR(AND($E112>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D112*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))))/$G$2)-R112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(Q112/$E112))=0,1,INT(Q112/$E112))))/$G$2)-R112-IF($A$2,$C112,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D112,\nIF(OR(AND($E112>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D112*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))))/$G$2),\nIF(OR(AND($E112>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D112*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))))/$G$2)-U112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(T112/$E112))=0,1,INT(T112/$E112))))/$G$2)-U112-IF($A$2,$C112,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D112,\nIF(OR(AND($E112>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D112*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))))/$G$2),\nIF(OR(AND($E112>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D112*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E112=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E112<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))))/$G$2)-X112-IF($A$2,$C112,0),\nIF(OR(AND($E112>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E112<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E112*IF($E112*(INT(W112/$E112))=0,1,INT(W112/$E112))))/$G$2)-X112-IF($A$2,$C112,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B113,'Avionics ID'!E:E,0),1)","v":778},"Intergated Nav Receivers (INRs)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A113,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G113&\"$12:\"&G113&\"$384\"))))))","v":"A350, B747, B777, B787"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A113,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C113,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D113,\nIF(OR(AND($E113>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D113*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))))/$G$2),\nIF(OR(AND($E113>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D113*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))))/$G$2)-O113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(N113/$E113))=0,1,INT(N113/$E113))))/$G$2)-O113-IF($A$2,$C113,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D113,\nIF(OR(AND($E113>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D113*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))))/$G$2),\nIF(OR(AND($E113>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D113*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))))/$G$2)-R113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(Q113/$E113))=0,1,INT(Q113/$E113))))/$G$2)-R113-IF($A$2,$C113,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D113,\nIF(OR(AND($E113>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D113*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))))/$G$2),\nIF(OR(AND($E113>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D113*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))))/$G$2)-U113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(T113/$E113))=0,1,INT(T113/$E113))))/$G$2)-U113-IF($A$2,$C113,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D113,\nIF(OR(AND($E113>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D113*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))))/$G$2),\nIF(OR(AND($E113>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D113*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E113=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E113<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))))/$G$2)-X113-IF($A$2,$C113,0),\nIF(OR(AND($E113>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E113<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E113*IF($E113*(INT(W113/$E113))=0,1,INT(W113/$E113))))/$G$2)-X113-IF($A$2,$C113,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B114,'Avionics ID'!E:E,0),1)","v":803},"IRS Gyroscope System",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A114,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G114&\"$12:\"&G114&\"$384\"))))))","v":"ARJ, CRJ, EMB Regional, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A114,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C114,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D114,\nIF(OR(AND($E114>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D114*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))))/$G$2),\nIF(OR(AND($E114>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D114*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))))/$G$2)-O114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(N114/$E114))=0,1,INT(N114/$E114))))/$G$2)-O114-IF($A$2,$C114,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D114,\nIF(OR(AND($E114>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D114*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))))/$G$2),\nIF(OR(AND($E114>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D114*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))))/$G$2)-R114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(Q114/$E114))=0,1,INT(Q114/$E114))))/$G$2)-R114-IF($A$2,$C114,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D114,\nIF(OR(AND($E114>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D114*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))))/$G$2),\nIF(OR(AND($E114>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D114*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))))/$G$2)-U114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(T114/$E114))=0,1,INT(T114/$E114))))/$G$2)-U114-IF($A$2,$C114,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D114,\nIF(OR(AND($E114>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D114*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))))/$G$2),\nIF(OR(AND($E114>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D114*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E114=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E114<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))))/$G$2)-X114-IF($A$2,$C114,0),\nIF(OR(AND($E114>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E114<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E114*IF($E114*(INT(W114/$E114))=0,1,INT(W114/$E114))))/$G$2)-X114-IF($A$2,$C114,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B115,'Avionics ID'!E:E,0),1)","v":776},"IRU package",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A115,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G115&\"$12:\"&G115&\"$384\"))))))","v":"A350, B747, B777, B787"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A115,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C115,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D115,\nIF(OR(AND($E115>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D115*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))))/$G$2),\nIF(OR(AND($E115>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D115*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))))/$G$2)-O115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(N115/$E115))=0,1,INT(N115/$E115))))/$G$2)-O115-IF($A$2,$C115,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D115,\nIF(OR(AND($E115>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D115*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))))/$G$2),\nIF(OR(AND($E115>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D115*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))))/$G$2)-R115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(Q115/$E115))=0,1,INT(Q115/$E115))))/$G$2)-R115-IF($A$2,$C115,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D115,\nIF(OR(AND($E115>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D115*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))))/$G$2),\nIF(OR(AND($E115>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D115*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))))/$G$2)-U115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(T115/$E115))=0,1,INT(T115/$E115))))/$G$2)-U115-IF($A$2,$C115,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D115,\nIF(OR(AND($E115>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D115*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))))/$G$2),\nIF(OR(AND($E115>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D115*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E115=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E115<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))))/$G$2)-X115-IF($A$2,$C115,0),\nIF(OR(AND($E115>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E115<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E115*IF($E115*(INT(W115/$E115))=0,1,INT(W115/$E115))))/$G$2)-X115-IF($A$2,$C115,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B116,'Avionics ID'!E:E,0),1)","v":849},"Joint tactical radio system (JTRS),",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A116,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G116&\"$12:\"&G116&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A116,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C116,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D116,\nIF(OR(AND($E116>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D116*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))))/$G$2),\nIF(OR(AND($E116>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D116*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))))/$G$2)-O116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(N116/$E116))=0,1,INT(N116/$E116))))/$G$2)-O116-IF($A$2,$C116,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D116,\nIF(OR(AND($E116>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D116*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))))/$G$2),\nIF(OR(AND($E116>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D116*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))))/$G$2)-R116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(Q116/$E116))=0,1,INT(Q116/$E116))))/$G$2)-R116-IF($A$2,$C116,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D116,\nIF(OR(AND($E116>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D116*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))))/$G$2),\nIF(OR(AND($E116>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D116*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))))/$G$2)-U116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(T116/$E116))=0,1,INT(T116/$E116))))/$G$2)-U116-IF($A$2,$C116,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D116,\nIF(OR(AND($E116>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D116*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))))/$G$2),\nIF(OR(AND($E116>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D116*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E116=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E116<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))))/$G$2)-X116-IF($A$2,$C116,0),\nIF(OR(AND($E116>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E116<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E116*IF($E116*(INT(W116/$E116))=0,1,INT(W116/$E116))))/$G$2)-X116-IF($A$2,$C116,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B117,'Avionics ID'!E:E,0),1)","v":836},"Keyboard cursor Control Units (KCCU)",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A117,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G117&\"$12:\"&G117&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A117,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C117,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D117,\nIF(OR(AND($E117>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D117*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))))/$G$2),\nIF(OR(AND($E117>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D117*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))))/$G$2)-O117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(N117/$E117))=0,1,INT(N117/$E117))))/$G$2)-O117-IF($A$2,$C117,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D117,\nIF(OR(AND($E117>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D117*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))))/$G$2),\nIF(OR(AND($E117>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D117*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))))/$G$2)-R117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(Q117/$E117))=0,1,INT(Q117/$E117))))/$G$2)-R117-IF($A$2,$C117,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D117,\nIF(OR(AND($E117>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D117*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))))/$G$2),\nIF(OR(AND($E117>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D117*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))))/$G$2)-U117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(T117/$E117))=0,1,INT(T117/$E117))))/$G$2)-U117-IF($A$2,$C117,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D117,\nIF(OR(AND($E117>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D117*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))))/$G$2),\nIF(OR(AND($E117>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D117*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E117=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E117<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))))/$G$2)-X117-IF($A$2,$C117,0),\nIF(OR(AND($E117>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E117<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E117*IF($E117*(INT(W117/$E117))=0,1,INT(W117/$E117))))/$G$2)-X117-IF($A$2,$C117,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B118,'Avionics ID'!E:E,0),1)","v":858},"Laser warning receiver",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A118,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G118&\"$12:\"&G118&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A118,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C118,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D118,\nIF(OR(AND($E118>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D118*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))))/$G$2),\nIF(OR(AND($E118>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D118*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))))/$G$2)-O118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(N118/$E118))=0,1,INT(N118/$E118))))/$G$2)-O118-IF($A$2,$C118,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D118,\nIF(OR(AND($E118>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D118*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))))/$G$2),\nIF(OR(AND($E118>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D118*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))))/$G$2)-R118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(Q118/$E118))=0,1,INT(Q118/$E118))))/$G$2)-R118-IF($A$2,$C118,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D118,\nIF(OR(AND($E118>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D118*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))))/$G$2),\nIF(OR(AND($E118>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D118*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))))/$G$2)-U118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(T118/$E118))=0,1,INT(T118/$E118))))/$G$2)-U118-IF($A$2,$C118,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D118,\nIF(OR(AND($E118>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D118*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))))/$G$2),\nIF(OR(AND($E118>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D118*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E118=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E118<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))))/$G$2)-X118-IF($A$2,$C118,0),\nIF(OR(AND($E118>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E118<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E118*IF($E118*(INT(W118/$E118))=0,1,INT(W118/$E118))))/$G$2)-X118-IF($A$2,$C118,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B119,'Avionics ID'!E:E,0),1)","v":811},"Main displays",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A119,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G119&\"$12:\"&G119&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Mil Fighter, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A119,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C119,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D119,\nIF(OR(AND($E119>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D119*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))))/$G$2),\nIF(OR(AND($E119>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D119*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))))/$G$2)-O119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(N119/$E119))=0,1,INT(N119/$E119))))/$G$2)-O119-IF($A$2,$C119,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D119,\nIF(OR(AND($E119>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D119*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))))/$G$2),\nIF(OR(AND($E119>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D119*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))))/$G$2)-R119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(Q119/$E119))=0,1,INT(Q119/$E119))))/$G$2)-R119-IF($A$2,$C119,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D119,\nIF(OR(AND($E119>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D119*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))))/$G$2),\nIF(OR(AND($E119>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D119*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))))/$G$2)-U119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(T119/$E119))=0,1,INT(T119/$E119))))/$G$2)-U119-IF($A$2,$C119,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D119,\nIF(OR(AND($E119>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D119*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))))/$G$2),\nIF(OR(AND($E119>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D119*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E119=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E119<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))))/$G$2)-X119-IF($A$2,$C119,0),\nIF(OR(AND($E119>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E119<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E119*IF($E119*(INT(W119/$E119))=0,1,INT(W119/$E119))))/$G$2)-X119-IF($A$2,$C119,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B120,'Avionics ID'!E:E,0),1)","v":710},"MCDU",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A120,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G120&\"$12:\"&G120&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ARJ, ATR, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MC-21, MD-11, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, Reg TP, SF50, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A120,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C120,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D120,\nIF(OR(AND($E120>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D120*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))))/$G$2),\nIF(OR(AND($E120>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D120*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))))/$G$2)-O120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(N120/$E120))=0,1,INT(N120/$E120))))/$G$2)-O120-IF($A$2,$C120,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D120,\nIF(OR(AND($E120>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D120*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))))/$G$2),\nIF(OR(AND($E120>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D120*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))))/$G$2)-R120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(Q120/$E120))=0,1,INT(Q120/$E120))))/$G$2)-R120-IF($A$2,$C120,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D120,\nIF(OR(AND($E120>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D120*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))))/$G$2),\nIF(OR(AND($E120>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D120*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))))/$G$2)-U120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(T120/$E120))=0,1,INT(T120/$E120))))/$G$2)-U120-IF($A$2,$C120,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D120,\nIF(OR(AND($E120>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D120*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))))/$G$2),\nIF(OR(AND($E120>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D120*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E120=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E120<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))))/$G$2)-X120-IF($A$2,$C120,0),\nIF(OR(AND($E120>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E120<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E120*IF($E120*(INT(W120/$E120))=0,1,INT(W120/$E120))))/$G$2)-X120-IF($A$2,$C120,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B121,'Avionics ID'!E:E,0),1)","v":837},"Military Mission Management System",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A121,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G121&\"$12:\"&G121&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A121,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C121,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D121,\nIF(OR(AND($E121>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D121*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))))/$G$2),\nIF(OR(AND($E121>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D121*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))))/$G$2)-O121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(N121/$E121))=0,1,INT(N121/$E121))))/$G$2)-O121-IF($A$2,$C121,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D121,\nIF(OR(AND($E121>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D121*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))))/$G$2),\nIF(OR(AND($E121>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D121*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))))/$G$2)-R121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(Q121/$E121))=0,1,INT(Q121/$E121))))/$G$2)-R121-IF($A$2,$C121,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D121,\nIF(OR(AND($E121>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D121*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))))/$G$2),\nIF(OR(AND($E121>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D121*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))))/$G$2)-U121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(T121/$E121))=0,1,INT(T121/$E121))))/$G$2)-U121-IF($A$2,$C121,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D121,\nIF(OR(AND($E121>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D121*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))))/$G$2),\nIF(OR(AND($E121>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D121*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E121=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E121<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))))/$G$2)-X121-IF($A$2,$C121,0),\nIF(OR(AND($E121>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E121<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E121*IF($E121*(INT(W121/$E121))=0,1,INT(W121/$E121))))/$G$2)-X121-IF($A$2,$C121,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B122,'Avionics ID'!E:E,0),1)","v":851},"Millimeter wave fire-control radar, frequency interferometer, fire-and-forget radar",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A122,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G122&\"$12:\"&G122&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A122,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C122,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D122,\nIF(OR(AND($E122>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D122*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))))/$G$2),\nIF(OR(AND($E122>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D122*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))))/$G$2)-O122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(N122/$E122))=0,1,INT(N122/$E122))))/$G$2)-O122-IF($A$2,$C122,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D122,\nIF(OR(AND($E122>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D122*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))))/$G$2),\nIF(OR(AND($E122>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D122*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))))/$G$2)-R122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(Q122/$E122))=0,1,INT(Q122/$E122))))/$G$2)-R122-IF($A$2,$C122,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D122,\nIF(OR(AND($E122>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D122*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))))/$G$2),\nIF(OR(AND($E122>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D122*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))))/$G$2)-U122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(T122/$E122))=0,1,INT(T122/$E122))))/$G$2)-U122-IF($A$2,$C122,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D122,\nIF(OR(AND($E122>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D122*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))))/$G$2),\nIF(OR(AND($E122>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D122*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E122=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E122<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))))/$G$2)-X122-IF($A$2,$C122,0),\nIF(OR(AND($E122>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E122<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E122*IF($E122*(INT(W122/$E122))=0,1,INT(W122/$E122))))/$G$2)-X122-IF($A$2,$C122,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B123,'Avionics ID'!E:E,0),1)","v":795},"Mission computers",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A123,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G123&\"$12:\"&G123&\"$384\"))))))","v":"Attack, Attack Helo, Helo, Mil Fighter, Stealth, TP Trainer, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A123,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C123,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D123,\nIF(OR(AND($E123>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D123*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))))/$G$2),\nIF(OR(AND($E123>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D123*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))))/$G$2)-O123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(N123/$E123))=0,1,INT(N123/$E123))))/$G$2)-O123-IF($A$2,$C123,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D123,\nIF(OR(AND($E123>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D123*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))))/$G$2),\nIF(OR(AND($E123>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D123*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))))/$G$2)-R123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(Q123/$E123))=0,1,INT(Q123/$E123))))/$G$2)-R123-IF($A$2,$C123,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D123,\nIF(OR(AND($E123>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D123*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))))/$G$2),\nIF(OR(AND($E123>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D123*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))))/$G$2)-U123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(T123/$E123))=0,1,INT(T123/$E123))))/$G$2)-U123-IF($A$2,$C123,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D123,\nIF(OR(AND($E123>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D123*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))))/$G$2),\nIF(OR(AND($E123>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D123*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E123=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E123<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))))/$G$2)-X123-IF($A$2,$C123,0),\nIF(OR(AND($E123>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E123<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E123*IF($E123*(INT(W123/$E123))=0,1,INT(W123/$E123))))/$G$2)-X123-IF($A$2,$C123,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B124,'Avionics ID'!E:E,0),1)","v":760},"Mode control Panel (Auto/Pilot control)",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A124,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G124&\"$12:\"&G124&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, B787, MD-11"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A124,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C124,2))","v":5.0000000000000001E-3},0.371,1.2310000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D124,\nIF(OR(AND($E124>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D124*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))))/$G$2),\nIF(OR(AND($E124>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D124*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))))/$G$2)-O124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(N124/$E124))=0,1,INT(N124/$E124))))/$G$2)-O124-IF($A$2,$C124,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D124,\nIF(OR(AND($E124>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D124*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))))/$G$2),\nIF(OR(AND($E124>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D124*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))))/$G$2)-R124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(Q124/$E124))=0,1,INT(Q124/$E124))))/$G$2)-R124-IF($A$2,$C124,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D124,\nIF(OR(AND($E124>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D124*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))))/$G$2),\nIF(OR(AND($E124>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D124*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))))/$G$2)-U124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(T124/$E124))=0,1,INT(T124/$E124))))/$G$2)-U124-IF($A$2,$C124,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D124,\nIF(OR(AND($E124>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D124*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))))/$G$2),\nIF(OR(AND($E124>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D124*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E124=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E124<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))))/$G$2)-X124-IF($A$2,$C124,0),\nIF(OR(AND($E124>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E124<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E124*IF($E124*(INT(W124/$E124))=0,1,INT(W124/$E124))))/$G$2)-X124-IF($A$2,$C124,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B125,'Avionics ID'!E:E,0),1)","v":852},"Modernized Target Acquisition Designation Sight (M-TADS) ",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A125,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G125&\"$12:\"&G125&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A125,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C125,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D125,\nIF(OR(AND($E125>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D125*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))))/$G$2),\nIF(OR(AND($E125>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D125*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))))/$G$2)-O125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(N125/$E125))=0,1,INT(N125/$E125))))/$G$2)-O125-IF($A$2,$C125,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D125,\nIF(OR(AND($E125>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D125*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))))/$G$2),\nIF(OR(AND($E125>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D125*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))))/$G$2)-R125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(Q125/$E125))=0,1,INT(Q125/$E125))))/$G$2)-R125-IF($A$2,$C125,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D125,\nIF(OR(AND($E125>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D125*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))))/$G$2),\nIF(OR(AND($E125>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D125*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))))/$G$2)-U125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(T125/$E125))=0,1,INT(T125/$E125))))/$G$2)-U125-IF($A$2,$C125,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D125,\nIF(OR(AND($E125>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D125*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))))/$G$2),\nIF(OR(AND($E125>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D125*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E125=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E125<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))))/$G$2)-X125-IF($A$2,$C125,0),\nIF(OR(AND($E125>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E125<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E125*IF($E125*(INT(W125/$E125))=0,1,INT(W125/$E125))))/$G$2)-X125-IF($A$2,$C125,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B126,'Avionics ID'!E:E,0),1)","v":805},"Modular Avionic Unit, 1,2 and 3",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A126,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G126&\"$12:\"&G126&\"$384\"))))))","v":"ARJ, CRJ, EMB Regional, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A126,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C126,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D126,\nIF(OR(AND($E126>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D126*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))))/$G$2),\nIF(OR(AND($E126>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D126*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))))/$G$2)-O126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(N126/$E126))=0,1,INT(N126/$E126))))/$G$2)-O126-IF($A$2,$C126,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D126,\nIF(OR(AND($E126>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D126*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))))/$G$2),\nIF(OR(AND($E126>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D126*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))))/$G$2)-R126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(Q126/$E126))=0,1,INT(Q126/$E126))))/$G$2)-R126-IF($A$2,$C126,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D126,\nIF(OR(AND($E126>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D126*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))))/$G$2),\nIF(OR(AND($E126>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D126*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))))/$G$2)-U126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(T126/$E126))=0,1,INT(T126/$E126))))/$G$2)-U126-IF($A$2,$C126,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D126,\nIF(OR(AND($E126>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D126*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))))/$G$2),\nIF(OR(AND($E126>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D126*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E126=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E126<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))))/$G$2)-X126-IF($A$2,$C126,0),\nIF(OR(AND($E126>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E126<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E126*IF($E126*(INT(W126/$E126))=0,1,INT(W126/$E126))))/$G$2)-X126-IF($A$2,$C126,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B127,'Avionics ID'!E:E,0),1)","v":844},"Mulit InfraRed alerting System (MIRAS) Sensors",0.1,0.2,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A127,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G127&\"$12:\"&G127&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.2,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A127,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C127,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D127,\nIF(OR(AND($E127>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D127*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))))/$G$2),\nIF(OR(AND($E127>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D127*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))))/$G$2)-O127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(N127/$E127))=0,1,INT(N127/$E127))))/$G$2)-O127-IF($A$2,$C127,0),\n0\n))),0)","v":0.70000000000000007},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D127,\nIF(OR(AND($E127>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D127*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))))/$G$2),\nIF(OR(AND($E127>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D127*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))))/$G$2)-R127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(Q127/$E127))=0,1,INT(Q127/$E127))))/$G$2)-R127-IF($A$2,$C127,0),\n0\n))),0)","v":0.70000000000000007},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D127,\nIF(OR(AND($E127>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D127*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))))/$G$2),\nIF(OR(AND($E127>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D127*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))))/$G$2)-U127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(T127/$E127))=0,1,INT(T127/$E127))))/$G$2)-U127-IF($A$2,$C127,0),\n0\n))),0)","v":0.70000000000000007},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D127,\nIF(OR(AND($E127>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D127*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))))/$G$2),\nIF(OR(AND($E127>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D127*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E127=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E127<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))))/$G$2)-X127-IF($A$2,$C127,0),\nIF(OR(AND($E127>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E127<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E127*IF($E127*(INT(W127/$E127))=0,1,INT(W127/$E127))))/$G$2)-X127-IF($A$2,$C127,0),\n0\n))),0)","v":0.70000000000000007}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B128,'Avionics ID'!E:E,0),1)","v":794},"Multi function Advanced Data link AAA Array",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A128,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G128&\"$12:\"&G128&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A128,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C128,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D128,\nIF(OR(AND($E128>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D128*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))))/$G$2),\nIF(OR(AND($E128>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D128*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))))/$G$2)-O128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(N128/$E128))=0,1,INT(N128/$E128))))/$G$2)-O128-IF($A$2,$C128,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D128,\nIF(OR(AND($E128>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D128*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))))/$G$2),\nIF(OR(AND($E128>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D128*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))))/$G$2)-R128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(Q128/$E128))=0,1,INT(Q128/$E128))))/$G$2)-R128-IF($A$2,$C128,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D128,\nIF(OR(AND($E128>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D128*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))))/$G$2),\nIF(OR(AND($E128>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D128*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))))/$G$2)-U128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(T128/$E128))=0,1,INT(T128/$E128))))/$G$2)-U128-IF($A$2,$C128,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D128,\nIF(OR(AND($E128>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D128*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))))/$G$2),\nIF(OR(AND($E128>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D128*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E128=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E128<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))))/$G$2)-X128-IF($A$2,$C128,0),\nIF(OR(AND($E128>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E128<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E128*IF($E128*(INT(W128/$E128))=0,1,INT(W128/$E128))))/$G$2)-X128-IF($A$2,$C128,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B129,'Avionics ID'!E:E,0),1)","v":765},"Multi Function Display",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A129,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G129&\"$12:\"&G129&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, Attack Helo, B747, B767, B777, B787, Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MD-11, Nextant 400XT, PC-24, Phenom, Praetor, SF50, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A129,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C129,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D129,\nIF(OR(AND($E129>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D129*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))))/$G$2),\nIF(OR(AND($E129>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D129*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))))/$G$2)-O129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(N129/$E129))=0,1,INT(N129/$E129))))/$G$2)-O129-IF($A$2,$C129,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D129,\nIF(OR(AND($E129>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D129*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))))/$G$2),\nIF(OR(AND($E129>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D129*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))))/$G$2)-R129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(Q129/$E129))=0,1,INT(Q129/$E129))))/$G$2)-R129-IF($A$2,$C129,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D129,\nIF(OR(AND($E129>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D129*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))))/$G$2),\nIF(OR(AND($E129>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D129*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))))/$G$2)-U129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(T129/$E129))=0,1,INT(T129/$E129))))/$G$2)-U129-IF($A$2,$C129,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D129,\nIF(OR(AND($E129>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D129*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))))/$G$2),\nIF(OR(AND($E129>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D129*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E129=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E129<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))))/$G$2)-X129-IF($A$2,$C129,0),\nIF(OR(AND($E129>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E129<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E129*IF($E129*(INT(W129/$E129))=0,1,INT(W129/$E129))))/$G$2)-X129-IF($A$2,$C129,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B130,'Avionics ID'!E:E,0),1)","v":814},"Multi mode radar",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A130,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G130&\"$12:\"&G130&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Fighter, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A130,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C130,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D130,\nIF(OR(AND($E130>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D130*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))))/$G$2),\nIF(OR(AND($E130>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D130*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))))/$G$2)-O130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(N130/$E130))=0,1,INT(N130/$E130))))/$G$2)-O130-IF($A$2,$C130,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D130,\nIF(OR(AND($E130>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D130*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))))/$G$2),\nIF(OR(AND($E130>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D130*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))))/$G$2)-R130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(Q130/$E130))=0,1,INT(Q130/$E130))))/$G$2)-R130-IF($A$2,$C130,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D130,\nIF(OR(AND($E130>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D130*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))))/$G$2),\nIF(OR(AND($E130>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D130*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))))/$G$2)-U130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(T130/$E130))=0,1,INT(T130/$E130))))/$G$2)-U130-IF($A$2,$C130,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D130,\nIF(OR(AND($E130>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D130*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))))/$G$2),\nIF(OR(AND($E130>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D130*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E130=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E130<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))))/$G$2)-X130-IF($A$2,$C130,0),\nIF(OR(AND($E130>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E130<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E130*IF($E130*(INT(W130/$E130))=0,1,INT(W130/$E130))))/$G$2)-X130-IF($A$2,$C130,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B131,'Avionics ID'!E:E,0),1)","v":723},"Multi Mode Receiver (MMR)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A131,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G131&\"$12:\"&G131&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, Military TP, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A131,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C131,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D131,\nIF(OR(AND($E131>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D131*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))))/$G$2),\nIF(OR(AND($E131>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D131*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))))/$G$2)-O131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(N131/$E131))=0,1,INT(N131/$E131))))/$G$2)-O131-IF($A$2,$C131,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D131,\nIF(OR(AND($E131>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D131*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))))/$G$2),\nIF(OR(AND($E131>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D131*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))))/$G$2)-R131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(Q131/$E131))=0,1,INT(Q131/$E131))))/$G$2)-R131-IF($A$2,$C131,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D131,\nIF(OR(AND($E131>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D131*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))))/$G$2),\nIF(OR(AND($E131>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D131*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))))/$G$2)-U131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(T131/$E131))=0,1,INT(T131/$E131))))/$G$2)-U131-IF($A$2,$C131,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D131,\nIF(OR(AND($E131>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D131*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))))/$G$2),\nIF(OR(AND($E131>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D131*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E131=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E131<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))))/$G$2)-X131-IF($A$2,$C131,0),\nIF(OR(AND($E131>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E131<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E131*IF($E131*(INT(W131/$E131))=0,1,INT(W131/$E131))))/$G$2)-X131-IF($A$2,$C131,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B132,'Avionics ID'!E:E,0),1)","v":783},"Multi Scan Hazard Detection System",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A132,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G132&\"$12:\"&G132&\"$384\"))))))","v":"A350, B747, B777, B787"},null,{"$f":"D132","v":0.06},{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A132,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C132,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D132,\nIF(OR(AND($E132>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D132*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))))/$G$2),\nIF(OR(AND($E132>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D132*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))))/$G$2)-O132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(N132/$E132))=0,1,INT(N132/$E132))))/$G$2)-O132-IF($A$2,$C132,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D132,\nIF(OR(AND($E132>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D132*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))))/$G$2),\nIF(OR(AND($E132>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D132*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))))/$G$2)-R132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(Q132/$E132))=0,1,INT(Q132/$E132))))/$G$2)-R132-IF($A$2,$C132,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D132,\nIF(OR(AND($E132>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D132*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))))/$G$2),\nIF(OR(AND($E132>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D132*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))))/$G$2)-U132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(T132/$E132))=0,1,INT(T132/$E132))))/$G$2)-U132-IF($A$2,$C132,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D132,\nIF(OR(AND($E132>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D132*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))))/$G$2),\nIF(OR(AND($E132>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D132*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E132=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E132<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))))/$G$2)-X132-IF($A$2,$C132,0),\nIF(OR(AND($E132>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E132<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E132*IF($E132*(INT(W132/$E132))=0,1,INT(W132/$E132))))/$G$2)-X132-IF($A$2,$C132,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B133,'Avionics ID'!E:E,0),1)","v":865},"Multi spectral camera",{"$f":"IFERROR(100%/E133,0)","v":0.05},0.06,20,{"$f":"IF(E133=0,\"\",IF(E133<10,\"Technology / regulatory\",\"Obsolecence\"))","v":"Obsolecence"},{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A133,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G133&\"$12:\"&G133&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A133,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C133,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D133,\nIF(OR(AND($E133>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D133*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))))/$G$2),\nIF(OR(AND($E133>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D133*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))))/$G$2)-O133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(N133/$E133))=0,1,INT(N133/$E133))))/$G$2)-O133-IF($A$2,$C133,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D133,\nIF(OR(AND($E133>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D133*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))))/$G$2),\nIF(OR(AND($E133>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D133*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))))/$G$2)-R133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(Q133/$E133))=0,1,INT(Q133/$E133))))/$G$2)-R133-IF($A$2,$C133,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D133,\nIF(OR(AND($E133>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D133*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))))/$G$2),\nIF(OR(AND($E133>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D133*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))))/$G$2)-U133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(T133/$E133))=0,1,INT(T133/$E133))))/$G$2)-U133-IF($A$2,$C133,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D133,\nIF(OR(AND($E133>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D133*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))))/$G$2),\nIF(OR(AND($E133>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D133*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E133=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E133<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))))/$G$2)-X133-IF($A$2,$C133,0),\nIF(OR(AND($E133>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E133<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E133*IF($E133*(INT(W133/$E133))=0,1,INT(W133/$E133))))/$G$2)-X133-IF($A$2,$C133,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B134,'Avionics ID'!E:E,0),1)","v":727},"Navigation display (EFIS)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A134,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G134&\"$12:\"&G134&\"$384\"))))))","v":"A220, A320, A321, ATR, B717, B737, B757, C919, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MC-21, Mil Transport, Military Jet, Nextant 400XT, NSA, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A134,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C134,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D134,\nIF(OR(AND($E134>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D134*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))))/$G$2),\nIF(OR(AND($E134>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D134*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))))/$G$2)-O134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(N134/$E134))=0,1,INT(N134/$E134))))/$G$2)-O134-IF($A$2,$C134,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D134,\nIF(OR(AND($E134>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D134*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))))/$G$2),\nIF(OR(AND($E134>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D134*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))))/$G$2)-R134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(Q134/$E134))=0,1,INT(Q134/$E134))))/$G$2)-R134-IF($A$2,$C134,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D134,\nIF(OR(AND($E134>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D134*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))))/$G$2),\nIF(OR(AND($E134>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D134*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))))/$G$2)-U134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(T134/$E134))=0,1,INT(T134/$E134))))/$G$2)-U134-IF($A$2,$C134,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D134,\nIF(OR(AND($E134>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D134*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))))/$G$2),\nIF(OR(AND($E134>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D134*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E134=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E134<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))))/$G$2)-X134-IF($A$2,$C134,0),\nIF(OR(AND($E134>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E134<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E134*IF($E134*(INT(W134/$E134))=0,1,INT(W134/$E134))))/$G$2)-X134-IF($A$2,$C134,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B135,'Avionics ID'!E:E,0),1)","v":817},"Navigation receiver",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A135,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G135&\"$12:\"&G135&\"$384\"))))))","v":"Mil Fighter"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A135,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C135,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D135,\nIF(OR(AND($E135>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D135*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))))/$G$2),\nIF(OR(AND($E135>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D135*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))))/$G$2)-O135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(N135/$E135))=0,1,INT(N135/$E135))))/$G$2)-O135-IF($A$2,$C135,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D135,\nIF(OR(AND($E135>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D135*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))))/$G$2),\nIF(OR(AND($E135>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D135*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))))/$G$2)-R135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(Q135/$E135))=0,1,INT(Q135/$E135))))/$G$2)-R135-IF($A$2,$C135,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D135,\nIF(OR(AND($E135>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D135*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))))/$G$2),\nIF(OR(AND($E135>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D135*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))))/$G$2)-U135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(T135/$E135))=0,1,INT(T135/$E135))))/$G$2)-U135-IF($A$2,$C135,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D135,\nIF(OR(AND($E135>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D135*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))))/$G$2),\nIF(OR(AND($E135>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D135*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E135=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E135<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))))/$G$2)-X135-IF($A$2,$C135,0),\nIF(OR(AND($E135>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E135<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E135*IF($E135*(INT(W135/$E135))=0,1,INT(W135/$E135))))/$G$2)-X135-IF($A$2,$C135,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B136,'Avionics ID'!E:E,0),1)","v":789},"Panoramic Display Cockpit Electronic Unit",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A136,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G136&\"$12:\"&G136&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A136,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C136,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D136,\nIF(OR(AND($E136>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D136*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))))/$G$2),\nIF(OR(AND($E136>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D136*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))))/$G$2)-O136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(N136/$E136))=0,1,INT(N136/$E136))))/$G$2)-O136-IF($A$2,$C136,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D136,\nIF(OR(AND($E136>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D136*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))))/$G$2),\nIF(OR(AND($E136>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D136*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))))/$G$2)-R136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(Q136/$E136))=0,1,INT(Q136/$E136))))/$G$2)-R136-IF($A$2,$C136,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D136,\nIF(OR(AND($E136>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D136*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))))/$G$2),\nIF(OR(AND($E136>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D136*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))))/$G$2)-U136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(T136/$E136))=0,1,INT(T136/$E136))))/$G$2)-U136-IF($A$2,$C136,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D136,\nIF(OR(AND($E136>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D136*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))))/$G$2),\nIF(OR(AND($E136>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D136*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E136=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E136<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))))/$G$2)-X136-IF($A$2,$C136,0),\nIF(OR(AND($E136>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E136<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E136*IF($E136*(INT(W136/$E136))=0,1,INT(W136/$E136))))/$G$2)-X136-IF($A$2,$C136,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B137,'Avionics ID'!E:E,0),1)","v":790},"Panormic Cockpit Display",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A137,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G137&\"$12:\"&G137&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A137,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C137,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D137,\nIF(OR(AND($E137>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D137*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))))/$G$2),\nIF(OR(AND($E137>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D137*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))))/$G$2)-O137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(N137/$E137))=0,1,INT(N137/$E137))))/$G$2)-O137-IF($A$2,$C137,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D137,\nIF(OR(AND($E137>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D137*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))))/$G$2),\nIF(OR(AND($E137>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D137*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))))/$G$2)-R137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(Q137/$E137))=0,1,INT(Q137/$E137))))/$G$2)-R137-IF($A$2,$C137,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D137,\nIF(OR(AND($E137>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D137*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))))/$G$2),\nIF(OR(AND($E137>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D137*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))))/$G$2)-U137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(T137/$E137))=0,1,INT(T137/$E137))))/$G$2)-U137-IF($A$2,$C137,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D137,\nIF(OR(AND($E137>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D137*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))))/$G$2),\nIF(OR(AND($E137>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D137*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E137=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E137<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))))/$G$2)-X137-IF($A$2,$C137,0),\nIF(OR(AND($E137>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E137<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E137*IF($E137*(INT(W137/$E137))=0,1,INT(W137/$E137))))/$G$2)-X137-IF($A$2,$C137,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B138,'Avionics ID'!E:E,0),1)","v":824},"PFD Control panels",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A138,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G138&\"$12:\"&G138&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A138,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C138,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D138,\nIF(OR(AND($E138>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D138*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))))/$G$2),\nIF(OR(AND($E138>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D138*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))))/$G$2)-O138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(N138/$E138))=0,1,INT(N138/$E138))))/$G$2)-O138-IF($A$2,$C138,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D138,\nIF(OR(AND($E138>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D138*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))))/$G$2),\nIF(OR(AND($E138>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D138*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))))/$G$2)-R138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(Q138/$E138))=0,1,INT(Q138/$E138))))/$G$2)-R138-IF($A$2,$C138,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D138,\nIF(OR(AND($E138>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D138*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))))/$G$2),\nIF(OR(AND($E138>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D138*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))))/$G$2)-U138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(T138/$E138))=0,1,INT(T138/$E138))))/$G$2)-U138-IF($A$2,$C138,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D138,\nIF(OR(AND($E138>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D138*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))))/$G$2),\nIF(OR(AND($E138>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D138*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E138=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E138<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))))/$G$2)-X138-IF($A$2,$C138,0),\nIF(OR(AND($E138>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E138<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E138*IF($E138*(INT(W138/$E138))=0,1,INT(W138/$E138))))/$G$2)-X138-IF($A$2,$C138,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B139,'Avionics ID'!E:E,0),1)","v":793},"Pilot Helmet Mounted Display System",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A139,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G139&\"$12:\"&G139&\"$384\"))))))","v":"Attack, Attack Helo, Helo, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A139,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C139,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D139,\nIF(OR(AND($E139>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D139*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))))/$G$2),\nIF(OR(AND($E139>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D139*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))))/$G$2)-O139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(N139/$E139))=0,1,INT(N139/$E139))))/$G$2)-O139-IF($A$2,$C139,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D139,\nIF(OR(AND($E139>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D139*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))))/$G$2),\nIF(OR(AND($E139>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D139*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))))/$G$2)-R139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(Q139/$E139))=0,1,INT(Q139/$E139))))/$G$2)-R139-IF($A$2,$C139,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D139,\nIF(OR(AND($E139>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D139*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))))/$G$2),\nIF(OR(AND($E139>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D139*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))))/$G$2)-U139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(T139/$E139))=0,1,INT(T139/$E139))))/$G$2)-U139-IF($A$2,$C139,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D139,\nIF(OR(AND($E139>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D139*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))))/$G$2),\nIF(OR(AND($E139>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D139*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E139=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E139<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))))/$G$2)-X139-IF($A$2,$C139,0),\nIF(OR(AND($E139>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E139<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E139*IF($E139*(INT(W139/$E139))=0,1,INT(W139/$E139))))/$G$2)-X139-IF($A$2,$C139,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B140,'Avionics ID'!E:E,0),1)","v":850},"Pilot Night Vision Sensors (PNVS) systems",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A140,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G140&\"$12:\"&G140&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A140,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C140,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D140,\nIF(OR(AND($E140>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D140*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))))/$G$2),\nIF(OR(AND($E140>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D140*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))))/$G$2)-O140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(N140/$E140))=0,1,INT(N140/$E140))))/$G$2)-O140-IF($A$2,$C140,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D140,\nIF(OR(AND($E140>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D140*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))))/$G$2),\nIF(OR(AND($E140>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D140*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))))/$G$2)-R140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(Q140/$E140))=0,1,INT(Q140/$E140))))/$G$2)-R140-IF($A$2,$C140,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D140,\nIF(OR(AND($E140>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D140*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))))/$G$2),\nIF(OR(AND($E140>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D140*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))))/$G$2)-U140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(T140/$E140))=0,1,INT(T140/$E140))))/$G$2)-U140-IF($A$2,$C140,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D140,\nIF(OR(AND($E140>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D140*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))))/$G$2),\nIF(OR(AND($E140>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D140*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E140=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E140<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))))/$G$2)-X140-IF($A$2,$C140,0),\nIF(OR(AND($E140>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E140<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E140*IF($E140*(INT(W140/$E140))=0,1,INT(W140/$E140))))/$G$2)-X140-IF($A$2,$C140,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B141,'Avionics ID'!E:E,0),1)","v":807},"Pitot Static sensors",0.1,0.2,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A141,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G141&\"$12:\"&G141&\"$384\"))))))","v":"ARJ, CRJ, EMB Regional, Reg TP, Superjet 100, Turbine GA"},null,0.2,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A141,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C141,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D141,\nIF(OR(AND($E141>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D141*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))))/$G$2),\nIF(OR(AND($E141>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D141*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))))/$G$2)-O141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(N141/$E141))=0,1,INT(N141/$E141))))/$G$2)-O141-IF($A$2,$C141,0),\n0\n))),0)","v":0.70000000000000007},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D141,\nIF(OR(AND($E141>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D141*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))))/$G$2),\nIF(OR(AND($E141>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D141*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))))/$G$2)-R141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(Q141/$E141))=0,1,INT(Q141/$E141))))/$G$2)-R141-IF($A$2,$C141,0),\n0\n))),0)","v":0.70000000000000007},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D141,\nIF(OR(AND($E141>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D141*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))))/$G$2),\nIF(OR(AND($E141>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D141*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))))/$G$2)-U141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(T141/$E141))=0,1,INT(T141/$E141))))/$G$2)-U141-IF($A$2,$C141,0),\n0\n))),0)","v":0.70000000000000007},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D141,\nIF(OR(AND($E141>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D141*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))))/$G$2),\nIF(OR(AND($E141>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D141*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))))/$G$2),\n0\n))),0)","v":0.2},{"$f":"IFERROR(IF(OR($E141=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E141<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))))/$G$2)-X141-IF($A$2,$C141,0),\nIF(OR(AND($E141>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E141<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E141*IF($E141*(INT(W141/$E141))=0,1,INT(W141/$E141))))/$G$2)-X141-IF($A$2,$C141,0),\n0\n))),0)","v":0.70000000000000007}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B142,'Avionics ID'!E:E,0),1)","v":726},"Primary Flight Display (EFIS)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A142,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$FZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G142&\"$12:\"&G142&\"$384\"))))))","v":"A220, A320, A321, A330 LMXT, A330 MRTT, ARJ, ATR, B717, B737, B757, C919, CRJ, EMB Regional, MC-21, Mil Transport, Military Jet, Military TP, NSA, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A142,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C142,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D142,\nIF(OR(AND($E142>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D142*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))))/$G$2),\nIF(OR(AND($E142>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D142*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))))/$G$2)-O142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(N142/$E142))=0,1,INT(N142/$E142))))/$G$2)-O142-IF($A$2,$C142,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D142,\nIF(OR(AND($E142>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D142*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))))/$G$2),\nIF(OR(AND($E142>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D142*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))))/$G$2)-R142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(Q142/$E142))=0,1,INT(Q142/$E142))))/$G$2)-R142-IF($A$2,$C142,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D142,\nIF(OR(AND($E142>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D142*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))))/$G$2),\nIF(OR(AND($E142>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D142*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))))/$G$2)-U142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(T142/$E142))=0,1,INT(T142/$E142))))/$G$2)-U142-IF($A$2,$C142,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D142,\nIF(OR(AND($E142>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D142*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))))/$G$2),\nIF(OR(AND($E142>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D142*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E142=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E142<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))))/$G$2)-X142-IF($A$2,$C142,0),\nIF(OR(AND($E142>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E142<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E142*IF($E142*(INT(W142/$E142))=0,1,INT(W142/$E142))))/$G$2)-X142-IF($A$2,$C142,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B143,'Avionics ID'!E:E,0),1)","v":756},"Quick Access Recorder (QAR)",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A143,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G143&\"$12:\"&G143&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A143,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C143,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D143,\nIF(OR(AND($E143>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D143*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))))/$G$2),\nIF(OR(AND($E143>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D143*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))))/$G$2)-O143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(N143/$E143))=0,1,INT(N143/$E143))))/$G$2)-O143-IF($A$2,$C143,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D143,\nIF(OR(AND($E143>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D143*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))))/$G$2),\nIF(OR(AND($E143>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D143*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))))/$G$2)-R143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(Q143/$E143))=0,1,INT(Q143/$E143))))/$G$2)-R143-IF($A$2,$C143,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D143,\nIF(OR(AND($E143>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D143*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))))/$G$2),\nIF(OR(AND($E143>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D143*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))))/$G$2)-U143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(T143/$E143))=0,1,INT(T143/$E143))))/$G$2)-U143-IF($A$2,$C143,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D143,\nIF(OR(AND($E143>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D143*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))))/$G$2),\nIF(OR(AND($E143>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D143*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E143=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E143<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))))/$G$2)-X143-IF($A$2,$C143,0),\nIF(OR(AND($E143>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E143<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E143*IF($E143*(INT(W143/$E143))=0,1,INT(W143/$E143))))/$G$2)-X143-IF($A$2,$C143,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B144,'Avionics ID'!E:E,0),1)","v":801},"Radar altimeter",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A144,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G144&\"$12:\"&G144&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A144,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C144,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D144,\nIF(OR(AND($E144>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D144*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))))/$G$2),\nIF(OR(AND($E144>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D144*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))))/$G$2)-O144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(N144/$E144))=0,1,INT(N144/$E144))))/$G$2)-O144-IF($A$2,$C144,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D144,\nIF(OR(AND($E144>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D144*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))))/$G$2),\nIF(OR(AND($E144>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D144*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))))/$G$2)-R144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(Q144/$E144))=0,1,INT(Q144/$E144))))/$G$2)-R144-IF($A$2,$C144,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D144,\nIF(OR(AND($E144>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D144*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))))/$G$2),\nIF(OR(AND($E144>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D144*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))))/$G$2)-U144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(T144/$E144))=0,1,INT(T144/$E144))))/$G$2)-U144-IF($A$2,$C144,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D144,\nIF(OR(AND($E144>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D144*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))))/$G$2),\nIF(OR(AND($E144>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D144*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E144=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E144<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))))/$G$2)-X144-IF($A$2,$C144,0),\nIF(OR(AND($E144>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E144<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E144*IF($E144*(INT(W144/$E144))=0,1,INT(W144/$E144))))/$G$2)-X144-IF($A$2,$C144,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B145,'Avionics ID'!E:E,0),1)","v":764},"Radar altimeters",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A145,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G145&\"$12:\"&G145&\"$384\"))))))","v":"A300, A320, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ARJ, B747, B767, B777, B787, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MD-11, Mil Fighter, Mil Transport, Military Jet, Military TP, Nextant 400XT, PC-24, Phenom, Praetor, Reg TP, SF50, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A145,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C145,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D145,\nIF(OR(AND($E145>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D145*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))))/$G$2),\nIF(OR(AND($E145>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D145*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))))/$G$2)-O145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(N145/$E145))=0,1,INT(N145/$E145))))/$G$2)-O145-IF($A$2,$C145,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D145,\nIF(OR(AND($E145>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D145*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))))/$G$2),\nIF(OR(AND($E145>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D145*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))))/$G$2)-R145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(Q145/$E145))=0,1,INT(Q145/$E145))))/$G$2)-R145-IF($A$2,$C145,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D145,\nIF(OR(AND($E145>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D145*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))))/$G$2),\nIF(OR(AND($E145>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D145*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))))/$G$2)-U145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(T145/$E145))=0,1,INT(T145/$E145))))/$G$2)-U145-IF($A$2,$C145,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D145,\nIF(OR(AND($E145>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D145*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))))/$G$2),\nIF(OR(AND($E145>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D145*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E145=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E145<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))))/$G$2)-X145-IF($A$2,$C145,0),\nIF(OR(AND($E145>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E145<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E145*IF($E145*(INT(W145/$E145))=0,1,INT(W145/$E145))))/$G$2)-X145-IF($A$2,$C145,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B146,'Avionics ID'!E:E,0),1)","v":829},"Radar Antenna (nose nounted)",0.05,0.1,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A146,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G146&\"$12:\"&G146&\"$384\"))))))","v":"Attack Helo, Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A146,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C146,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D146,\nIF(OR(AND($E146>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D146*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))))/$G$2),\nIF(OR(AND($E146>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D146*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))))/$G$2)-O146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(N146/$E146))=0,1,INT(N146/$E146))))/$G$2)-O146-IF($A$2,$C146,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D146,\nIF(OR(AND($E146>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D146*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))))/$G$2),\nIF(OR(AND($E146>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D146*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))))/$G$2)-R146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(Q146/$E146))=0,1,INT(Q146/$E146))))/$G$2)-R146-IF($A$2,$C146,0),\n0\n))),0)","v":0.85},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D146,\nIF(OR(AND($E146>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D146*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))))/$G$2),\nIF(OR(AND($E146>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D146*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))))/$G$2)-U146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(T146/$E146))=0,1,INT(T146/$E146))))/$G$2)-U146-IF($A$2,$C146,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D146,\nIF(OR(AND($E146>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D146*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))))/$G$2),\nIF(OR(AND($E146>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D146*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E146=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E146<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))))/$G$2)-X146-IF($A$2,$C146,0),\nIF(OR(AND($E146>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E146<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E146*IF($E146*(INT(W146/$E146))=0,1,INT(W146/$E146))))/$G$2)-X146-IF($A$2,$C146,0),\n0\n))),0)","v":0.85}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B147,'Avionics ID'!E:E,0),1)","v":859},"Radar jammer",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A147,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G147&\"$12:\"&G147&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A147,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C147,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D147,\nIF(OR(AND($E147>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D147*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))))/$G$2),\nIF(OR(AND($E147>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D147*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))))/$G$2)-O147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(N147/$E147))=0,1,INT(N147/$E147))))/$G$2)-O147-IF($A$2,$C147,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D147,\nIF(OR(AND($E147>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D147*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))))/$G$2),\nIF(OR(AND($E147>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D147*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))))/$G$2)-R147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(Q147/$E147))=0,1,INT(Q147/$E147))))/$G$2)-R147-IF($A$2,$C147,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D147,\nIF(OR(AND($E147>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D147*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))))/$G$2),\nIF(OR(AND($E147>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D147*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))))/$G$2)-U147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(T147/$E147))=0,1,INT(T147/$E147))))/$G$2)-U147-IF($A$2,$C147,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D147,\nIF(OR(AND($E147>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D147*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))))/$G$2),\nIF(OR(AND($E147>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D147*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E147=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E147<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))))/$G$2)-X147-IF($A$2,$C147,0),\nIF(OR(AND($E147>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E147<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E147*IF($E147*(INT(W147/$E147))=0,1,INT(W147/$E147))))/$G$2)-X147-IF($A$2,$C147,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B148,'Avionics ID'!E:E,0),1)","v":855},"Radar warning receivers",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A148,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G148&\"$12:\"&G148&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A148,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C148,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D148,\nIF(OR(AND($E148>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D148*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))))/$G$2),\nIF(OR(AND($E148>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D148*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))))/$G$2)-O148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(N148/$E148))=0,1,INT(N148/$E148))))/$G$2)-O148-IF($A$2,$C148,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D148,\nIF(OR(AND($E148>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D148*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))))/$G$2),\nIF(OR(AND($E148>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D148*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))))/$G$2)-R148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(Q148/$E148))=0,1,INT(Q148/$E148))))/$G$2)-R148-IF($A$2,$C148,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D148,\nIF(OR(AND($E148>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D148*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))))/$G$2),\nIF(OR(AND($E148>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D148*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))))/$G$2)-U148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(T148/$E148))=0,1,INT(T148/$E148))))/$G$2)-U148-IF($A$2,$C148,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D148,\nIF(OR(AND($E148>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D148*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))))/$G$2),\nIF(OR(AND($E148>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D148*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E148=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E148<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))))/$G$2)-X148-IF($A$2,$C148,0),\nIF(OR(AND($E148>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E148<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E148*IF($E148*(INT(W148/$E148))=0,1,INT(W148/$E148))))/$G$2)-X148-IF($A$2,$C148,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B149,'Avionics ID'!E:E,0),1)","v":870},"Radio Altimeters",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A149,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G149&\"$12:\"&G149&\"$384\"))))))","v":"UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A149,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C149,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D149,\nIF(OR(AND($E149>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D149*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))))/$G$2),\nIF(OR(AND($E149>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D149*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))))/$G$2)-O149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(N149/$E149))=0,1,INT(N149/$E149))))/$G$2)-O149-IF($A$2,$C149,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D149,\nIF(OR(AND($E149>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D149*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))))/$G$2),\nIF(OR(AND($E149>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D149*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))))/$G$2)-R149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(Q149/$E149))=0,1,INT(Q149/$E149))))/$G$2)-R149-IF($A$2,$C149,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D149,\nIF(OR(AND($E149>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D149*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))))/$G$2),\nIF(OR(AND($E149>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D149*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))))/$G$2)-U149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(T149/$E149))=0,1,INT(T149/$E149))))/$G$2)-U149-IF($A$2,$C149,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D149,\nIF(OR(AND($E149>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D149*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))))/$G$2),\nIF(OR(AND($E149>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D149*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E149=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E149<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))))/$G$2)-X149-IF($A$2,$C149,0),\nIF(OR(AND($E149>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E149<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E149*IF($E149*(INT(W149/$E149))=0,1,INT(W149/$E149))))/$G$2)-X149-IF($A$2,$C149,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B150,'Avionics ID'!E:E,0),1)","v":876},"Radio antenna receivers/transmitters",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A150,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G150&\"$12:\"&G150&\"$384\"))))))","v":"Helo, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A150,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C150,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D150,\nIF(OR(AND($E150>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D150*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))))/$G$2),\nIF(OR(AND($E150>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D150*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))))/$G$2)-O150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(N150/$E150))=0,1,INT(N150/$E150))))/$G$2)-O150-IF($A$2,$C150,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D150,\nIF(OR(AND($E150>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D150*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))))/$G$2),\nIF(OR(AND($E150>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D150*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))))/$G$2)-R150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(Q150/$E150))=0,1,INT(Q150/$E150))))/$G$2)-R150-IF($A$2,$C150,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D150,\nIF(OR(AND($E150>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D150*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))))/$G$2),\nIF(OR(AND($E150>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D150*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))))/$G$2)-U150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(T150/$E150))=0,1,INT(T150/$E150))))/$G$2)-U150-IF($A$2,$C150,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D150,\nIF(OR(AND($E150>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D150*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))))/$G$2),\nIF(OR(AND($E150>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D150*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E150=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E150<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))))/$G$2)-X150-IF($A$2,$C150,0),\nIF(OR(AND($E150>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E150<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E150*IF($E150*(INT(W150/$E150))=0,1,INT(W150/$E150))))/$G$2)-X150-IF($A$2,$C150,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B151,'Avionics ID'!E:E,0),1)","v":830},"Radio antenna, amplifier, sat data",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A151,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BJ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G151&\"$12:\"&G151&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A151,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C151,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D151,\nIF(OR(AND($E151>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D151*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))))/$G$2),\nIF(OR(AND($E151>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D151*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))))/$G$2)-O151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(N151/$E151))=0,1,INT(N151/$E151))))/$G$2)-O151-IF($A$2,$C151,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D151,\nIF(OR(AND($E151>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D151*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))))/$G$2),\nIF(OR(AND($E151>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D151*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))))/$G$2)-R151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(Q151/$E151))=0,1,INT(Q151/$E151))))/$G$2)-R151-IF($A$2,$C151,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D151,\nIF(OR(AND($E151>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D151*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))))/$G$2),\nIF(OR(AND($E151>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D151*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))))/$G$2)-U151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(T151/$E151))=0,1,INT(T151/$E151))))/$G$2)-U151-IF($A$2,$C151,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D151,\nIF(OR(AND($E151>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D151*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))))/$G$2),\nIF(OR(AND($E151>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D151*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E151=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E151<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))))/$G$2)-X151-IF($A$2,$C151,0),\nIF(OR(AND($E151>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E151<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E151*IF($E151*(INT(W151/$E151))=0,1,INT(W151/$E151))))/$G$2)-X151-IF($A$2,$C151,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B152,'Avionics ID'!E:E,0),1)","v":806},"Radio Antennas",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A152,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BL"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G152&\"$12:\"&G152&\"$384\"))))))","v":"ARJ, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, Reg TP, SF50, Superjet 100, Turbine GA"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A152,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C152,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D152,\nIF(OR(AND($E152>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D152*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))))/$G$2),\nIF(OR(AND($E152>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D152*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))))/$G$2)-O152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(N152/$E152))=0,1,INT(N152/$E152))))/$G$2)-O152-IF($A$2,$C152,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D152,\nIF(OR(AND($E152>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D152*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))))/$G$2),\nIF(OR(AND($E152>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D152*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))))/$G$2)-R152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(Q152/$E152))=0,1,INT(Q152/$E152))))/$G$2)-R152-IF($A$2,$C152,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D152,\nIF(OR(AND($E152>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D152*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))))/$G$2),\nIF(OR(AND($E152>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D152*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))))/$G$2)-U152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(T152/$E152))=0,1,INT(T152/$E152))))/$G$2)-U152-IF($A$2,$C152,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D152,\nIF(OR(AND($E152>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D152*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))))/$G$2),\nIF(OR(AND($E152>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D152*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E152=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E152<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))))/$G$2)-X152-IF($A$2,$C152,0),\nIF(OR(AND($E152>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E152<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E152*IF($E152*(INT(W152/$E152))=0,1,INT(W152/$E152))))/$G$2)-X152-IF($A$2,$C152,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B153,'Avionics ID'!E:E,0),1)","v":743},"Radio Management Panel",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A153,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G153&\"$12:\"&G153&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, B787, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A153,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C153,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D153,\nIF(OR(AND($E153>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D153*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))))/$G$2),\nIF(OR(AND($E153>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D153*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))))/$G$2)-O153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(N153/$E153))=0,1,INT(N153/$E153))))/$G$2)-O153-IF($A$2,$C153,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D153,\nIF(OR(AND($E153>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D153*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))))/$G$2),\nIF(OR(AND($E153>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D153*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))))/$G$2)-R153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(Q153/$E153))=0,1,INT(Q153/$E153))))/$G$2)-R153-IF($A$2,$C153,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D153,\nIF(OR(AND($E153>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D153*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))))/$G$2),\nIF(OR(AND($E153>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D153*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))))/$G$2)-U153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(T153/$E153))=0,1,INT(T153/$E153))))/$G$2)-U153-IF($A$2,$C153,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D153,\nIF(OR(AND($E153>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D153*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))))/$G$2),\nIF(OR(AND($E153>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D153*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E153=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E153<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))))/$G$2)-X153-IF($A$2,$C153,0),\nIF(OR(AND($E153>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E153<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E153*IF($E153*(INT(W153/$E153))=0,1,INT(W153/$E153))))/$G$2)-X153-IF($A$2,$C153,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B154,'Avionics ID'!E:E,0),1)","v":741},"Radio management system",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A154,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G154&\"$12:\"&G154&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ARJ, ATR, B717, B737, B747, B757, B767, B777, C919, CRJ, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A154,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C154,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D154,\nIF(OR(AND($E154>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D154*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))))/$G$2),\nIF(OR(AND($E154>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D154*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))))/$G$2)-O154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(N154/$E154))=0,1,INT(N154/$E154))))/$G$2)-O154-IF($A$2,$C154,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D154,\nIF(OR(AND($E154>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D154*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))))/$G$2),\nIF(OR(AND($E154>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D154*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))))/$G$2)-R154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(Q154/$E154))=0,1,INT(Q154/$E154))))/$G$2)-R154-IF($A$2,$C154,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D154,\nIF(OR(AND($E154>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D154*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))))/$G$2),\nIF(OR(AND($E154>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D154*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))))/$G$2)-U154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(T154/$E154))=0,1,INT(T154/$E154))))/$G$2)-U154-IF($A$2,$C154,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D154,\nIF(OR(AND($E154>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D154*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))))/$G$2),\nIF(OR(AND($E154>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D154*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E154=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E154<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))))/$G$2)-X154-IF($A$2,$C154,0),\nIF(OR(AND($E154>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E154<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E154*IF($E154*(INT(W154/$E154))=0,1,INT(W154/$E154))))/$G$2)-X154-IF($A$2,$C154,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B155,'Avionics ID'!E:E,0),1)","v":818},"Radio receivers",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A155,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G155&\"$12:\"&G155&\"$384\"))))))","v":"Mil Fighter, TP Trainer"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A155,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C155,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D155,\nIF(OR(AND($E155>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D155*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))))/$G$2),\nIF(OR(AND($E155>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D155*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))))/$G$2)-O155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(N155/$E155))=0,1,INT(N155/$E155))))/$G$2)-O155-IF($A$2,$C155,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D155,\nIF(OR(AND($E155>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D155*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))))/$G$2),\nIF(OR(AND($E155>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D155*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))))/$G$2)-R155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(Q155/$E155))=0,1,INT(Q155/$E155))))/$G$2)-R155-IF($A$2,$C155,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D155,\nIF(OR(AND($E155>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D155*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))))/$G$2),\nIF(OR(AND($E155>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D155*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))))/$G$2)-U155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(T155/$E155))=0,1,INT(T155/$E155))))/$G$2)-U155-IF($A$2,$C155,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D155,\nIF(OR(AND($E155>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D155*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))))/$G$2),\nIF(OR(AND($E155>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D155*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E155=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E155<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))))/$G$2)-X155-IF($A$2,$C155,0),\nIF(OR(AND($E155>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E155<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E155*IF($E155*(INT(W155/$E155))=0,1,INT(W155/$E155))))/$G$2)-X155-IF($A$2,$C155,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B156,'Avionics ID'!E:E,0),1)","v":780},"Radio Tuning control Panels",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A156,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G156&\"$12:\"&G156&\"$384\"))))))","v":"A350, B747, B777, B787"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A156,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C156,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D156,\nIF(OR(AND($E156>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D156*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))))/$G$2),\nIF(OR(AND($E156>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D156*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))))/$G$2)-O156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(N156/$E156))=0,1,INT(N156/$E156))))/$G$2)-O156-IF($A$2,$C156,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D156,\nIF(OR(AND($E156>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D156*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))))/$G$2),\nIF(OR(AND($E156>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D156*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))))/$G$2)-R156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(Q156/$E156))=0,1,INT(Q156/$E156))))/$G$2)-R156-IF($A$2,$C156,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D156,\nIF(OR(AND($E156>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D156*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))))/$G$2),\nIF(OR(AND($E156>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D156*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))))/$G$2)-U156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(T156/$E156))=0,1,INT(T156/$E156))))/$G$2)-U156-IF($A$2,$C156,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D156,\nIF(OR(AND($E156>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D156*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))))/$G$2),\nIF(OR(AND($E156>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D156*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E156=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E156<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))))/$G$2)-X156-IF($A$2,$C156,0),\nIF(OR(AND($E156>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E156<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E156*IF($E156*(INT(W156/$E156))=0,1,INT(W156/$E156))))/$G$2)-X156-IF($A$2,$C156,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B157,'Avionics ID'!E:E,0),1)","v":774},"Remote Data Concentrators",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A157,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G157&\"$12:\"&G157&\"$384\"))))))","v":{"$error":"#VALUE!"}},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A157,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C157,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D157,\nIF(OR(AND($E157>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D157*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))))/$G$2),\nIF(OR(AND($E157>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D157*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))))/$G$2)-O157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(N157/$E157))=0,1,INT(N157/$E157))))/$G$2)-O157-IF($A$2,$C157,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D157,\nIF(OR(AND($E157>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D157*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))))/$G$2),\nIF(OR(AND($E157>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D157*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))))/$G$2)-R157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(Q157/$E157))=0,1,INT(Q157/$E157))))/$G$2)-R157-IF($A$2,$C157,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D157,\nIF(OR(AND($E157>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D157*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))))/$G$2),\nIF(OR(AND($E157>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D157*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))))/$G$2)-U157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(T157/$E157))=0,1,INT(T157/$E157))))/$G$2)-U157-IF($A$2,$C157,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D157,\nIF(OR(AND($E157>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D157*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))))/$G$2),\nIF(OR(AND($E157>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D157*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E157=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E157<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))))/$G$2)-X157-IF($A$2,$C157,0),\nIF(OR(AND($E157>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E157<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E157*IF($E157*(INT(W157/$E157))=0,1,INT(W157/$E157))))/$G$2)-X157-IF($A$2,$C157,0),\n0\n))),0)","v":0}]
[784,"Remote Data concentrators",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A158,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$HT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G158&\"$12:\"&G158&\"$384\"))))))","v":"A350, Attack, B747, B777, B787, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A158,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C158,2))","v":5.0000000000000001E-3},0.35499999999999998,1.0509999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D158,\nIF(OR(AND($E158>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D158*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))))/$G$2),\nIF(OR(AND($E158>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D158*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))))/$G$2)-O158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(N158/$E158))=0,1,INT(N158/$E158))))/$G$2)-O158-IF($A$2,$C158,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D158,\nIF(OR(AND($E158>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D158*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))))/$G$2),\nIF(OR(AND($E158>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D158*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))))/$G$2)-R158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(Q158/$E158))=0,1,INT(Q158/$E158))))/$G$2)-R158-IF($A$2,$C158,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D158,\nIF(OR(AND($E158>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D158*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))))/$G$2),\nIF(OR(AND($E158>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D158*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))))/$G$2)-U158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(T158/$E158))=0,1,INT(T158/$E158))))/$G$2)-U158-IF($A$2,$C158,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D158,\nIF(OR(AND($E158>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D158*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))))/$G$2),\nIF(OR(AND($E158>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D158*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E158=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E158<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))))/$G$2)-X158-IF($A$2,$C158,0),\nIF(OR(AND($E158>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E158<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E158*IF($E158*(INT(W158/$E158))=0,1,INT(W158/$E158))))/$G$2)-X158-IF($A$2,$C158,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B159,'Avionics ID'!E:E,0),1)","v":769},"SATCOM",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A159,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G159&\"$12:\"&G159&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, B787, MD-11, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A159,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C159,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D159,\nIF(OR(AND($E159>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D159*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))))/$G$2),\nIF(OR(AND($E159>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D159*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))))/$G$2)-O159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(N159/$E159))=0,1,INT(N159/$E159))))/$G$2)-O159-IF($A$2,$C159,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D159,\nIF(OR(AND($E159>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D159*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))))/$G$2),\nIF(OR(AND($E159>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D159*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))))/$G$2)-R159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(Q159/$E159))=0,1,INT(Q159/$E159))))/$G$2)-R159-IF($A$2,$C159,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D159,\nIF(OR(AND($E159>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D159*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))))/$G$2),\nIF(OR(AND($E159>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D159*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))))/$G$2)-U159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(T159/$E159))=0,1,INT(T159/$E159))))/$G$2)-U159-IF($A$2,$C159,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D159,\nIF(OR(AND($E159>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D159*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))))/$G$2),\nIF(OR(AND($E159>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D159*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E159=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E159<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))))/$G$2)-X159-IF($A$2,$C159,0),\nIF(OR(AND($E159>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E159<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E159*IF($E159*(INT(W159/$E159))=0,1,INT(W159/$E159))))/$G$2)-X159-IF($A$2,$C159,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B160,'Avionics ID'!E:E,0),1)","v":884},"Sensor suite WX radar etc",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A160,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G160&\"$12:\"&G160&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A160,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C160,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D160,\nIF(OR(AND($E160>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D160*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))))/$G$2),\nIF(OR(AND($E160>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D160*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))))/$G$2)-O160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(N160/$E160))=0,1,INT(N160/$E160))))/$G$2)-O160-IF($A$2,$C160,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D160,\nIF(OR(AND($E160>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D160*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))))/$G$2),\nIF(OR(AND($E160>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D160*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))))/$G$2)-R160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(Q160/$E160))=0,1,INT(Q160/$E160))))/$G$2)-R160-IF($A$2,$C160,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D160,\nIF(OR(AND($E160>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D160*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))))/$G$2),\nIF(OR(AND($E160>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D160*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))))/$G$2)-U160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(T160/$E160))=0,1,INT(T160/$E160))))/$G$2)-U160-IF($A$2,$C160,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D160,\nIF(OR(AND($E160>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D160*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))))/$G$2),\nIF(OR(AND($E160>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D160*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E160=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E160<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))))/$G$2)-X160-IF($A$2,$C160,0),\nIF(OR(AND($E160>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E160<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E160*IF($E160*(INT(W160/$E160))=0,1,INT(W160/$E160))))/$G$2)-X160-IF($A$2,$C160,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B161,'Avionics ID'!E:E,0),1)","v":878},"Sensors IFF, other",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A161,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G161&\"$12:\"&G161&\"$384\"))))))","v":"A300, A320, A330, A330 LMXT, A330 MRTT, A340, A350, A380, B747, B767, B777, B787, Challenger, Citation, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Helo, Learjet, MD-11, Mil Fighter, Mil Transport, Military Jet, Military TP, Phenom, Praetor"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A161,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C161,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D161,\nIF(OR(AND($E161>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D161*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))))/$G$2),\nIF(OR(AND($E161>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D161*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))))/$G$2)-O161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(N161/$E161))=0,1,INT(N161/$E161))))/$G$2)-O161-IF($A$2,$C161,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D161,\nIF(OR(AND($E161>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D161*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))))/$G$2),\nIF(OR(AND($E161>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D161*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))))/$G$2)-R161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(Q161/$E161))=0,1,INT(Q161/$E161))))/$G$2)-R161-IF($A$2,$C161,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D161,\nIF(OR(AND($E161>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D161*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))))/$G$2),\nIF(OR(AND($E161>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D161*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))))/$G$2)-U161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(T161/$E161))=0,1,INT(T161/$E161))))/$G$2)-U161-IF($A$2,$C161,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D161,\nIF(OR(AND($E161>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D161*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))))/$G$2),\nIF(OR(AND($E161>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D161*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E161=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E161<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))))/$G$2)-X161-IF($A$2,$C161,0),\nIF(OR(AND($E161>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E161<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E161*IF($E161*(INT(W161/$E161))=0,1,INT(W161/$E161))))/$G$2)-X161-IF($A$2,$C161,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B162,'Avionics ID'!E:E,0),1)","v":879},"Software",0.2,0.06,5,"Technology / regulatory",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A162,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G162&\"$12:\"&G162&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A330 LMXT, A330 MRTT, A340, A350, A380, ARJ, ATR, Attack, Attack Helo, B717, B737, B747, B757, B767, B777, B787, C919, Challenger, Citation, CRJ, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Helo, Hondajet, Learjet, MC-21, MD-11, Mil Fighter, Mil Transport, Military Jet, Military TP, Nextant 400XT, NSA, PC-24, Phenom, Praetor, Reg TP, SF50, Stealth, Superjet 100, TP Trainer, Turbine GA, UAV"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A162,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C162,2))","v":0.03},0.5,0.5,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D162,\nIF(OR(AND($E162>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D162*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))))/$G$2),\nIF(OR(AND($E162>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D162*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))))/$G$2)-O162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(N162/$E162))=0,1,INT(N162/$E162))))/$G$2)-O162-IF($A$2,$C162,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D162,\nIF(OR(AND($E162>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D162*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))))/$G$2),\nIF(OR(AND($E162>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D162*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))))/$G$2)-R162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(Q162/$E162))=0,1,INT(Q162/$E162))))/$G$2)-R162-IF($A$2,$C162,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D162,\nIF(OR(AND($E162>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D162*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))))/$G$2),\nIF(OR(AND($E162>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D162*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))))/$G$2)-U162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(T162/$E162))=0,1,INT(T162/$E162))))/$G$2)-U162-IF($A$2,$C162,0),\n0\n))),0)","v":0.74},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D162,\nIF(OR(AND($E162>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D162*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))))/$G$2),\nIF(OR(AND($E162>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D162*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E162=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E162<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))))/$G$2)-X162-IF($A$2,$C162,0),\nIF(OR(AND($E162>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E162<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E162*IF($E162*(INT(W162/$E162))=0,1,INT(W162/$E162))))/$G$2)-X162-IF($A$2,$C162,0),\n0\n))),0)","v":0.74}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B163,'Avionics ID'!E:E,0),1)","v":791},"Standby display",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A163,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G163&\"$12:\"&G163&\"$384\"))))))","v":"Attack, Helo, Stealth, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A163,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C163,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D163,\nIF(OR(AND($E163>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D163*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))))/$G$2),\nIF(OR(AND($E163>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D163*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))))/$G$2)-O163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(N163/$E163))=0,1,INT(N163/$E163))))/$G$2)-O163-IF($A$2,$C163,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D163,\nIF(OR(AND($E163>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D163*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))))/$G$2),\nIF(OR(AND($E163>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D163*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))))/$G$2)-R163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(Q163/$E163))=0,1,INT(Q163/$E163))))/$G$2)-R163-IF($A$2,$C163,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D163,\nIF(OR(AND($E163>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D163*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))))/$G$2),\nIF(OR(AND($E163>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D163*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))))/$G$2)-U163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(T163/$E163))=0,1,INT(T163/$E163))))/$G$2)-U163-IF($A$2,$C163,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D163,\nIF(OR(AND($E163>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D163*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))))/$G$2),\nIF(OR(AND($E163>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D163*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E163=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E163<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))))/$G$2)-X163-IF($A$2,$C163,0),\nIF(OR(AND($E163>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E163<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E163*IF($E163*(INT(W163/$E163))=0,1,INT(W163/$E163))))/$G$2)-X163-IF($A$2,$C163,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B164,'Avionics ID'!E:E,0),1)","v":823},"Standby display unit",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A164,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G164&\"$12:\"&G164&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A164,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C164,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D164,\nIF(OR(AND($E164>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D164*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))))/$G$2),\nIF(OR(AND($E164>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D164*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))))/$G$2)-O164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(N164/$E164))=0,1,INT(N164/$E164))))/$G$2)-O164-IF($A$2,$C164,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D164,\nIF(OR(AND($E164>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D164*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))))/$G$2),\nIF(OR(AND($E164>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D164*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))))/$G$2)-R164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(Q164/$E164))=0,1,INT(Q164/$E164))))/$G$2)-R164-IF($A$2,$C164,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D164,\nIF(OR(AND($E164>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D164*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))))/$G$2),\nIF(OR(AND($E164>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D164*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))))/$G$2)-U164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(T164/$E164))=0,1,INT(T164/$E164))))/$G$2)-U164-IF($A$2,$C164,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D164,\nIF(OR(AND($E164>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D164*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))))/$G$2),\nIF(OR(AND($E164>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D164*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E164=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E164<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))))/$G$2)-X164-IF($A$2,$C164,0),\nIF(OR(AND($E164>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E164<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E164*IF($E164*(INT(W164/$E164))=0,1,INT(W164/$E164))))/$G$2)-X164-IF($A$2,$C164,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B165,'Avionics ID'!E:E,0),1)","v":761},"Static/standby sensors",0,0.2,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A165,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G165&\"$12:\"&G165&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, MD-11"},null,0.2,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A165,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C165,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D165,\nIF(OR(AND($E165>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D165*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))))/$G$2),\nIF(OR(AND($E165>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D165*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))))/$G$2)-O165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(N165/$E165))=0,1,INT(N165/$E165))))/$G$2)-O165-IF($A$2,$C165,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D165,\nIF(OR(AND($E165>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D165*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))))/$G$2),\nIF(OR(AND($E165>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D165*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))))/$G$2)-R165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(Q165/$E165))=0,1,INT(Q165/$E165))))/$G$2)-R165-IF($A$2,$C165,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D165,\nIF(OR(AND($E165>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D165*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))))/$G$2),\nIF(OR(AND($E165>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D165*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))))/$G$2)-U165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(T165/$E165))=0,1,INT(T165/$E165))))/$G$2)-U165-IF($A$2,$C165,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D165,\nIF(OR(AND($E165>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D165*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))))/$G$2),\nIF(OR(AND($E165>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D165*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E165=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E165<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))))/$G$2)-X165-IF($A$2,$C165,0),\nIF(OR(AND($E165>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E165<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E165*IF($E165*(INT(W165/$E165))=0,1,INT(W165/$E165))))/$G$2)-X165-IF($A$2,$C165,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B166,'Avionics ID'!E:E,0),1)","v":881},"Stores management computer",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A166,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IN"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G166&\"$12:\"&G166&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A166,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C166,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D166,\nIF(OR(AND($E166>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D166*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))))/$G$2),\nIF(OR(AND($E166>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D166*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))))/$G$2)-O166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(N166/$E166))=0,1,INT(N166/$E166))))/$G$2)-O166-IF($A$2,$C166,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D166,\nIF(OR(AND($E166>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D166*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))))/$G$2),\nIF(OR(AND($E166>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D166*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))))/$G$2)-R166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(Q166/$E166))=0,1,INT(Q166/$E166))))/$G$2)-R166-IF($A$2,$C166,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D166,\nIF(OR(AND($E166>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D166*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))))/$G$2),\nIF(OR(AND($E166>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D166*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))))/$G$2)-U166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(T166/$E166))=0,1,INT(T166/$E166))))/$G$2)-U166-IF($A$2,$C166,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D166,\nIF(OR(AND($E166>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D166*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))))/$G$2),\nIF(OR(AND($E166>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D166*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E166=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E166<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))))/$G$2)-X166-IF($A$2,$C166,0),\nIF(OR(AND($E166>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E166<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E166*IF($E166*(INT(W166/$E166))=0,1,INT(W166/$E166))))/$G$2)-X166-IF($A$2,$C166,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B167,'Avionics ID'!E:E,0),1)","v":819},"Stores Management System",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A167,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G167&\"$12:\"&G167&\"$384\"))))))","v":"Mil Fighter, TP Trainer"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A167,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C167,2))","v":5.0000000000000001E-3},0.36,1.87,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D167,\nIF(OR(AND($E167>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D167*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))))/$G$2),\nIF(OR(AND($E167>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D167*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))))/$G$2)-O167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(N167/$E167))=0,1,INT(N167/$E167))))/$G$2)-O167-IF($A$2,$C167,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D167,\nIF(OR(AND($E167>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D167*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))))/$G$2),\nIF(OR(AND($E167>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D167*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))))/$G$2)-R167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(Q167/$E167))=0,1,INT(Q167/$E167))))/$G$2)-R167-IF($A$2,$C167,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D167,\nIF(OR(AND($E167>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D167*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))))/$G$2),\nIF(OR(AND($E167>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D167*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))))/$G$2)-U167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(T167/$E167))=0,1,INT(T167/$E167))))/$G$2)-U167-IF($A$2,$C167,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D167,\nIF(OR(AND($E167>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D167*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))))/$G$2),\nIF(OR(AND($E167>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D167*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E167=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E167<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))))/$G$2)-X167-IF($A$2,$C167,0),\nIF(OR(AND($E167>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E167<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E167*IF($E167*(INT(W167/$E167))=0,1,INT(W167/$E167))))/$G$2)-X167-IF($A$2,$C167,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B168,'Avionics ID'!E:E,0),1)","v":883},"Surveillance Sensors",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A168,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LT"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G168&\"$12:\"&G168&\"$384\"))))))","v":"A220, A300, A320, A330, A330 LMXT, A330 MRTT, A340, A350, A380, B717, B737, B747, B757, B767, B777, B787, C919, MC-21, MD-11, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A168,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C168,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D168,\nIF(OR(AND($E168>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D168*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))))/$G$2),\nIF(OR(AND($E168>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D168*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))))/$G$2)-O168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(N168/$E168))=0,1,INT(N168/$E168))))/$G$2)-O168-IF($A$2,$C168,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D168,\nIF(OR(AND($E168>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D168*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))))/$G$2),\nIF(OR(AND($E168>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D168*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))))/$G$2)-R168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(Q168/$E168))=0,1,INT(Q168/$E168))))/$G$2)-R168-IF($A$2,$C168,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D168,\nIF(OR(AND($E168>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D168*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))))/$G$2),\nIF(OR(AND($E168>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D168*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))))/$G$2)-U168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(T168/$E168))=0,1,INT(T168/$E168))))/$G$2)-U168-IF($A$2,$C168,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D168,\nIF(OR(AND($E168>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D168*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))))/$G$2),\nIF(OR(AND($E168>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D168*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E168=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E168<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))))/$G$2)-X168-IF($A$2,$C168,0),\nIF(OR(AND($E168>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E168<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E168*IF($E168*(INT(W168/$E168))=0,1,INT(W168/$E168))))/$G$2)-X168-IF($A$2,$C168,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B169,'Avionics ID'!E:E,0),1)","v":732},"System Data Acquisition Concentrator (SDAC)",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A169,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$GF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G169&\"$12:\"&G169&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ATR, B717, B737, B747, B757, B767, B777, C919, EMB Regional, MC-21, MD-11, Mil Transport, Military Jet, NSA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A169,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C169,2))","v":5.0000000000000001E-3},0.35299999999999998,1.8460000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D169,\nIF(OR(AND($E169>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D169*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))))/$G$2),\nIF(OR(AND($E169>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D169*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))))/$G$2)-O169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(N169/$E169))=0,1,INT(N169/$E169))))/$G$2)-O169-IF($A$2,$C169,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D169,\nIF(OR(AND($E169>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D169*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))))/$G$2),\nIF(OR(AND($E169>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D169*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))))/$G$2)-R169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(Q169/$E169))=0,1,INT(Q169/$E169))))/$G$2)-R169-IF($A$2,$C169,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D169,\nIF(OR(AND($E169>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D169*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))))/$G$2),\nIF(OR(AND($E169>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D169*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))))/$G$2)-U169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(T169/$E169))=0,1,INT(T169/$E169))))/$G$2)-U169-IF($A$2,$C169,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D169,\nIF(OR(AND($E169>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D169*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))))/$G$2),\nIF(OR(AND($E169>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D169*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E169=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E169<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))))/$G$2)-X169-IF($A$2,$C169,0),\nIF(OR(AND($E169>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E169<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E169*IF($E169*(INT(W169/$E169))=0,1,INT(W169/$E169))))/$G$2)-X169-IF($A$2,$C169,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B170,'Avionics ID'!E:E,0),1)","v":838},"TACAN",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A170,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KF"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G170&\"$12:\"&G170&\"$384\"))))))","v":"A330 LMXT, A330 MRTT, Mil Transport, Military Jet, Military TP"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A170,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C170,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D170,\nIF(OR(AND($E170>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D170*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))))/$G$2),\nIF(OR(AND($E170>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D170*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))))/$G$2)-O170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(N170/$E170))=0,1,INT(N170/$E170))))/$G$2)-O170-IF($A$2,$C170,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D170,\nIF(OR(AND($E170>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D170*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))))/$G$2),\nIF(OR(AND($E170>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D170*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))))/$G$2)-R170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(Q170/$E170))=0,1,INT(Q170/$E170))))/$G$2)-R170-IF($A$2,$C170,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D170,\nIF(OR(AND($E170>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D170*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))))/$G$2),\nIF(OR(AND($E170>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D170*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))))/$G$2)-U170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(T170/$E170))=0,1,INT(T170/$E170))))/$G$2)-U170-IF($A$2,$C170,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D170,\nIF(OR(AND($E170>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D170*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))))/$G$2),\nIF(OR(AND($E170>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D170*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E170=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E170<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))))/$G$2)-X170-IF($A$2,$C170,0),\nIF(OR(AND($E170>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E170<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E170*IF($E170*(INT(W170/$E170))=0,1,INT(W170/$E170))))/$G$2)-X170-IF($A$2,$C170,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B171,'Avionics ID'!E:E,0),1)","v":854},"Target data acquisition",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A171,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G171&\"$12:\"&G171&\"$384\"))))))","v":"Attack Helo, Helo"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A171,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C171,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D171,\nIF(OR(AND($E171>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D171*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))))/$G$2),\nIF(OR(AND($E171>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D171*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))))/$G$2)-O171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(N171/$E171))=0,1,INT(N171/$E171))))/$G$2)-O171-IF($A$2,$C171,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D171,\nIF(OR(AND($E171>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D171*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))))/$G$2),\nIF(OR(AND($E171>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D171*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))))/$G$2)-R171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(Q171/$E171))=0,1,INT(Q171/$E171))))/$G$2)-R171-IF($A$2,$C171,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D171,\nIF(OR(AND($E171>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D171*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))))/$G$2),\nIF(OR(AND($E171>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D171*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))))/$G$2)-U171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(T171/$E171))=0,1,INT(T171/$E171))))/$G$2)-U171-IF($A$2,$C171,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D171,\nIF(OR(AND($E171>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D171*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))))/$G$2),\nIF(OR(AND($E171>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D171*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E171=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E171<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))))/$G$2)-X171-IF($A$2,$C171,0),\nIF(OR(AND($E171>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E171<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E171*IF($E171*(INT(W171/$E171))=0,1,INT(W171/$E171))))/$G$2)-X171-IF($A$2,$C171,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B172,'Avionics ID'!E:E,0),1)","v":750},"TCAS antennas",0,0.2,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A172,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MX"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G172&\"$12:\"&G172&\"$384\"))))))","v":"A320, A321, ATR, B737, B757, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Mil Transport, Military Jet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.2,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A172,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C172,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D172,\nIF(OR(AND($E172>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D172*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))))/$G$2),\nIF(OR(AND($E172>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D172*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))))/$G$2)-O172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(N172/$E172))=0,1,INT(N172/$E172))))/$G$2)-O172-IF($A$2,$C172,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D172,\nIF(OR(AND($E172>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D172*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))))/$G$2),\nIF(OR(AND($E172>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D172*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))))/$G$2)-R172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(Q172/$E172))=0,1,INT(Q172/$E172))))/$G$2)-R172-IF($A$2,$C172,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D172,\nIF(OR(AND($E172>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D172*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))))/$G$2),\nIF(OR(AND($E172>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D172*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))))/$G$2)-U172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(T172/$E172))=0,1,INT(T172/$E172))))/$G$2)-U172-IF($A$2,$C172,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D172,\nIF(OR(AND($E172>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D172*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))))/$G$2),\nIF(OR(AND($E172>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D172*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E172=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E172<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))))/$G$2)-X172-IF($A$2,$C172,0),\nIF(OR(AND($E172>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E172<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E172*IF($E172*(INT(W172/$E172))=0,1,INT(W172/$E172))))/$G$2)-X172-IF($A$2,$C172,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B173,'Avionics ID'!E:E,0),1)","v":749},"TCAS computer",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A173,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$MZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G173&\"$12:\"&G173&\"$384\"))))))","v":"A300, A320, A321, A330, A340, A350, ARJ, ATR, B737, B747, B757, B767, B777, B787, CRJ, EMB Regional, Helo, MD-11, Mil Fighter, Mil Transport, Military Jet, Reg TP, Superjet 100, TP Trainer, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A173,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C173,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D173,\nIF(OR(AND($E173>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D173*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))))/$G$2),\nIF(OR(AND($E173>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D173*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))))/$G$2)-O173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(N173/$E173))=0,1,INT(N173/$E173))))/$G$2)-O173-IF($A$2,$C173,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D173,\nIF(OR(AND($E173>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D173*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))))/$G$2),\nIF(OR(AND($E173>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D173*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))))/$G$2)-R173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(Q173/$E173))=0,1,INT(Q173/$E173))))/$G$2)-R173-IF($A$2,$C173,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D173,\nIF(OR(AND($E173>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D173*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))))/$G$2),\nIF(OR(AND($E173>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D173*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))))/$G$2)-U173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(T173/$E173))=0,1,INT(T173/$E173))))/$G$2)-U173-IF($A$2,$C173,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D173,\nIF(OR(AND($E173>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D173*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))))/$G$2),\nIF(OR(AND($E173>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D173*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E173=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E173<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))))/$G$2)-X173-IF($A$2,$C173,0),\nIF(OR(AND($E173>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E173<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E173*IF($E173*(INT(W173/$E173))=0,1,INT(W173/$E173))))/$G$2)-X173-IF($A$2,$C173,0),\n0\n))),0)","v":0.84}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B174,'Avionics ID'!E:E,0),1)","v":751},"TCAS control panel",0,0.1,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A174,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$NB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G174&\"$12:\"&G174&\"$384\"))))))","v":"A300, A320, A321, A330, A340, A350, ATR, B737, B747, B757, B767, B777, B787, EMB Regional, MD-11, Mil Transport, Military Jet"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A174,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C174,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D174,\nIF(OR(AND($E174>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D174*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))))/$G$2),\nIF(OR(AND($E174>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D174*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))))/$G$2)-O174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(N174/$E174))=0,1,INT(N174/$E174))))/$G$2)-O174-IF($A$2,$C174,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D174,\nIF(OR(AND($E174>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D174*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))))/$G$2),\nIF(OR(AND($E174>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D174*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))))/$G$2)-R174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(Q174/$E174))=0,1,INT(Q174/$E174))))/$G$2)-R174-IF($A$2,$C174,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D174,\nIF(OR(AND($E174>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D174*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))))/$G$2),\nIF(OR(AND($E174>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D174*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))))/$G$2)-U174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(T174/$E174))=0,1,INT(T174/$E174))))/$G$2)-U174-IF($A$2,$C174,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D174,\nIF(OR(AND($E174>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D174*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))))/$G$2),\nIF(OR(AND($E174>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D174*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E174=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E174<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))))/$G$2)-X174-IF($A$2,$C174,0),\nIF(OR(AND($E174>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E174<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E174*IF($E174*(INT(W174/$E174))=0,1,INT(W174/$E174))))/$G$2)-X174-IF($A$2,$C174,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B175,'Avionics ID'!E:E,0),1)","v":877},"UHF LOS antennas",0.05,0.1,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A175,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$BZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G175&\"$12:\"&G175&\"$384\"))))))","v":"UAV"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A175,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C175,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D175,\nIF(OR(AND($E175>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D175*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))))/$G$2),\nIF(OR(AND($E175>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D175*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))))/$G$2)-O175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(N175/$E175))=0,1,INT(N175/$E175))))/$G$2)-O175-IF($A$2,$C175,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D175,\nIF(OR(AND($E175>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D175*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))))/$G$2),\nIF(OR(AND($E175>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D175*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))))/$G$2)-R175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(Q175/$E175))=0,1,INT(Q175/$E175))))/$G$2)-R175-IF($A$2,$C175,0),\n0\n))),0)","v":0.85},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D175,\nIF(OR(AND($E175>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D175*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))))/$G$2),\nIF(OR(AND($E175>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D175*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))))/$G$2)-U175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(T175/$E175))=0,1,INT(T175/$E175))))/$G$2)-U175-IF($A$2,$C175,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D175,\nIF(OR(AND($E175>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D175*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))))/$G$2),\nIF(OR(AND($E175>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D175*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E175=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E175<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))))/$G$2)-X175-IF($A$2,$C175,0),\nIF(OR(AND($E175>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E175<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E175*IF($E175*(INT(W175/$E175))=0,1,INT(W175/$E175))))/$G$2)-X175-IF($A$2,$C175,0),\n0\n))),0)","v":0.85}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B176,'Avionics ID'!E:E,0),1)","v":872},"UHF SATCOM antenna",0.1,0.1,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A176,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$CB"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G176&\"$12:\"&G176&\"$384\"))))))","v":"UAV"},null,0.1,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A176,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C176,2))","v":5.0000000000000001E-3},0.501,1.2969999999999999,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D176,\nIF(OR(AND($E176>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D176*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))))/$G$2),\nIF(OR(AND($E176>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D176*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))))/$G$2)-O176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(N176/$E176))=0,1,INT(N176/$E176))))/$G$2)-O176-IF($A$2,$C176,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D176,\nIF(OR(AND($E176>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D176*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))))/$G$2),\nIF(OR(AND($E176>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D176*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))))/$G$2)-R176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(Q176/$E176))=0,1,INT(Q176/$E176))))/$G$2)-R176-IF($A$2,$C176,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D176,\nIF(OR(AND($E176>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D176*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))))/$G$2),\nIF(OR(AND($E176>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D176*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))))/$G$2)-U176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(T176/$E176))=0,1,INT(T176/$E176))))/$G$2)-U176-IF($A$2,$C176,0),\n0\n))),0)","v":0.8},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D176,\nIF(OR(AND($E176>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D176*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))))/$G$2),\nIF(OR(AND($E176>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D176*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))))/$G$2),\n0\n))),0)","v":0.1},{"$f":"IFERROR(IF(OR($E176=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E176<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))))/$G$2)-X176-IF($A$2,$C176,0),\nIF(OR(AND($E176>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E176<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E176*IF($E176*(INT(W176/$E176))=0,1,INT(W176/$E176))))/$G$2)-X176-IF($A$2,$C176,0),\n0\n))),0)","v":0.8}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B177,'Avionics ID'!E:E,0),1)","v":762},"VOR receivers",0,0.06,null,"",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A177,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KH"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G177&\"$12:\"&G177&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, MD-11"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A177,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C177,2))","v":0.01},0.35399999999999998,1.829,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D177,\nIF(OR(AND($E177>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D177*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))))/$G$2),\nIF(OR(AND($E177>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D177*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))))/$G$2)-O177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(N177/$E177))=0,1,INT(N177/$E177))))/$G$2)-O177-IF($A$2,$C177,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D177,\nIF(OR(AND($E177>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D177*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))))/$G$2),\nIF(OR(AND($E177>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D177*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))))/$G$2)-R177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(Q177/$E177))=0,1,INT(Q177/$E177))))/$G$2)-R177-IF($A$2,$C177,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D177,\nIF(OR(AND($E177>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D177*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))))/$G$2),\nIF(OR(AND($E177>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D177*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))))/$G$2)-U177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(T177/$E177))=0,1,INT(T177/$E177))))/$G$2)-U177-IF($A$2,$C177,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D177,\nIF(OR(AND($E177>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D177*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))))/$G$2),\nIF(OR(AND($E177>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D177*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E177=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E177<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))))/$G$2)-X177-IF($A$2,$C177,0),\nIF(OR(AND($E177>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E177<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E177*IF($E177*(INT(W177/$E177))=0,1,INT(W177/$E177))))/$G$2)-X177-IF($A$2,$C177,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B178,'Avionics ID'!E:E,0),1)","v":746},"Weather WX radar system",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A178,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$LV"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G178&\"$12:\"&G178&\"$384\"))))))","v":"A220, A300, A320, A321, A330, A340, A350, A380, ARJ, ATR, B717, B737, B747, B757, B767, B777, B787, C919, CRJ, EMB Regional, Helo, MC-21, MD-11, Mil Transport, Military Jet, NSA, Reg TP, Superjet 100, Turbine GA"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A178,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C178,2))","v":5.0000000000000001E-3},0.33500000000000002,1.6830000000000001,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D178,\nIF(OR(AND($E178>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D178*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))))/$G$2),\nIF(OR(AND($E178>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D178*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))))/$G$2)-O178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(N178/$E178))=0,1,INT(N178/$E178))))/$G$2)-O178-IF($A$2,$C178,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D178,\nIF(OR(AND($E178>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D178*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))))/$G$2),\nIF(OR(AND($E178>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D178*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))))/$G$2)-R178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(Q178/$E178))=0,1,INT(Q178/$E178))))/$G$2)-R178-IF($A$2,$C178,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D178,\nIF(OR(AND($E178>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D178*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))))/$G$2),\nIF(OR(AND($E178>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D178*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))))/$G$2)-U178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(T178/$E178))=0,1,INT(T178/$E178))))/$G$2)-U178-IF($A$2,$C178,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D178,\nIF(OR(AND($E178>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D178*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))))/$G$2),\nIF(OR(AND($E178>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D178*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E178=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E178<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))))/$G$2)-X178-IF($A$2,$C178,0),\nIF(OR(AND($E178>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E178<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E178*IF($E178*(INT(W178/$E178))=0,1,INT(W178/$E178))))/$G$2)-X178-IF($A$2,$C178,0),\n0\n))),0)","v":0.8899999999999999}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B179,'Avionics ID'!E:E,0),1)","v":772},"Wireless LAN data loader",6.6666666666666666E-2,0.06,15,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A179,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$DP"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G179&\"$12:\"&G179&\"$384\"))))))","v":"A300, A320, A330, A340, A350, A380, B747, B767, B777, B787, MD-11"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A179,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C179,2))","v":5.0000000000000001E-3},0.68300000000000005,1.931,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D179,\nIF(OR(AND($E179>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D179*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))))/$G$2),\nIF(OR(AND($E179>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D179*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))))/$G$2)-O179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(N179/$E179))=0,1,INT(N179/$E179))))/$G$2)-O179-IF($A$2,$C179,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D179,\nIF(OR(AND($E179>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D179*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))))/$G$2),\nIF(OR(AND($E179>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D179*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))))/$G$2),\n0\n))),0)","v":0.03},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))))/$G$2)-R179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(Q179/$E179))=0,1,INT(Q179/$E179))))/$G$2)-R179-IF($A$2,$C179,0),\n0\n))),0)","v":0.40333333333333332},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D179,\nIF(OR(AND($E179>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D179*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))))/$G$2),\nIF(OR(AND($E179>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D179*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))))/$G$2)-U179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(T179/$E179))=0,1,INT(T179/$E179))))/$G$2)-U179-IF($A$2,$C179,0),\n0\n))),0)","v":0.87333333333333329},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D179,\nIF(OR(AND($E179>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D179*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))))/$G$2),\nIF(OR(AND($E179>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D179*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E179=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E179<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))))/$G$2)-X179-IF($A$2,$C179,0),\nIF(OR(AND($E179>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E179<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E179*IF($E179*(INT(W179/$E179))=0,1,INT(W179/$E179))))/$G$2)-X179-IF($A$2,$C179,0),\n0\n))),0)","v":0}]
[{"$f":"INDEX('Avionics ID'!A:E,MATCH(B180,'Avionics ID'!E:E,0),1)","v":747},"WX control panel",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A180,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$ND"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G180&\"$12:\"&G180&\"$384\"))))))","v":"A300, A320, A321, A330, A340, A350, ATR, B737, B747, B757, B767, B777, B787, Challenger, Citation, E550, EMB Bizjet, EMB Regional, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, MD-11, Mil Transport, Military Jet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A180,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C180,2))","v":5.0000000000000001E-3},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D180,\nIF(OR(AND($E180>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D180*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))))/$G$2),\nIF(OR(AND($E180>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D180*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))))/$G$2)-O180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(N180/$E180))=0,1,INT(N180/$E180))))/$G$2)-O180-IF($A$2,$C180,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D180,\nIF(OR(AND($E180>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D180*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))))/$G$2),\nIF(OR(AND($E180>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D180*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))))/$G$2)-R180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(Q180/$E180))=0,1,INT(Q180/$E180))))/$G$2)-R180-IF($A$2,$C180,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D180,\nIF(OR(AND($E180>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D180*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))))/$G$2),\nIF(OR(AND($E180>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D180*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))))/$G$2)-U180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(T180/$E180))=0,1,INT(T180/$E180))))/$G$2)-U180-IF($A$2,$C180,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D180,\nIF(OR(AND($E180>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D180*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))))/$G$2),\nIF(OR(AND($E180>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D180*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E180=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E180<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))))/$G$2)-X180-IF($A$2,$C180,0),\nIF(OR(AND($E180>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E180<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E180*IF($E180*(INT(W180/$E180))=0,1,INT(W180/$E180))))/$G$2)-X180-IF($A$2,$C180,0),\n0\n))),0)","v":0.8899999999999999}]
[718,"ADIRS control panel",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A181,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IR"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G181&\"$12:\"&G181&\"$384\"))))))","v":{"$error":"#VALUE!"}},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A181,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C181,2))","v":0.01},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D181,\nIF(OR(AND($E181>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D181*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))))/$G$2),\nIF(OR(AND($E181>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D181*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))))/$G$2)-O181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(N181/$E181))=0,1,INT(N181/$E181))))/$G$2)-O181-IF($A$2,$C181,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D181,\nIF(OR(AND($E181>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D181*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))))/$G$2),\nIF(OR(AND($E181>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D181*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))))/$G$2)-R181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(Q181/$E181))=0,1,INT(Q181/$E181))))/$G$2)-R181-IF($A$2,$C181,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D181,\nIF(OR(AND($E181>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D181*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))))/$G$2),\nIF(OR(AND($E181>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D181*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))))/$G$2)-U181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(T181/$E181))=0,1,INT(T181/$E181))))/$G$2)-U181-IF($A$2,$C181,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D181,\nIF(OR(AND($E181>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D181*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))))/$G$2),\nIF(OR(AND($E181>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D181*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E181=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E181<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))))/$G$2)-X181-IF($A$2,$C181,0),\nIF(OR(AND($E181>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E181<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E181*IF($E181*(INT(W181/$E181))=0,1,INT(W181/$E181))))/$G$2)-X181-IF($A$2,$C181,0),\n0\n))),0)","v":0.8899999999999999}]
[786,"Communication, Navigation, Identification Unit AN/ASQ-242",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A182,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$IZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G182&\"$12:\"&G182&\"$384\"))))))","v":"Attack, Stealth"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A182,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C182,2))","v":0.01},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D182,\nIF(OR(AND($E182>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D182*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))))/$G$2),\nIF(OR(AND($E182>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D182*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))))/$G$2)-O182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(N182/$E182))=0,1,INT(N182/$E182))))/$G$2)-O182-IF($A$2,$C182,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D182,\nIF(OR(AND($E182>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D182*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))))/$G$2),\nIF(OR(AND($E182>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D182*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))))/$G$2)-R182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(Q182/$E182))=0,1,INT(Q182/$E182))))/$G$2)-R182-IF($A$2,$C182,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D182,\nIF(OR(AND($E182>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D182*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))))/$G$2),\nIF(OR(AND($E182>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D182*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))))/$G$2)-U182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(T182/$E182))=0,1,INT(T182/$E182))))/$G$2)-U182-IF($A$2,$C182,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D182,\nIF(OR(AND($E182>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D182*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))))/$G$2),\nIF(OR(AND($E182>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D182*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E182=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E182<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))))/$G$2)-X182-IF($A$2,$C182,0),\nIF(OR(AND($E182>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E182<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E182*IF($E182*(INT(W182/$E182))=0,1,INT(W182/$E182))))/$G$2)-X182-IF($A$2,$C182,0),\n0\n))),0)","v":0.8899999999999999}]
[720,"Pedestal ADS select",0.05,0.06,20,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A183,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$JZ"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G183&\"$12:\"&G183&\"$384\"))))))","v":{"$error":"#VALUE!"}},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A183,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C183,2))","v":0.01},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D183,\nIF(OR(AND($E183>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D183*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))))/$G$2),\nIF(OR(AND($E183>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D183*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))))/$G$2)-O183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(N183/$E183))=0,1,INT(N183/$E183))))/$G$2)-O183-IF($A$2,$C183,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D183,\nIF(OR(AND($E183>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D183*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))))/$G$2),\nIF(OR(AND($E183>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D183*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))))/$G$2)-R183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(Q183/$E183))=0,1,INT(Q183/$E183))))/$G$2)-R183-IF($A$2,$C183,0),\n0\n))),0)","v":0.8899999999999999},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D183,\nIF(OR(AND($E183>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D183*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))))/$G$2),\nIF(OR(AND($E183>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D183*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))))/$G$2),\n0\n))),0)","v":0},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))))/$G$2)-U183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(T183/$E183))=0,1,INT(T183/$E183))))/$G$2)-U183-IF($A$2,$C183,0),\n0\n))),0)","v":0},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D183,\nIF(OR(AND($E183>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D183*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))))/$G$2),\nIF(OR(AND($E183>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D183*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E183=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E183<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))))/$G$2)-X183-IF($A$2,$C183,0),\nIF(OR(AND($E183>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E183<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E183*IF($E183*(INT(W183/$E183))=0,1,INT(W183/$E183))))/$G$2)-X183-IF($A$2,$C183,0),\n0\n))),0)","v":0.8899999999999999}]
[831,"Radio antenna, amplifier, sat data",0.1,0.06,10,"Obsolecence",{"$f":"SUBSTITUTE(ADDRESS(1,MATCH(A184,'Pt1-AvionicsComponentCosts'!$A$6:$NC$6,0)+1),\"$1\",\"\")","v":"$KD"},{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,_xlfn.UNIQUE(_xlfn._xlws.SORT(_xlfn._xlws.FILTER('Pt1-AvionicsComponentCosts'!$NF$12:$NF$384,ISNUMBER(INDIRECT(\"'Pt1-AvionicsComponentCosts'!\"&G184&\"$12:\"&G184&\"$384\"))))))","v":"Challenger, Citation, E550, EMB Bizjet, Falcon, Global, Gulfstream, Hawker, Hondajet, Learjet, Nextant 400XT, PC-24, Phenom, Praetor, SF50"},null,0.06,{"$f":"IF($A$1,INDEX([2]Sheet1!$A$12:$AO$193,MATCH($A184,[2]Sheet1!$A$12:$A$193,0),8),ROUND($C184,2))","v":0.01},0.44800000000000001,1.298,{"$f":"COUNTIF($N$3:N$3,\"Year\")*$G$2","v":10},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),$D184,\nIF(OR(AND($E184>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),$D184*(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))))/$G$2),\nIF(OR(AND($E184>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),$D184*(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))=(COUNTIF($N$3:N$3,\"Year\"))*$G$2),100%-$D184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))>(COUNTIF($N$3:N$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))<(COUNTIF($N$3:N$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))))/$G$2)-O184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:N$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))>(COUNTIF($N$3:N$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))<(COUNTIF($N$3:N$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:N$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(N184/$E184))=0,1,INT(N184/$E184))))/$G$2)-O184-IF($A$2,$C184,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:Q$3,\"Year\")*$G$2","v":20},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),$D184,\nIF(OR(AND($E184>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),$D184*(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))))/$G$2),\nIF(OR(AND($E184>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),$D184*(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))=(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),100%-$D184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))>(COUNTIF($N$3:Q$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))<(COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))))/$G$2)-R184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))>(COUNTIF($N$3:Q$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))<(COUNTIF($N$3:Q$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:Q$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(Q184/$E184))=0,1,INT(Q184/$E184))))/$G$2)-R184-IF($A$2,$C184,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:T$3,\"Year\")*$G$2","v":30},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),$D184,\nIF(OR(AND($E184>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),$D184*(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))))/$G$2),\nIF(OR(AND($E184>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),$D184*(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))=(COUNTIF($N$3:T$3,\"Year\"))*$G$2),100%-$D184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))>(COUNTIF($N$3:T$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))<(COUNTIF($N$3:T$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))))/$G$2)-U184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:T$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))>(COUNTIF($N$3:T$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))<(COUNTIF($N$3:T$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:T$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(T184/$E184))=0,1,INT(T184/$E184))))/$G$2)-U184-IF($A$2,$C184,0),\n0\n))),0)","v":0.84},{"$f":"COUNTIF($N$3:W$3,\"Year\")*$G$2","v":40},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),$D184,\nIF(OR(AND($E184>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),$D184*(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))))/$G$2),\nIF(OR(AND($E184>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),$D184*(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))))/$G$2),\n0\n))),0)","v":0.06},{"$f":"IFERROR(IF(OR($E184=(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))=(COUNTIF($N$3:W$3,\"Year\"))*$G$2),100%-$D184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E184<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2),\nAND($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))>(COUNTIF($N$3:W$3,\"Year\"))*$G$2,$E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))<(COUNTIF($N$3:W$3,\"Year\")+1)*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\")+1)*$G$2-($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))))/$G$2)-X184-IF($A$2,$C184,0),\nIF(OR(AND($E184>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E184<(COUNTIF($N$3:W$3,\"Year\"))*$G$2),\nAND($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))>(COUNTIF($N$3:W$3,\"Year\")-1)*$G$2,$E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))<(COUNTIF($N$3:W$3,\"Year\"))*$G$2)),100%-(((COUNTIF($N$3:W$3,\"Year\"))*$G$2-($E184*IF($E184*(INT(W184/$E184))=0,1,INT(W184/$E184))))/$G$2)-X184-IF($A$2,$C184,0),\n0\n))),0)","v":0.84}]

{"sheet":"Avionics ID","index":1,"n_rows":181,"n_cols":5,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[713,"Avionics","Auto-pilot","A/T Engine Control Unit","A/T Engine Control Unit"]
[825,"Avionics","Auto-pilot","Auto pilot system","Auto pilot system"]
[863,"Avionics","Auto-pilot","Dual axis dual system Auto-pilot","Dual axis dual system Auto-pilot"]
[804,"Avionics","Auto-pilot","Flight Guidance System (A/Pilot)","Flight Guidance System (A/Pilot)"]
[763,"Avionics","Communications","ADF radios","ADF radios"]
[724,"Avionics","Communications","ADF system","ADF system"]
[770,"Avionics","Communications","Air Traffic Services Unit ","Air Traffic Services Unit "]
[799,"Avionics","Communications","Antenna suite","Antenna suite"]
[875,"Avionics","Communications","ARC 210 radios","ARC 210 radios"]
[828,"Avionics","Communications","ATC Transponder","ATC Transponder"]
[742,"Avionics","Communications","Audio Control Panel","Audio Control Panel"]
[740,"Avionics","Communications","Audio Management Unit","Audio Management Unit"]
[842,"Avionics","Communications","Avionics Comms Router (ACR)","Avionics Comms Router (ACR)"]
[843,"Avionics","Communications","Central Crypto System","Central Crypto System"]
[752,"Avionics","Communications","Cockpit Voice Recorder","Cockpit Voice Recorder"]
[782,"Avionics","Communications","Comms Management Function (CMF)","Comms Management Function (CMF)"]
[832,"Avionics","Communications","Comms Management System","Comms Management System"]
[739,"Avionics","Communications","Comms Receivers UF (transceiver/antenna)","Comms Receivers UF (transceiver/antenna)"]
[738,"Avionics","Communications","Comms Receivers VH (transceiver/antenna)","Comms Receivers VH (transceiver/antenna)"]
[787,"Avionics","Communications","Communication, Navigation, Identification Unit AN/ASQ-242","Communication, Navigation, Identification Unit AN/ASQ-242"]
[753,"Avionics","Communications","CVR control panel","CVR control panel"]
[768,"Avionics","Communications","HF Radio","HF Radio"]
[840,"Avionics","Communications","HF-9500 High Frequency Communications System","HF-9500 High Frequency Communications System"]
[781,"Avionics","Communications","HST 2100 ","HST 2100 "]
[849,"Avionics","Communications","Joint tactical radio system (JTRS),","Joint tactical radio system (JTRS),"]
[870,"Avionics","Communications","Radio Altimeters","Radio Altimeters"]
[876,"Avionics","Communications","Radio antenna receivers/transmitters","Radio antenna receivers/transmitters"]
[830,"Avionics","Communications","Radio antenna, amplifier, sat data","Radio antenna, amplifier, sat data"]
[806,"Avionics","Communications","Radio Antennas","Radio Antennas"]
[743,"Avionics","Communications","Radio Management Panel","Radio Management Panel"]
[741,"Avionics","Communications","Radio management system","Radio management system"]
[818,"Avionics","Communications","Radio receivers","Radio receivers"]
[780,"Avionics","Communications","Radio Tuning control Panels","Radio Tuning control Panels"]
[769,"Avionics","Communications","SATCOM","SATCOM"]
[854,"Avionics","Communications","Target data acquisition","Target data acquisition"]
[877,"Avionics","Communications","UHF LOS antennas","UHF LOS antennas"]
[872,"Avionics","Communications","UHF SATCOM antenna","UHF SATCOM antenna"]
[841,"Avionics","Data","AFDX databus","AFDX databus"]
[758,"Avionics","Data","Air Traffic Services Unit (ATSU)","Air Traffic Services Unit (ATSU)"]
[757,"Avionics","Data","Aircraft Intergated Data System (AIDS)","Aircraft Intergated Data System (AIDS)"]
[797,"Avionics","Data","Aircraft memory system","Aircraft memory system"]
[864,"Avionics","Data","Combined cockpit voice and data recorder","Combined cockpit voice and data recorder"]
[714,"Avionics","Data","Data Base loader","Data Base loader"]
[771,"Avionics","Data","Data Management Unit","Data Management Unit"]
[821,"Avionics","Data","Digital Data link/transfer","Digital Data link/transfer"]
[871,"Avionics","Data","Digital recorder","Digital recorder"]
[809,"Avionics","Data","Digital Voice & Data Recorder","Digital Voice & Data Recorder"]
[759,"Avionics","Data","Electronic Flight Bags (EFBs)","Electronic Flight Bags (EFBs)"]
[755,"Avionics","Data","FD Interface Unit","FD Interface Unit"]
[754,"Avionics","Data","Flight Data Recorder","Flight Data Recorder"]
[800,"Avionics","Data","High speed and fibre optics data/signalling network databuses","High speed and fibre optics data/signalling network databuses"]
[860,"Avionics","Data","Integrated data modem","Integrated data modem"]
[853,"Avionics","Data","Interface maintenance data recorders","Interface maintenance data recorders"]
[794,"Avionics","Data","Multi function Advanced Data link AAA Array","Multi function Advanced Data link AAA Array"]
[756,"Avionics","Data","Quick Access Recorder (QAR)","Quick Access Recorder (QAR)"]
[801,"Avionics","Data","Radar altimeter","Radar altimeter"]
[772,"Avionics","Data","Wireless LAN data loader","Wireless LAN data loader"]
[719,"Avionics","Display","ADIRS CDU","ADIRS CDU"]
[862,"Avionics","Display","Central Mission display","Central Mission display"]
[737,"Avionics","Display","Clock","Clock"]
[734,"Avionics","Display","Compass","Compass"]
[779,"Avionics","Display","Crew Info System/Maint System","Crew Info System/Maint System"]
[808,"Avionics","Display","Cursor Control Device","Cursor Control Device"]
[767,"Avionics","Display","Datalink cockpit Display Unit","Datalink cockpit Display Unit"]
[736,"Avionics","Display","DDRMI display","DDRMI display"]
[802,"Avionics","Display","Display Controllers","Display Controllers"]
[733,"Avionics","Display","Display Management Computer (DMC/EFIS)","Display Management Computer (DMC/EFIS)"]
[812,"Avionics","Display","Display processor","Display processor"]
[820,"Avionics","Display","Dual redundant digital bus","Dual redundant digital bus"]
[731,"Avionics","Display","ECAM Control panel","ECAM Control panel"]
[729,"Avionics","Display","ECAM display","ECAM display"]
[728,"Avionics","Display","EFIS Control panel","EFIS Control panel"]
[827,"Avionics","Display","EICAS Controller panel","EICAS Controller panel"]
[766,"Avionics","Display","EICAS Crew alerting System","EICAS Crew alerting System"]
[847,"Avionics","Display","Engine/fuel/ displays","Engine/fuel/ displays"]
[730,"Avionics","Display","HUD display system","HUD display system"]
[810,"Avionics","Display","Integrated Electronic Standby System","Integrated Electronic Standby System"]
[735,"Avionics","Display","Integrated Standby Instrument System","Integrated Standby Instrument System"]
[836,"Avionics","Display","Keyboard cursor Control Units (KCCU)","Keyboard cursor Control Units (KCCU)"]
[811,"Avionics","Display","Main displays","Main displays"]
[765,"Avionics","Display","Multi Function Display","Multi Function Display"]
[727,"Avionics","Display","Navigation display (EFIS)","Navigation display (EFIS)"]
[789,"Avionics","Display","Panoramic Display Cockpit Electronic Unit","Panoramic Display Cockpit Electronic Unit"]
[790,"Avionics","Display","Panormic Cockpit Display","Panormic Cockpit Display"]
[824,"Avionics","Display","PFD Control panels","PFD Control panels"]
[793,"Avionics","Display","Pilot Helmet Mounted Display System","Pilot Helmet Mounted Display System"]
[850,"Avionics","Display","Pilot Night Vision Sensors (PNVS) systems","Pilot Night Vision Sensors (PNVS) systems"]
[726,"Avionics","Display","Primary Flight Display (EFIS)","Primary Flight Display (EFIS)"]
[791,"Avionics","Display","Standby display","Standby display"]
[823,"Avionics","Display","Standby display unit","Standby display unit"]
[732,"Avionics","Display","System Data Acquisition Concentrator (SDAC)","System Data Acquisition Concentrator (SDAC)"]
[711,"Avionics","FMS","FCU","FCU"]
[712,"Avionics","FMS","Flight Augmentation Computers","Flight Augmentation Computers"]
[715,"Avionics","FMS","Flight Control Unit (FCU) panel","Flight Control Unit (FCU) panel"]
[835,"Avionics","FMS","Flight Management System","Flight Management System"]
[716,"Avionics","FMS","Flight Warning Computer (FWC)","Flight Warning Computer (FWC)"]
[709,"Avionics","FMS","FMGC","FMGC"]
[710,"Avionics","FMS","MCDU","MCDU"]
[760,"Avionics","FMS","Mode control Panel (Auto/Pilot control)","Mode control Panel (Auto/Pilot control)"]
[1056,"Avionics","Harnesses","Cables and wires","Avionics Harnesses"]
[1057,"Avionics","Harnesses","Connectors & back shells","Avionics Harnesses"]
[1058,"Avionics","Harnesses","Harnesses, cable assemblies & racks","Avionics Harnesses"]
[1059,"Avionics","Harnesses","Relays, contactors & other standard electrical parts","Avionics Harnesses"]
[882,"Avionics","IMA","Aircraft avionics management unit","Aircraft avionics management unit"]
[773,"Avionics","IMA","Common Core processing","Common Core processing"]
[775,"Avionics","IMA","Common Data Network","Common Data Network"]
[833,"Avionics","IMA","IMA","IMA"]
[822,"Avionics","IMA","Integrated Avionics computers (IACs)","Integrated Avionics computers (IACs)"]
[785,"Avionics","IMA","Integrated Core Processor (ICP)","Integrated Core Processor (ICP)"]
[805,"Avionics","IMA","Modular Avionic Unit, 1,2 and 3","Modular Avionic Unit, 1,2 and 3"]
[774,"Avionics","IMA","Remote Data Concentrators","Remote Data Concentrators"]
[784,"Avionics","IMA","Remote Data concentrators","Remote Data concentrators"]
[861,"Avionics","Mission","Data Transfer module","Data Transfer module"]
[846,"Avionics","Mission","Defensive Aids Computer","Defensive Aids Computer"]
[866,"Avionics","Mission","Defensive counter measures","Defensive counter measures"]
[845,"Avionics","Mission","Directed InfraRed Counter Measures","Directed InfraRed Counter Measures"]
[857,"Avionics","Mission","Infra-red countermeasure","Infra-red countermeasure"]
[837,"Avionics","Mission","Military Mission Management System","Military Mission Management System"]
[795,"Avionics","Mission","Mission computers","Mission computers"]
[852,"Avionics","Mission","Modernized Target Acquisition Designation Sight (M-TADS) ","Modernized Target Acquisition Designation Sight (M-TADS) "]
[881,"Avionics","Mission","Stores management computer","Stores management computer"]
[819,"Avionics","Mission","Stores Management System","Stores Management System"]
[718,"Avionics","Navigation","ADIRS control panel","ADIRS control panel"]
[717,"Avionics","Navigation","ADIRU","ADIRU"]
[777,"Avionics","Navigation","AHRS package","AHRS package"]
[721,"Avionics","Navigation","Air Data Modules (ADM)","Air Data Modules (ADM)"]
[786,"Avionics","Navigation","Communication, Navigation, Identification Unit AN/ASQ-242","Communication, Navigation, Identification Unit AN/ASQ-242"]
[874,"Avionics","Navigation","Differential GPS antenna","Differential GPS antenna"]
[725,"Avionics","Navigation","DME receivers","DME receivers"]
[848,"Avionics","Navigation","Embedded GPS/INS","Embedded GPS/INS"]
[873,"Avionics","Navigation","GPS antenna","GPS antenna"]
[813,"Avionics","Navigation","IN/GPS system ","IN/GPS system "]
[826,"Avionics","Navigation","Inertial Ref Unit (IRU)","Inertial Ref Unit (IRU)"]
[834,"Avionics","Navigation","Inertial Reference System","Inertial Reference System"]
[778,"Avionics","Navigation","Intergated Nav Receivers (INRs)","Intergated Nav Receivers (INRs)"]
[803,"Avionics","Navigation","IRS Gyroscope System","IRS Gyroscope System"]
[776,"Avionics","Navigation","IRU package","IRU package"]
[723,"Avionics","Navigation","Multi Mode Receiver (MMR)","Multi Mode Receiver (MMR)"]
[817,"Avionics","Navigation","Navigation receiver","Navigation receiver"]
[720,"Avionics","Navigation","Pedestal ADS select","Pedestal ADS select"]
[764,"Avionics","Navigation","Radar altimeters","Radar altimeters"]
[831,"Avionics","Navigation","Radio antenna, amplifier, sat data","Radio antenna, amplifier, sat data"]
[838,"Avionics","Navigation","TACAN","TACAN"]
[762,"Avionics","Navigation","VOR receivers","VOR receivers"]
[796,"Avionics","Sensors","AESA Radar","AESA Radar"]
[722,"Avionics","Sensors","Air data probes (pitot/static)","Air data probes (pitot/static)"]
[880,"Avionics","Sensors","Air data sensors","Air data sensors"]
[815,"Avionics","Sensors","Air Data smart sensor","Air Data smart sensor"]
[868,"Avionics","Sensors","Airborne Systems Intelligence Payload sensor","Airborne Systems Intelligence Payload sensor"]
[798,"Avionics","Sensors","Distributed Aperture System (electro-optical)","Distributed Aperture System (electro-optical)"]
[792,"Avionics","Sensors","Electro Optical Targeting System (FLIR & IRST)","Electro Optical Targeting System (FLIR & IRST)"]
[856,"Avionics","Sensors","Electronic Interferometer Frequency Radar Supports target acquisition systems","Electronic Interferometer Frequency Radar Supports target acquisition systems"]
[869,"Avionics","Sensors","Enhanced Integrated Sensor Suite","Enhanced Integrated Sensor Suite"]
[816,"Avionics","Sensors","FLIR sensors","FLIR sensors"]
[858,"Avionics","Sensors","Laser warning receiver","Laser warning receiver"]
[851,"Avionics","Sensors","Millimeter wave fire-control radar, frequency interferometer, fire-and-forget radar","Millimeter wave fire-control radar, frequency interferometer, fire-and-forget radar"]
[844,"Avionics","Sensors","Mulit InfraRed alerting System (MIRAS) Sensors","Mulit InfraRed alerting System (MIRAS) Sensors"]
[807,"Avionics","Sensors","Pitot Static sensors","Pitot Static sensors"]
[859,"Avionics","Sensors","Radar jammer","Radar jammer"]
[855,"Avionics","Sensors","Radar warning receivers","Radar warning receivers"]
[878,"Avionics","Sensors","Sensors IFF, other","Sensors IFF, other"]
[761,"Avionics","Sensors","Static/standby sensors","Static/standby sensors"]
[883,"Avionics","Sensors","Surveillance Sensors","Surveillance Sensors"]
[746,"Avionics","Sensors","Weather WX radar system","Weather WX radar system"]
[879,"Avionics","Software","Software","Software"]
[839,"Avionics","Surveillance","Aircraft Environment Surveillance System (AESS)","Aircraft Environment Surveillance System (AESS)"]
[745,"Avionics","Surveillance","ATC control box","ATC control box"]
[744,"Avionics","Surveillance","ATC Mode S Transponders (TCAS)","ATC Mode S Transponders (TCAS)"]
[867,"Avionics","Surveillance","Electro-optical reconnaissance sesnor","Electro-optical reconnaissance sesnor"]
[788,"Avionics","Surveillance","Electronic Warfare suite AN/ASQ-239 (evasion, engagement,  jamming, c/measures)","Electronic Warfare suite AN/ASQ-239 (evasion, engagement,  jamming, c/measures)"]
[885,"Avionics","Surveillance","Enhanced Vision system","Enhanced Vision system"]
[748,"Avionics","Surveillance","Ground Proximity Warning System (GPWS/EGPWS)","Ground Proximity Warning System (GPWS/EGPWS)"]
[814,"Avionics","Surveillance","Multi mode radar","Multi mode radar"]
[783,"Avionics","Surveillance","Multi Scan Hazard Detection System","Multi Scan Hazard Detection System"]
[865,"Avionics","Surveillance","Multi spectral camera","Multi spectral camera"]
[829,"Avionics","Surveillance","Radar Antenna (nose nounted)","Radar Antenna (nose nounted)"]
[884,"Avionics","Surveillance","Sensor suite WX radar etc","Sensor suite WX radar etc"]
[750,"Avionics","Surveillance","TCAS antennas","TCAS antennas"]
[749,"Avionics","Surveillance","TCAS computer","TCAS computer"]
[751,"Avionics","Surveillance","TCAS control panel","TCAS control panel"]
[747,"Avionics","Surveillance","WX control panel","WX control panel"]

{"sheet":"Sheet2","index":2,"n_rows":182,"n_cols":2,"rows_kept":182,"cut":false,"hidden":false,"merged":[]}
[]
["A/T Engine Control Unit",{"$f":"MATCH(A2,Upgrades!B:B,0)","v":4}]
["Auto pilot system",{"$f":"MATCH(A3,Upgrades!B:B,0)","v":30}]
["Dual axis dual system Auto-pilot",{"$f":"MATCH(A4,Upgrades!B:B,0)","v":69}]
["Flight Guidance System (A/Pilot)",{"$f":"MATCH(A5,Upgrades!B:B,0)","v":90}]
["ADF radios",{"$f":"MATCH(A6,Upgrades!B:B,0)","v":5}]
["ADF system",{"$f":"MATCH(A7,Upgrades!B:B,0)","v":6}]
["Air Traffic Services Unit ",{"$f":"MATCH(A8,Upgrades!B:B,0)","v":16}]
["Antenna suite",{"$f":"MATCH(A9,Upgrades!B:B,0)","v":23}]
["ARC 210 radios",{"$f":"MATCH(A10,Upgrades!B:B,0)","v":24}]
["ATC Transponder",{"$f":"MATCH(A11,Upgrades!B:B,0)","v":27}]
["Audio Control Panel",{"$f":"MATCH(A12,Upgrades!B:B,0)","v":28}]
["Audio Management Unit",{"$f":"MATCH(A13,Upgrades!B:B,0)","v":29}]
["Avionics Comms Router (ACR)",{"$f":"MATCH(A14,Upgrades!B:B,0)","v":31}]
["Central Crypto System",{"$f":"MATCH(A15,Upgrades!B:B,0)","v":36}]
["Cockpit Voice Recorder",{"$f":"MATCH(A16,Upgrades!B:B,0)","v":39}]
["Comms Management Function (CMF)",{"$f":"MATCH(A17,Upgrades!B:B,0)","v":43}]
["Comms Management System",{"$f":"MATCH(A18,Upgrades!B:B,0)","v":44}]
["Comms Receivers UF (transceiver/antenna)",{"$f":"MATCH(A19,Upgrades!B:B,0)","v":45}]
["Comms Receivers VH (transceiver/antenna)",{"$f":"MATCH(A20,Upgrades!B:B,0)","v":46}]
["Communication, Navigation, Identification Unit AN/ASQ-242",{"$f":"MATCH(A21,Upgrades!B:B,0)","v":47}]
["CVR control panel",{"$f":"MATCH(A22,Upgrades!B:B,0)","v":51}]
["HF Radio",{"$f":"MATCH(A23,Upgrades!B:B,0)","v":97}]
["HF-9500 High Frequency Communications System",{"$f":"MATCH(A24,Upgrades!B:B,0)","v":98}]
["HST 2100 ",{"$f":"MATCH(A25,Upgrades!B:B,0)","v":100}]
["Joint tactical radio system (JTRS),",{"$f":"MATCH(A26,Upgrades!B:B,0)","v":116}]
["Radio Altimeters",{"$f":"MATCH(A27,Upgrades!B:B,0)","v":149}]
["Radio antenna receivers/transmitters",{"$f":"MATCH(A28,Upgrades!B:B,0)","v":150}]
["Radio antenna, amplifier, sat data",{"$f":"MATCH(A29,Upgrades!B:B,0)","v":151}]
["Radio Antennas",{"$f":"MATCH(A30,Upgrades!B:B,0)","v":152}]
["Radio Management Panel",{"$f":"MATCH(A31,Upgrades!B:B,0)","v":153}]
["Radio management system",{"$f":"MATCH(A32,Upgrades!B:B,0)","v":154}]
["Radio receivers",{"$f":"MATCH(A33,Upgrades!B:B,0)","v":155}]
["Radio Tuning control Panels",{"$f":"MATCH(A34,Upgrades!B:B,0)","v":156}]
["SATCOM",{"$f":"MATCH(A35,Upgrades!B:B,0)","v":159}]
["Target data acquisition",{"$f":"MATCH(A36,Upgrades!B:B,0)","v":171}]
["UHF LOS antennas",{"$f":"MATCH(A37,Upgrades!B:B,0)","v":175}]
["UHF SATCOM antenna",{"$f":"MATCH(A38,Upgrades!B:B,0)","v":176}]
["AFDX databus",{"$f":"MATCH(A39,Upgrades!B:B,0)","v":10}]
["Air Traffic Services Unit (ATSU)",{"$f":"MATCH(A40,Upgrades!B:B,0)","v":17}]
["Aircraft Intergated Data System (AIDS)",{"$f":"MATCH(A41,Upgrades!B:B,0)","v":{"$error":"#N/A"}}]
["Aircraft memory system",{"$f":"MATCH(A42,Upgrades!B:B,0)","v":22}]
["Combined cockpit voice and data recorder",{"$f":"MATCH(A43,Upgrades!B:B,0)","v":40}]
["Data Base loader",{"$f":"MATCH(A44,Upgrades!B:B,0)","v":52}]
["Data Management Unit",{"$f":"MATCH(A45,Upgrades!B:B,0)","v":53}]
["Digital Data link/transfer",{"$f":"MATCH(A46,Upgrades!B:B,0)","v":60}]
["Digital recorder",{"$f":"MATCH(A47,Upgrades!B:B,0)","v":61}]
["Digital Voice & Data Recorder",{"$f":"MATCH(A48,Upgrades!B:B,0)","v":62}]
["Electronic Flight Bags (EFBs)",{"$f":"MATCH(A49,Upgrades!B:B,0)","v":77}]
["FD Interface Unit",{"$f":"MATCH(A50,Upgrades!B:B,0)","v":86}]
["Flight Data Recorder",{"$f":"MATCH(A51,Upgrades!B:B,0)","v":89}]
["High speed and fibre optics data/signalling network databuses",{"$f":"MATCH(A52,Upgrades!B:B,0)","v":99}]
["Integrated data modem",{"$f":"MATCH(A53,Upgrades!B:B,0)","v":109}]
["Interface maintenance data recorders",{"$f":"MATCH(A54,Upgrades!B:B,0)","v":112}]
["Multi function Advanced Data link AAA Array",{"$f":"MATCH(A55,Upgrades!B:B,0)","v":128}]
["Quick Access Recorder (QAR)",{"$f":"MATCH(A56,Upgrades!B:B,0)","v":143}]
["Radar altimeter",{"$f":"MATCH(A57,Upgrades!B:B,0)","v":144}]
["Wireless LAN data loader",{"$f":"MATCH(A58,Upgrades!B:B,0)","v":179}]
["ADIRS CDU",{"$f":"MATCH(A59,Upgrades!B:B,0)","v":7}]
["Central Mission display",{"$f":"MATCH(A60,Upgrades!B:B,0)","v":37}]
["Clock",{"$f":"MATCH(A61,Upgrades!B:B,0)","v":38}]
["Compass",{"$f":"MATCH(A62,Upgrades!B:B,0)","v":48}]
["Crew Info System/Maint System",{"$f":"MATCH(A63,Upgrades!B:B,0)","v":49}]
["Cursor Control Device",{"$f":"MATCH(A64,Upgrades!B:B,0)","v":50}]
["Datalink cockpit Display Unit",{"$f":"MATCH(A65,Upgrades!B:B,0)","v":55}]
["DDRMI display",{"$f":"MATCH(A66,Upgrades!B:B,0)","v":56}]
["Display Controllers",{"$f":"MATCH(A67,Upgrades!B:B,0)","v":64}]
["Display Management Computer (DMC/EFIS)",{"$f":"MATCH(A68,Upgrades!B:B,0)","v":65}]
["Display processor",{"$f":"MATCH(A69,Upgrades!B:B,0)","v":66}]
["Dual redundant digital bus",{"$f":"MATCH(A70,Upgrades!B:B,0)","v":70}]
["ECAM Control panel",{"$f":"MATCH(A71,Upgrades!B:B,0)","v":71}]
["ECAM display",{"$f":"MATCH(A72,Upgrades!B:B,0)","v":72}]
["EFIS Control panel",{"$f":"MATCH(A73,Upgrades!B:B,0)","v":73}]
["EICAS Controller panel",{"$f":"MATCH(A74,Upgrades!B:B,0)","v":74}]
["EICAS Crew alerting System",{"$f":"MATCH(A75,Upgrades!B:B,0)","v":75}]
["Engine/fuel/ displays",{"$f":"MATCH(A76,Upgrades!B:B,0)","v":82}]
["HUD display system",{"$f":"MATCH(A77,Upgrades!B:B,0)","v":101}]
["Integrated Electronic Standby System",{"$f":"MATCH(A78,Upgrades!B:B,0)","v":110}]
["Integrated Standby Instrument System",{"$f":"MATCH(A79,Upgrades!B:B,0)","v":111}]
["Keyboard cursor Control Units (KCCU)",{"$f":"MATCH(A80,Upgrades!B:B,0)","v":117}]
["Main displays",{"$f":"MATCH(A81,Upgrades!B:B,0)","v":119}]
["Multi Function Display",{"$f":"MATCH(A82,Upgrades!B:B,0)","v":129}]
["Navigation display (EFIS)",{"$f":"MATCH(A83,Upgrades!B:B,0)","v":134}]
["Panoramic Display Cockpit Electronic Unit",{"$f":"MATCH(A84,Upgrades!B:B,0)","v":136}]
["Panormic Cockpit Display",{"$f":"MATCH(A85,Upgrades!B:B,0)","v":137}]
["PFD Control panels",{"$f":"MATCH(A86,Upgrades!B:B,0)","v":138}]
["Pilot Helmet Mounted Display System",{"$f":"MATCH(A87,Upgrades!B:B,0)","v":139}]
["Pilot Night Vision Sensors (PNVS) systems",{"$f":"MATCH(A88,Upgrades!B:B,0)","v":140}]
["Primary Flight Display (EFIS)",{"$f":"MATCH(A89,Upgrades!B:B,0)","v":142}]
["Standby display",{"$f":"MATCH(A90,Upgrades!B:B,0)","v":163}]
["Standby display unit",{"$f":"MATCH(A91,Upgrades!B:B,0)","v":164}]
["System Data Acquisition Concentrator (SDAC)",{"$f":"MATCH(A92,Upgrades!B:B,0)","v":169}]
["FCU",{"$f":"MATCH(A93,Upgrades!B:B,0)","v":85}]
["Flight Augmentation Computers",{"$f":"MATCH(A94,Upgrades!B:B,0)","v":87}]
["Flight Control Unit (FCU) panel",{"$f":"MATCH(A95,Upgrades!B:B,0)","v":88}]
["Flight Management System",{"$f":"MATCH(A96,Upgrades!B:B,0)","v":91}]
["Flight Warning Computer (FWC)",{"$f":"MATCH(A97,Upgrades!B:B,0)","v":92}]
["FMGC",{"$f":"MATCH(A98,Upgrades!B:B,0)","v":94}]
["MCDU",{"$f":"MATCH(A99,Upgrades!B:B,0)","v":120}]
["Mode control Panel (Auto/Pilot control)",{"$f":"MATCH(A100,Upgrades!B:B,0)","v":124}]
["Avionics Harnesses",{"$f":"MATCH(A101,Upgrades!B:B,0)","v":32}]
["Avionics Harnesses",{"$f":"MATCH(A102,Upgrades!B:B,0)","v":32}]
["Avionics Harnesses",{"$f":"MATCH(A103,Upgrades!B:B,0)","v":32}]
["Avionics Harnesses",{"$f":"MATCH(A104,Upgrades!B:B,0)","v":32}]
["Aircraft avionics management unit",{"$f":"MATCH(A105,Upgrades!B:B,0)","v":19}]
["Common Core processing",{"$f":"MATCH(A106,Upgrades!B:B,0)","v":41}]
["Common Data Network",{"$f":"MATCH(A107,Upgrades!B:B,0)","v":42}]
["IMA",{"$f":"MATCH(A108,Upgrades!B:B,0)","v":102}]
["Integrated Avionics computers (IACs)",{"$f":"MATCH(A109,Upgrades!B:B,0)","v":107}]
["Integrated Core Processor (ICP)",{"$f":"MATCH(A110,Upgrades!B:B,0)","v":108}]
["Modular Avionic Unit, 1,2 and 3",{"$f":"MATCH(A111,Upgrades!B:B,0)","v":126}]
["Remote Data Concentrators",{"$f":"MATCH(A112,Upgrades!B:B,0)","v":157}]
["Remote Data concentrators",{"$f":"MATCH(A113,Upgrades!B:B,0)","v":157}]
["Data Transfer module",{"$f":"MATCH(A114,Upgrades!B:B,0)","v":54}]
["Defensive Aids Computer",{"$f":"MATCH(A115,Upgrades!B:B,0)","v":57}]
["Defensive counter measures",{"$f":"MATCH(A116,Upgrades!B:B,0)","v":58}]
["Directed InfraRed Counter Measures",{"$f":"MATCH(A117,Upgrades!B:B,0)","v":63}]
["Infra-red countermeasure",{"$f":"MATCH(A118,Upgrades!B:B,0)","v":106}]
["Military Mission Management System",{"$f":"MATCH(A119,Upgrades!B:B,0)","v":121}]
["Mission computers",{"$f":"MATCH(A120,Upgrades!B:B,0)","v":123}]
["Modernized Target Acquisition Designation Sight (M-TADS) ",{"$f":"MATCH(A121,Upgrades!B:B,0)","v":125}]
["Stores management computer",{"$f":"MATCH(A122,Upgrades!B:B,0)","v":166}]
["Stores Management System",{"$f":"MATCH(A123,Upgrades!B:B,0)","v":167}]
["ADIRS control panel",{"$f":"MATCH(A124,Upgrades!B:B,0)","v":181}]
["ADIRU",{"$f":"MATCH(A125,Upgrades!B:B,0)","v":8}]
["AHRS package",{"$f":"MATCH(A126,Upgrades!B:B,0)","v":11}]
["Air Data Modules (ADM)",{"$f":"MATCH(A127,Upgrades!B:B,0)","v":12}]
["Communication, Navigation, Identification Unit AN/ASQ-242",{"$f":"MATCH(A128,Upgrades!B:B,0)","v":47}]
["Differential GPS antenna",{"$f":"MATCH(A129,Upgrades!B:B,0)","v":59}]
["DME receivers",{"$f":"MATCH(A130,Upgrades!B:B,0)","v":68}]
["Embedded GPS/INS",{"$f":"MATCH(A131,Upgrades!B:B,0)","v":81}]
["GPS antenna",{"$f":"MATCH(A132,Upgrades!B:B,0)","v":95}]
["IN/GPS system ",{"$f":"MATCH(A133,Upgrades!B:B,0)","v":103}]
["Inertial Ref Unit (IRU)",{"$f":"MATCH(A134,Upgrades!B:B,0)","v":104}]
["Inertial Reference System",{"$f":"MATCH(A135,Upgrades!B:B,0)","v":105}]
["Intergated Nav Receivers (INRs)",{"$f":"MATCH(A136,Upgrades!B:B,0)","v":113}]
["IRS Gyroscope System",{"$f":"MATCH(A137,Upgrades!B:B,0)","v":114}]
["IRU package",{"$f":"MATCH(A138,Upgrades!B:B,0)","v":115}]
["Multi Mode Receiver (MMR)",{"$f":"MATCH(A139,Upgrades!B:B,0)","v":131}]
["Navigation receiver",{"$f":"MATCH(A140,Upgrades!B:B,0)","v":135}]
["Pedestal ADS select",{"$f":"MATCH(A141,Upgrades!B:B,0)","v":183}]
["Radar altimeters",{"$f":"MATCH(A142,Upgrades!B:B,0)","v":145}]
["Radio antenna, amplifier, sat data",{"$f":"MATCH(A143,Upgrades!B:B,0)","v":151}]
["TACAN",{"$f":"MATCH(A144,Upgrades!B:B,0)","v":170}]
["VOR receivers",{"$f":"MATCH(A145,Upgrades!B:B,0)","v":177}]
["AESA Radar",{"$f":"MATCH(A146,Upgrades!B:B,0)","v":9}]
["Air data probes (pitot/static)",{"$f":"MATCH(A147,Upgrades!B:B,0)","v":13}]
["Air data sensors",{"$f":"MATCH(A148,Upgrades!B:B,0)","v":14}]
["Air Data smart sensor",{"$f":"MATCH(A149,Upgrades!B:B,0)","v":15}]
["Airborne Systems Intelligence Payload sensor",{"$f":"MATCH(A150,Upgrades!B:B,0)","v":18}]
["Distributed Aperture System (electro-optical)",{"$f":"MATCH(A151,Upgrades!B:B,0)","v":67}]
["Electro Optical Targeting System (FLIR & IRST)",{"$f":"MATCH(A152,Upgrades!B:B,0)","v":76}]
["Electronic Interferometer Frequency Radar Supports target acquisition systems",{"$f":"MATCH(A153,Upgrades!B:B,0)","v":78}]
["Enhanced Integrated Sensor Suite",{"$f":"MATCH(A154,Upgrades!B:B,0)","v":83}]
["FLIR sensors",{"$f":"MATCH(A155,Upgrades!B:B,0)","v":93}]
["Laser warning receiver",{"$f":"MATCH(A156,Upgrades!B:B,0)","v":118}]
["Millimeter wave fire-control radar, frequency interferometer, fire-and-forget radar",{"$f":"MATCH(A157,Upgrades!B:B,0)","v":122}]
["Mulit InfraRed alerting System (MIRAS) Sensors",{"$f":"MATCH(A158,Upgrades!B:B,0)","v":127}]
["Pitot Static sensors",{"$f":"MATCH(A159,Upgrades!B:B,0)","v":141}]
["Radar jammer",{"$f":"MATCH(A160,Upgrades!B:B,0)","v":147}]
["Radar warning receivers",{"$f":"MATCH(A161,Upgrades!B:B,0)","v":148}]
["Sensors IFF, other",{"$f":"MATCH(A162,Upgrades!B:B,0)","v":161}]
["Static/standby sensors",{"$f":"MATCH(A163,Upgrades!B:B,0)","v":165}]
["Surveillance Sensors",{"$f":"MATCH(A164,Upgrades!B:B,0)","v":168}]
["Weather WX radar system",{"$f":"MATCH(A165,Upgrades!B:B,0)","v":178}]
["Software",{"$f":"MATCH(A166,Upgrades!B:B,0)","v":162}]
["Aircraft Environment Surveillance System (AESS)",{"$f":"MATCH(A167,Upgrades!B:B,0)","v":20}]
["ATC control box",{"$f":"MATCH(A168,Upgrades!B:B,0)","v":25}]
["ATC Mode S Transponders (TCAS)",{"$f":"MATCH(A169,Upgrades!B:B,0)","v":26}]
["Electro-optical reconnaissance sesnor",{"$f":"MATCH(A170,Upgrades!B:B,0)","v":80}]
["Electronic Warfare suite AN/ASQ-239 (evasion, engagement,  jamming, c/measures)",{"$f":"MATCH(A171,Upgrades!B:B,0)","v":79}]
["Enhanced Vision system",{"$f":"MATCH(A172,Upgrades!B:B,0)","v":84}]
["Ground Proximity Warning System (GPWS/EGPWS)",{"$f":"MATCH(A173,Upgrades!B:B,0)","v":96}]
["Multi mode radar",{"$f":"MATCH(A174,Upgrades!B:B,0)","v":130}]
["Multi Scan Hazard Detection System",{"$f":"MATCH(A175,Upgrades!B:B,0)","v":132}]
["Multi spectral camera",{"$f":"MATCH(A176,Upgrades!B:B,0)","v":133}]
["Radar Antenna (nose nounted)",{"$f":"MATCH(A177,Upgrades!B:B,0)","v":146}]
["Sensor suite WX radar etc",{"$f":"MATCH(A178,Upgrades!B:B,0)","v":160}]
["TCAS antennas",{"$f":"MATCH(A179,Upgrades!B:B,0)","v":172}]
["TCAS computer",{"$f":"MATCH(A180,Upgrades!B:B,0)","v":173}]
["TCAS control panel",{"$f":"MATCH(A181,Upgrades!B:B,0)","v":174}]
["WX control panel",{"$f":"MATCH(A182,Upgrades!B:B,0)","v":180}]

{"sheet":"Aircraft IDs","index":3,"n_rows":374,"n_cols":17,"rows_kept":374,"cut":false,"hidden":false,"merged":[]}
["aircraft_id","aircraft_level_1","aircraft_level_2","aircraft_level_3","aircraft_level_4"]
[674,"Business Jet","Large Jet","ACJ","Airbus ACJ TwoTwenty","A220",{"$f":"INDEX(P:Q,MATCH(F2,P:P,0),2)","v":"A220"},null,null,null,null,null,null,null,null,"A220",{"$f":"P2","v":"A220"}]
[221,"Large Commercial Aircraft","Single Aisle","A220","Airbus A220-100","A220",{"$f":"INDEX(P:Q,MATCH(F3,P:P,0),2)","v":"A220"},null,null,null,null,null,null,null,null,"A300",{"$f":"P3","v":"A300"}]
[222,"Large Commercial Aircraft","Single Aisle","A220","Airbus A220-300","A220","A220",null,null,null,null,null,null,null,null,"A320","A320"]
[653,"Large Commercial Aircraft","Single Aisle","A220","Airbus A220-500","A220","A220",null,null,null,null,null,null,null,null,"A321","A321"]
[632,"Freighter","Medium Widebody Freighters","A300","A300-600F/RF","A300","A300",null,null,null,null,null,null,null,null,"A330","A330"]
[631,"Freighter","Medium Widebody Freighters","A300","A300-600F/RF","A300","A300",null,null,null,null,null,null,null,null,"A340","A340"]
[566,"Freighter","Medium Widebody Freighters","A300","Airbus A300-600ST Beluga","A300","A300",null,null,null,null,null,null,null,null,"A350","A350"]
[305,"Large Commercial Aircraft","Twin Aisle","Airbus A300","Airbus A300","A300","A300",null,null,null,null,null,null,null,null,"A380","A380"]
[532,"Large Commercial Aircraft","Twin Aisle","Airbus A300","Airbus A300","A300","A300",null,null,null,null,null,null,null,null,"ARJ","ARJ"]
[296,"Business Jet","Large Jet","ACJ","Airbus ACJ320 Family","A320","A320",null,null,null,null,null,null,null,null,"ATR","ATR"]
[526,"Business Jet","Large Jet","ACJ","Airbus ACJ320 Family","A320","A320",null,null,null,null,null,null,null,null,"Attack","Attack"]
[528,"Business Jet","Large Jet","ACJ","Airbus ACJ320neo Family","A320","A320",null,null,null,null,null,null,null,null,"Attack Helo","Attack Helo"]
[527,"Business Jet","Large Jet","ACJ","Airbus ACJ320neo Family","A320","A320",null,null,null,null,null,null,null,null,"B717","B717"]
[678,"Business Jet","Large Jet","Wide body VIP","Airbus ACJ330-200","A320","A320",null,null,null,null,null,null,null,null,"B737","B737"]
[665,"Freighter","Standard body Freighters","A320ceo","A320-200P2F","A320","A320",null,null,null,null,null,null,null,null,"B747","B747"]
[634,"Large Commercial Aircraft","Single Aisle","A320ceo","A319-100","A320","A320",null,null,null,null,null,null,null,null,"B757","B757"]
[633,"Large Commercial Aircraft","Single Aisle","A320ceo","A320-200","A320","A320",null,null,null,null,null,null,null,null,"B767","B767"]
[206,"Large Commercial Aircraft","Single Aisle","A320ceo","Airbus A319ceo","A320","A320",null,null,null,null,null,null,null,null,"B777","B777"]
[510,"Large Commercial Aircraft","Single Aisle","A320ceo","Airbus A319ceo","A320","A320",null,null,null,null,null,null,null,null,"B787","B787"]
[207,"Large Commercial Aircraft","Single Aisle","A320ceo","Airbus A320ceo","A320","A320",null,null,null,null,null,null,null,null,"C919","C919"]
[511,"Large Commercial Aircraft","Single Aisle","A320ceo","Airbus A320ceo","A320","A320",null,null,null,null,null,null,null,null,"Challenger","Challenger"]
[208,"Large Commercial Aircraft","Single Aisle","A320ceo","Airbus A321ceo","A320","A320",null,null,null,null,null,null,null,null,"Citation","Citation"]
[512,"Large Commercial Aircraft","Single Aisle","A320ceo","Airbus A321ceo","A320","A320",null,null,null,null,null,null,null,null,"CRJ","CRJ"]
[513,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A319neo","A320","A320",null,null,null,null,null,null,null,null,"E170","EMB Regional"]
[209,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A319neo","A320","A320",null,null,null,null,null,null,null,null,"E175","EMB Regional"]
[514,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A320neo","A320","A320",null,null,null,null,null,null,null,null,"E190","EMB Regional"]
[210,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A320neo","A320","A320",null,null,null,null,null,null,null,null,"E195","EMB Regional"]
[660,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A321 LR","A320","A320",null,null,null,null,null,null,null,null,"E550","E550"]
[661,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A321 LR","A320","A320",null,null,null,null,null,null,null,null,"EMB 1000","EMB Bizjet"]
[662,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A321 XLR","A320","A320",null,null,null,null,null,null,null,null,"EMB 600","EMB Bizjet"]
[663,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A321 XLR","A320","A320",null,null,null,null,null,null,null,null,"EMB 700","EMB Bizjet"]
[515,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A321neo","A320","A320",null,null,null,null,null,null,null,null,"ERJ 135","EMB Regional"]
[211,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A321neo","A320","A320",null,null,null,null,null,null,null,null,"Falcon","Falcon"]
[654,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A322X","A320","A320",null,null,null,null,null,null,null,null,"Global","Global"]
[655,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A322X","A320","A320",null,null,null,null,null,null,null,null,"Gulfstream","Gulfstream"]
[666,"Freighter","Standard body Freighters","A320ceo","A321P2F","A321","A321",null,null,null,null,null,null,null,null,"Hawker","Hawker"]
[565,"Freighter","Large Freighters","A330","Airbus A330-743L Beluga XL","A330","A330",null,null,null,null,null,null,null,null,"Helo","Helo"]
[560,"Freighter","Medium Widebody Freighters","A330","Airbus A330-200F","A330","A330",null,null,null,null,null,null,null,null,"Hondajet","Hondajet"]
[561,"Freighter","Medium Widebody Freighters","A330","Airbus A330-200F","A330","A330",null,null,null,null,null,null,null,null,"Learjet","Learjet"]
[562,"Freighter","Medium Widebody Freighters","A330","Airbus A330-300P2F","A330","A330",null,null,null,null,null,null,null,null,"M2","Citation"]
[563,"Freighter","Medium Widebody Freighters","A330","Airbus A330-300P2F","A330","A330",null,null,null,null,null,null,null,null,"MC-21","MC-21"]
[564,"Freighter","Medium Widebody Freighters","A330","Airbus A330-300P2F","A330","A330",null,null,null,null,null,null,null,null,"MD-11","MD-11"]
[212,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-200","A330","A330",null,null,null,null,null,null,null,null,"Mil Fighter","Mil Fighter"]
[516,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-200","A330","A330",null,null,null,null,null,null,null,null,"Mil Transport","Mil Transport"]
[517,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-200","A330","A330",null,null,null,null,null,null,null,null,"Military Jet","Military Jet"]
[213,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-300","A330","A330",null,null,null,null,null,null,null,null,"Military TP","Military TP"]
[518,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-300","A330","A330",null,null,null,null,null,null,null,null,"Mustang","Citation"]
[519,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-300","A330","A330",null,null,null,null,null,null,null,null,"Nextant 400XT","Nextant 400XT"]
[214,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-800neo","A330","A330",null,null,null,null,null,null,null,null,"NSA","NSA"]
[215,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-900neo","A330","A330",null,null,null,null,null,null,null,null,"PC-24","PC-24"]
[658,"Military Transport / Special Mission","Military Jet","A330 LMXT","Lockheed martin/Airbus A330 LMXT","A330","A330 LMXT",null,null,null,null,null,null,null,null,"Phenom","Phenom"]
[551,"Military Transport / Special Mission","Military Jet","A330 MRTT","Airbus A330 MRTT","A330","A330 MRTT",null,null,null,null,null,null,null,null,"Praetor","Praetor"]
[151,"Military Transport / Special Mission","Military Jet","A330 MRTT","Airbus A330 MRTT","A330","A330 MRTT",null,null,null,null,null,null,null,null,"Reg TP","Reg TP"]
[669,"Freighter","Medium Widebody Freighters","A340","Airbus A340-600NGF","A340","A340",null,null,null,null,null,null,null,null,"SF50","SF50"]
[304,"Large Commercial Aircraft","Twin Aisle","A340","Airbus A340-200/300","A340","A340",null,null,null,null,null,null,null,null,"Stealth","Stealth"]
[5,"Large Commercial Aircraft","Twin Aisle","A340","Airbus A340-500/600","A340","A340",null,null,null,null,null,null,null,null,"Superjet 100","Superjet 100"]
[644,"Freighter","Large Freighters","A350","Airbus A350F","A350","A350",null,null,null,null,null,null,null,null,"TP Trainer","TP Trainer"]
[6,"Large Commercial Aircraft","Twin Aisle","A350","Airbus A350 XWB - A350-900","A350","A350",null,null,null,null,null,null,null,null,"Turbine GA","Turbine GA"]
[7,"Large Commercial Aircraft","Twin Aisle","A350","Airbus A350-1000","A350","A350",null,null,null,null,null,null,null,null,"UAV","UAV"]
[657,"Large Commercial Aircraft","Twin Aisle","A350","Airbus A350-1000neo","A350","A350"]
[656,"Large Commercial Aircraft","Twin Aisle","A350","Airbus A350-900neo","A350","A350"]
[216,"Large Commercial Aircraft","Very large aircraft","A380","Airbus A380","A380","A380"]
[520,"Large Commercial Aircraft","Very large aircraft","A380","Airbus A380","A380","A380"]
[27,"Regional","Regional Jet","Comac ARJ21","Comac ARJ21","ARJ","ARJ"]
[668,"Freighter","Turboprop Freighters","ATR 42/72","ATR 72-600F","ATR","ATR"]
[667,"Freighter","Turboprop Freighters","ATR 42/72","ATR 72/42 Freighter Conversion","ATR",{"$f":"INDEX(P:Q,MATCH(F67,P:P,0),2)","v":"ATR"}]
[643,"Fighters and Jet Trainers","Attack","BAES/Leonardo Tempest","BAES/Leonardo Tempest","Attack","Attack"]
[179,"Fighters and Jet Trainers","Attack","Boeing/Saab T-X program","Boeing T-7","Attack","Attack"]
[141,"Fighters and Jet Trainers","Attack","Dassault Rafale","Dassault Rafale","Attack","Attack"]
[142,"Fighters and Jet Trainers","Attack","Eurofighter Typhoon","Eurofighter Typhoon","Attack","Attack"]
[139,"Fighters and Jet Trainers","Attack","F-15","McDonnell Douglas F-15 Eagle","Attack","Attack"]
[505,"Fighters and Jet Trainers","Attack","F-15","McDonnell Douglas F-15 Eagle","Attack","Attack"]
[144,"Fighters and Jet Trainers","Attack","F-16","General Dynamics F-16 Fighting Falcon","Attack","Attack"]
[506,"Fighters and Jet Trainers","Attack","F-16","General Dynamics F-16 Fighting Falcon","Attack","Attack"]
[637,"Fighters and Jet Trainers","Attack","F-18","F-18 A/D","Attack","Attack"]
[140,"Fighters and Jet Trainers","Attack","F-18","F-18 Super Hornet","Attack","Attack"]
[148,"Fighters and Jet Trainers","Attack","Gripen","Saab JAS 39 Gripen","Attack","Attack"]
[584,"Fighters and Jet Trainers","Attack","KAI KF-X","KAI KF-21","Attack","Attack"]
[176,"Fighters and Jet Trainers","Attack","KAI T-50 Golden Eagle","KAI T-50 Golden Eagle","Attack","Attack"]
[147,"Fighters and Jet Trainers","Attack","Mitsubishi F-2","Mitsubishi F-2","Attack","Attack"]
[585,"Fighters and Jet Trainers","Attack","TAI TF-X","TAI TF-X","Attack","Attack"]
[92,"Helicopter","Attack","AH-1","Bell AH-1Z Viper","Attack Helo","Attack Helo"]
[98,"Helicopter","Attack","AH-64","Boeing AH-64 Apache","Attack Helo","Attack Helo"]
[99,"Helicopter","Attack","AH-64","Boeing AH-64 Apache (reman)","Attack Helo","Attack Helo"]
[648,"Helicopter","Attack","AW 249","Leonardo AW 249","Attack Helo","Attack Helo"]
[132,"Helicopter","Attack","Future Attack Reconnaissance Aircraft","Bell V-280 Valor ","Attack Helo","Attack Helo"]
[85,"Helicopter","Attack","TAI/Leonardo T129","TAI/Leonardo T129","Attack Helo","Attack Helo"]
[104,"Helicopter","Attack","Tiger","Airbus Tiger","Attack Helo","Attack Helo"]
[97,"Helicopter","Attack","V-22","Bell Boeing V-22 Osprey","Attack Helo","Attack Helo"]
[639,"Helicopter","Attack","WAH-64","Westland WAH-64","Attack Helo","Attack Helo"]
[299,"Large Commercial Aircraft","Single Aisle","Boeing 717","Boeing 717","B717","B717"]
[529,"Business Jet","Large Jet","BBJ","Boeing BBJ MAX","B737","B737"]
[297,"Business Jet","Large Jet","BBJ","Boeing BBJ/BBJ2/BBJ3","B737","B737"]
[573,"Freighter","Standard body Freighters","Boeing 737","Boeing 737-300SF","B737","B737"]
[572,"Freighter","Standard body Freighters","Boeing 737","Boeing 737-400SF","B737","B737"]
[591,"Freighter","Standard body Freighters","Boeing 737","Boeing 737-700C","B737","B737"]
[571,"Freighter","Standard body Freighters","Boeing 737NG","Boeing 737-700/-800CF","B737","B737"]
[534,"Large Commercial Aircraft","Single Aisle","Boeing 737 Classic","Boeing 737 Classic: 737-300","B737","B737"]
[535,"Large Commercial Aircraft","Single Aisle","Boeing 737 Classic","Boeing 737 Classic: 737-400","B737","B737"]
[536,"Large Commercial Aircraft","Single Aisle","Boeing 737 Classic","Boeing 737 Classic: 737-500","B737","B737"]
[309,"Large Commercial Aircraft","Single Aisle","Boeing 737MAX","Boeing 737 MAX: 737 MAX 10","B737","B737"]
[195,"Large Commercial Aircraft","Single Aisle","Boeing 737MAX","Boeing 737 MAX: 737 MAX 7","B737","B737"]
[196,"Large Commercial Aircraft","Single Aisle","Boeing 737MAX","Boeing 737 MAX: 737 MAX 8","B737","B737"]
[197,"Large Commercial Aircraft","Single Aisle","Boeing 737MAX","Boeing 737 MAX: 737 MAX 9","B737","B737"]
[300,"Large Commercial Aircraft","Single Aisle","Boeing 737NG","Boeing 737-600","B737","B737"]
[192,"Large Commercial Aircraft","Single Aisle","Boeing 737NG","Boeing 737-700","B737","B737"]
[193,"Large Commercial Aircraft","Single Aisle","Boeing 737NG","Boeing 737-800","B737","B737"]
[194,"Large Commercial Aircraft","Single Aisle","Boeing 737NG","Boeing 737-900","B737","B737"]
[594,"Business Jet","Large Jet","Boeing 747","Boeing 747-8 VIP","B747","B747"]
[592,"Freighter","Large Freighters","Boeing 747","Boeing 747-400CF","B747","B747"]
[593,"Freighter","Large Freighters","Boeing 747","Boeing 747-400CF","B747","B747"]
[629,"Freighter","Large Freighters","Boeing 747","Boeing 747-400F/ERF","B747","B747"]
[628,"Freighter","Large Freighters","Boeing 747","Boeing 747-400F/ERF","B747","B747"]
[630,"Freighter","Large Freighters","Boeing 747","Boeing 747-400F/ERF","B747","B747"]
[567,"Freighter","Large Freighters","Boeing 747","Boeing 747-8F","B747","B747"]
[530,"Large Commercial Aircraft","Very large aircraft","Boeing 747","Boeing 747-400","B747","B747"]
[301,"Large Commercial Aircraft","Very large aircraft","Boeing 747","Boeing 747-400","B747","B747"]
[531,"Large Commercial Aircraft","Very large aircraft","Boeing 747","Boeing 747-400","B747","B747"]
[16,"Large Commercial Aircraft","Very large aircraft","Boeing 747","Boeing 747-8I","B747","B747"]
[596,"Freighter","Standard body Freighters","Boeing 757","Boeing 757-200 PF/SF","B757","B757"]
[595,"Freighter","Standard body Freighters","Boeing 757","Boeing 757-200 PF/SF","B757","B757"]
[522,"Large Commercial Aircraft","Single Aisle","Boeing 757","Boeing 757","B757","B757"]
[230,"Large Commercial Aircraft","Single Aisle","Boeing 757","Boeing 757","B757","B757"]
[570,"Freighter","Medium Widebody Freighters","Boeing 767","Boeing 767-300BCF","B767","B767"]
[569,"Freighter","Medium Widebody Freighters","Boeing 767","Boeing 767-300F","B767","B767"]
[12,"Large Commercial Aircraft","Twin Aisle","Boeing 767","Boeing 767","B767","B767"]
[537,"Large Commercial Aircraft","Twin Aisle","Boeing 767","Boeing 767","B767","B767"]
[538,"Large Commercial Aircraft","Twin Aisle","Boeing 767","Boeing 767","B767","B767"]
[298,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 777","B777","B777"]
[553,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 777X","B777",{"$f":"INDEX(P:Q,MATCH(F131,P:P,0),2)","v":"B777"}]
[664,"Freighter","Large Freighters","Boeing 777","Boeing 777-300 ERSF","B777","B777"]
[568,"Freighter","Large Freighters","Boeing 777","Boeing 777F","B777","B777"]
[659,"Freighter","Large Freighters","Boeing 777X","Boeing 777XF: 777-9","B777","B777"]
[539,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-200ER","B777","B777"]
[302,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-200ER","B777","B777"]
[579,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-200ER","B777","B777"]
[201,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-200LR","B777","B777"]
[303,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-300","B777","B777"]
[597,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-300","B777","B777"]
[202,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-300ER","B777","B777"]
[203,"Large Commercial Aircraft","Twin Aisle","Boeing 777X","Boeing 777X: 777-8","B777","B777"]
[204,"Large Commercial Aircraft","Twin Aisle","Boeing 777X","Boeing 777X: 777-9","B777","B777"]
[554,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 787","B787","B787"]
[555,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 787","B787","B787"]
[200,"Large Commercial Aircraft","Twin Aisle","Boeing 787","Boeing 787 Dreamliner: 787-10","B787","B787"]
[509,"Large Commercial Aircraft","Twin Aisle","Boeing 787","Boeing 787 Dreamliner: 787-10","B787","B787"]
[198,"Large Commercial Aircraft","Twin Aisle","Boeing 787","Boeing 787 Dreamliner: 787-8","B787","B787"]
[507,"Large Commercial Aircraft","Twin Aisle","Boeing 787","Boeing 787 Dreamliner: 787-8","B787","B787"]
[199,"Large Commercial Aircraft","Twin Aisle","Boeing 787","Boeing 787 Dreamliner: 787-9","B787","B787"]
[508,"Large Commercial Aircraft","Twin Aisle","Boeing 787","Boeing 787 Dreamliner: 787-9","B787","B787"]
[18,"Large Commercial Aircraft","Single Aisle","Comac C919","Comac C919","C919","C919"]
[35,"Business Jet","Large Jet","Challenger 600 series","Bombardier Challenger 600 series","Challenger","Challenger"]
[635,"Business Jet","Large Jet","Challenger 600 series","Bombardier Challenger 6XX series","Challenger","Challenger"]
[72,"Business Jet","Large Jet","Challenger 850","Bombardier Challenger 850","Challenger","Challenger"]
[34,"Business Jet","Mid Size Jet","Bombardier Challenger 300/350","Bombardier Challenger 300/350","Challenger","Challenger"]
[649,"Business Jet","Mid Size Jet","Bombardier Challenger 3500","Bombardier Challenger 3500","Challenger","Challenger"]
[48,"Business Jet","Large Jet","Citation Hemisphere","Cessna Citation Hemisphere","Citation","Citation"]
[47,"Business Jet","Large Jet","Citation Longitude","Cessna Citation Longitude","Citation","Citation"]
[42,"Business Jet","Light Jet","Citation CJ3","Cessna Citation CJ3","Citation","Citation"]
[43,"Business Jet","Light Jet","Citation CJ4","Cessna Citation CJ4","Citation","Citation"]
[39,"Business Jet","Light Jet","Citation V","Cessna Citation Encore","Citation","Citation"]
[46,"Business Jet","Mid Size Jet","Citation Latitude","Cessna Citation Latitude","Citation","Citation"]
[45,"Business Jet","Mid Size Jet","Citation Sovereign","Cessna Citation Sovereign","Citation","Citation"]
[49,"Business Jet","Mid Size Jet","Citation X","Cessna Citation X","Citation","Citation"]
[40,"Business Jet","Mid Size Jet","Citation XLS","Cessna Citation XLS","Citation","Citation"]
[618,"Regional","Regional Jet","Bombardier CRJ","Bombardier CRJ200","CRJ","CRJ"]
[220,"Regional","Regional Jet","Bombardier CRJ","Bombardier CRJ700-1000","CRJ","CRJ"]
[218,"Regional","Regional Jet","Bombardier CRJ","Bombardier CRJ700-700","CRJ","CRJ"]
[219,"Regional","Regional Jet","Bombardier CRJ","Bombardier CRJ700-900","CRJ","CRJ"]
[580,"Regional","Regional Jet","Embraer E170/190","Embraer E170","E170","EMB Regional"]
[22,"Regional","Regional Jet","Embraer E170/190","Embraer E175","E175","EMB Regional"]
[24,"Regional","Regional Jet","Embraer E170/190","Embraer E175-E2","E175","EMB Regional"]
[671,"Freighter","Standard body Freighters","Embraer E170/190","Embraer E190F (P2F)","E190","EMB Regional"]
[23,"Regional","Regional Jet","Embraer E170/190","Embraer E190","E190","EMB Regional"]
[25,"Regional","Regional Jet","Embraer E170/190","Embraer E190-E2","E190","EMB Regional"]
[672,"Freighter","Standard body Freighters","Embraer E170/190","Embraer E195F (P2F)","E195","EMB Regional"]
[558,"Regional","Regional Jet","Embraer E170/190","Embraer E195","E195","EMB Regional"]
[559,"Regional","Regional Jet","Embraer E170/190","Embraer E195-E2","E195","EMB Regional"]
[70,"Business Jet","Very Light Jet","Eclipse 550","Eclipse 550","E550","E550"]
[73,"Business Jet","Large Jet","Lineage 1000","Embraer Lineage 1000","EMB 1000","EMB Bizjet"]
[74,"Business Jet","Large Jet","Legacy 600/650","Embraer Legacy 600/650","EMB 600","EMB Bizjet"]
[652,"Business Jet","Large Jet","Legacy 700","Embraer legacy 700","EMB 700","EMB Bizjet"]
[617,"Regional","Regional Jet","ERJ 135/140/145","Embraer ERJ 135/140/145","ERJ 135","EMB Regional"]
[587,"Business Jet","Large Jet","Falcon 10X","Dassault Falcon 10X","Falcon","Falcon"]
[51,"Business Jet","Large Jet","Falcon 6X","Dassault Falcon 6X","Falcon","Falcon"]
[54,"Business Jet","Large Jet","Falcon 7X/8X","Dassault Falcon 7X/8X","Falcon","Falcon"]
[50,"Business Jet","Large Jet","Falcon 900","Dassault Falcon 900","Falcon","Falcon"]
[53,"Business Jet","Mid Size Jet","Falcon 2000","Dassault Falcon 2000","Falcon","Falcon"]
[640,"Business Jet","Mid Size Jet","Falcon 2X","Dassault Falcon 2X","Falcon","Falcon"]
[38,"Business Jet","Large Jet","Global 7000","Bombardier Global 7500/8000","Global","Global"]
[36,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 5000","Global","Global"]
[576,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 5500","Global","Global"]
[37,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 6000","Global","Global"]
[577,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 6500","Global",{"$f":"INDEX(P:Q,MATCH(F195,P:P,0),2)","v":"Global"}]
[651,"Business Jet","Large Jet","G400","Gulfstream G400","Gulfstream","Gulfstream"]
[59,"Business Jet","Large Jet","G450","Gulfstream G450","Gulfstream","Gulfstream"]
[61,"Business Jet","Large Jet","G500/G600","Gulfstream G500","Gulfstream","Gulfstream"]
[62,"Business Jet","Large Jet","G500/G600","Gulfstream G600 ","Gulfstream","Gulfstream"]
[60,"Business Jet","Large Jet","G550","Gulfstream G550","Gulfstream","Gulfstream"]
[63,"Business Jet","Large Jet","G650","Gulfstream G650","Gulfstream","Gulfstream"]
[598,"Business Jet","Large Jet","G700","Gulfstream G700","Gulfstream","Gulfstream"]
[670,"Business Jet","Large Jet","G800","Gulfstream G800","Gulfstream","Gulfstream"]
[64,"Business Jet","Mid Size Jet","G100","Gulfstream G100","Gulfstream","Gulfstream"]
[454,"Business Jet","Mid Size Jet","G280","Gulfstream G280","Gulfstream","Gulfstream"]
[642,"Business Jet","Mid Size Jet","G285X","Gulfstream G285X","Gulfstream","Gulfstream"]
[30,"Business Jet","Light Jet","Hawker 400","Hawker 400","Hawker","Hawker"]
[33,"Business Jet","Mid Size Jet","Hawker 4000","Hawker 4000","Hawker","Hawker"]
[32,"Business Jet","Mid Size Jet","Hawker 750/850/900","Hawker 750/850/900","Hawker","Hawker"]
[646,"Helicopter","Transport & Utility","412X","Bell 412X","Helo","Helo"]
[117,"Helicopter","Transport & Utility","Airbus UH-72 Lakota","Airbus UH-72 Lakota","Helo","Helo"]
[90,"Helicopter","Transport & Utility","Bell 407","Bell 407","Helo","Helo"]
[583,"Helicopter","Transport & Utility","Bell 412","Subaru/Bell 412","Helo","Helo"]
[91,"Helicopter","Transport & Utility","Bell 429 GlobalRanger","Bell 429 GlobalRanger","Helo","Helo"]
[89,"Helicopter","Transport & Utility","Bell 505 Jet Ranger X","Bell 505 Jet Ranger X","Helo","Helo"]
[93,"Helicopter","Transport & Utility","Bell 525 Relentless","Bell 525 Relentless","Helo","Helo"]
[100,"Helicopter","Transport & Utility","CH-47","Boeing CH-47 Chinook","Helo","Helo"]
[101,"Helicopter","Transport & Utility","CH-47","Boeing CH-47 Chinook (reman)","Helo","Helo"]
[112,"Helicopter","Transport & Utility","H120 Colibri","Airbus H120 Colibri","Helo","Helo"]
[107,"Helicopter","Transport & Utility","H125","Airbus H125","Helo","Helo"]
[108,"Helicopter","Transport & Utility","H130","Airbus H130","Helo","Helo"]
[483,"Helicopter","Transport & Utility","H135","Airbus H135","Helo","Helo"]
[111,"Helicopter","Transport & Utility","H135","Airbus H135","Helo","Helo"]
[113,"Helicopter","Transport & Utility","H145","Airbus H145/Kawasaki BK117","Helo","Helo"]
[109,"Helicopter","Transport & Utility","H155","Airbus H155","Helo","Helo"]
[110,"Helicopter","Transport & Utility","H160","Airbus H160","Helo","Helo"]
[102,"Helicopter","Transport & Utility","H175","Airbus H175","Helo","Helo"]
[105,"Helicopter","Transport & Utility","H215 / H225","Airbus H215 / H225","Helo","Helo"]
[106,"Helicopter","Transport & Utility","H355","Airbus H355","Helo","Helo"]
[116,"Helicopter","Transport & Utility","HAL Dhruv","HAL Dhruv","Helo","Helo"]
[488,"Helicopter","Transport & Utility","HAL Dhruv","HAL Dhruv","Helo","Helo"]
[490,"Helicopter","Transport & Utility","HAL Dhruv","HAL Dhruv","Helo","Helo"]
[137,"Helicopter","Transport & Utility","HAL Light Utility Helicopter","HAL Light Utility Helicopter","Helo","Helo"]
[136,"Helicopter","Transport & Utility","HAL Medium Lift","HAL Medium Lift","Helo","Helo"]
[114,"Helicopter","Transport & Utility","KAI KUH-1 Surion","KAI KUH-1 Surion","Helo","Helo"]
[115,"Helicopter","Transport & Utility","KAI KUH-1 Surion","KAI LAH/LCH","Helo","Helo"]
[223,"Helicopter","Transport & Utility","Kawasaki BK 117","Kawasaki BK 117","Helo","Helo"]
[118,"Helicopter","Transport & Utility","Kawasaki OH-1","Kawasaki OH-1","Helo","Helo"]
[615,"Helicopter","Transport & Utility","Kopter","Leonardo Kopter","Helo","Helo"]
[103,"Helicopter","Transport & Utility","Leonardo AW101","Leonardo AW101","Helo","Helo"]
[455,"Helicopter","Transport & Utility","Leonardo AW109","Leonardo AW109","Helo","Helo"]
[83,"Helicopter","Transport & Utility","Leonardo AW109","Leonardo AW109","Helo","Helo"]
[84,"Helicopter","Transport & Utility","Leonardo AW119 Koala","Leonardo AW119 Koala","Helo","Helo"]
[86,"Helicopter","Transport & Utility","Leonardo AW139","Leonardo AW139","Helo","Helo"]
[134,"Helicopter","Transport & Utility","Leonardo AW159 Lynx","Leonardo AW159 Lynx","Helo","Helo"]
[88,"Helicopter","Transport & Utility","Leonardo AW169","Leonardo AW169","Helo","Helo"]
[87,"Helicopter","Transport & Utility","Leonardo AW189","Leonardo AW189","Helo","Helo"]
[96,"Helicopter","Transport & Utility","Leonardo AW609","Leonardo AW609","Helo","Helo"]
[120,"Helicopter","Transport & Utility","MD 500/600","MD Helicopters MD 500/600","Helo","Helo"]
[119,"Helicopter","Transport & Utility","MD Explorer","MD Helicopters MD Explorer","Helo","Helo"]
[582,"Helicopter","Transport & Utility","MH139","Boeing/Leonardo MH139","Helo","Helo"]
[122,"Helicopter","Transport & Utility","NH90","NHIndustries NATO Frigate Helicopter","Helo","Helo"]
[638,"Helicopter","Transport & Utility","NH90","NHIndustries Tactical Transport Helicopter","Helo","Helo"]
[123,"Helicopter","Transport & Utility","NH90","NHIndustries Tactical Transport Helicopter","Helo","Helo"]
[182,"Helicopter","Transport & Utility","OH-58","Bell OH-58D Kiowa","Helo","Helo"]
[124,"Helicopter","Transport & Utility","R66","Robinson R66","Helo","Helo"]
[125,"Helicopter","Transport & Utility","S-76","Sikorsky S-76","Helo","Helo"]
[126,"Helicopter","Transport & Utility","S-92","Sikorsky S-92","Helo","Helo"]
[129,"Helicopter","Transport & Utility","SH-60","Sikorsky SH-60 Seahawk - MH-60R","Helo",{"$f":"INDEX(P:Q,MATCH(F259,P:P,0),2)","v":"Helo"}]
[130,"Helicopter","Transport & Utility","SH-60","Sikorsky SH-60 Seahawk - MH-60S","Helo","Helo"]
[128,"Helicopter","Transport & Utility","SH-60","Sikorsky SH-60 Seahawk - SH-60B Seahawk","Helo","Helo"]
[127,"Helicopter","Transport & Utility","Sikorsky CH-53K King Stallion","Sikorsky CH-53K King Stallion","Helo","Helo"]
[138,"Helicopter","Transport & Utility","TAI T625","TAI T625","Helo","Helo"]
[94,"Helicopter","Transport & Utility","UH-1","Bell UH-1 Iroquois/412","Helo","Helo"]
[95,"Helicopter","Transport & Utility","UH-1","Bell UH-1Y Venom","Helo","Helo"]
[131,"Helicopter","Transport & Utility","UH-60","Sikorsky UH-60 Black Hawk","Helo","Helo"]
[645,"Helicopter","Transport & Utility","X6","Airbus X6","Helo","Helo"]
[590,"Business Jet","Very Light Jet","HondaJet","Honda HA-2600 HondaJet","Hondajet","Hondajet"]
[66,"Business Jet","Very Light Jet","HondaJet","Honda HA-420 HondaJet","Hondajet","Hondajet"]
[68,"Business Jet","Mid Size Jet","Learjet 60","Learjet 60","Learjet","Learjet"]
[67,"Business Jet","Mid Size Jet","Learjet 70/75","Learjet 70/75","Learjet","Learjet"]
[41,"Business Jet","Very Light Jet","Citation M2","Cessna Citation M2","M2","Citation"]
[541,"Large Commercial Aircraft","Single Aisle","Irkut MC-21","Irkut MC-21","MC-21","MC-21"]
[19,"Large Commercial Aircraft","Single Aisle","Irkut MC-21","Irkut MC-21","MC-21","MC-21"]
[627,"Freighter","Medium Widebody Freighters","McDonnell Douglas MD-11","McDonnell Douglas MD-11F/CF","MD-11","MD-11"]
[626,"Freighter","Medium Widebody Freighters","McDonnell Douglas MD-11","McDonnell Douglas MD-11F/CF","MD-11","MD-11"]
[578,"Fighters and Jet Trainers","Fighters and Jet Trainers","Aero L-39NG","Aero Vodochody L-39NG","Mil Fighter","Mil Fighter"]
[675,"Fighters and Jet Trainers","Fighters and Jet Trainers","AIDC T-5","AIDC T-5","Mil Fighter","Mil Fighter"]
[171,"Fighters and Jet Trainers","Fighters and Jet Trainers","FMA IA 63 Pampa","FMA IA 63 Pampa","Mil Fighter","Mil Fighter"]
[167,"Fighters and Jet Trainers","Fighters and Jet Trainers","Hawk","BAE Systems Hawk","Mil Fighter","Mil Fighter"]
[174,"Fighters and Jet Trainers","Fighters and Jet Trainers","HJT-36 Sitara","HAL HJT-36 Sitara","Mil Fighter","Mil Fighter"]
[173,"Fighters and Jet Trainers","Fighters and Jet Trainers","Hongdu K-8","Hongdu K-8","Mil Fighter","Mil Fighter"]
[165,"Fighters and Jet Trainers","Fighters and Jet Trainers","M-345","Aermacchi M-345","Mil Fighter","Mil Fighter"]
[166,"Fighters and Jet Trainers","Fighters and Jet Trainers","M-346","Aermacchi M-346","Mil Fighter","Mil Fighter"]
[168,"Fighters and Jet Trainers","Fighters and Jet Trainers","T-45","McDonnell Douglas T-45 Goshawk","Mil Fighter","Mil Fighter"]
[143,"Fighters and Jet Trainers","Fighters and Jet Trainers","Tejas","HAL Tejas","Mil Fighter","Mil Fighter"]
[574,"Military Transport / Special Mission","Transport & Utility","Boeing C-40 Clipper ","Boeing C-40 Clipper","Mil Transport","Mil Transport"]
[620,"Military Transport / Special Mission","Transport & Utility","Boeing KC-135 Stratotanker","Boeing KC-135 Stratotanker","Mil Transport","Mil Transport"]
[619,"Military Transport / Special Mission","Transport & Utility","McDonnell Douglas KC-10","McDonnell Douglas KC-10","Mil Transport","Mil Transport"]
[636,"Military Transport / Special Mission","Military Jet","B-52 Stratofortress","Boeing B-52 Stratofortress","Military Jet","Military Jet"]
[676,"Military Transport / Special Mission","Military Jet","B-52 Stratofortress","Boeing B-52 Stratofortress re-engine","Military Jet","Military Jet"]
[157,"Military Transport / Special Mission","Military Jet","Boeing KC-46 Pegasus","Boeing KC-46 Pegasus","Military Jet","Military Jet"]
[156,"Military Transport / Special Mission","Military Jet","Boeing P-8 Poseidon","Boeing P-8 Poseidon","Military Jet","Military Jet"]
[158,"Military Transport / Special Mission","Military Jet","C-17","Boeing C-17 Globemaster III","Military Jet","Military Jet"]
[163,"Military Transport / Special Mission","Military Jet","C-5","Lockheed C-5 Galaxy","Military Jet","Military Jet"]
[159,"Military Transport / Special Mission","Military Jet","Embraer KC-390","Embraer KC-390","Military Jet","Military Jet"]
[160,"Military Transport / Special Mission","Military Jet","Kawasaki C-2","Kawasaki C-2","Military Jet","Military Jet"]
[161,"Military Transport / Special Mission","Military Jet","Kawasaki P-1","Kawasaki P-1","Military Jet","Military Jet"]
[150,"Military Transport / Special Mission","Military Turboprop","A400M Atlas","Airbus A400M Atlas","Military TP","Military TP"]
[155,"Military Transport / Special Mission","Military Turboprop","Alenia C-27J","Alenia C-27J","Military TP","Military TP"]
[162,"Military Transport / Special Mission","Military Turboprop","C-130J","Lockheed Martin C-130J Super Hercules","Military TP","Military TP"]
[152,"Military Transport / Special Mission","Military Turboprop","CASA C-212 Aviocar","CASA C-212 Aviocar","Military TP","Military TP"]
[153,"Military Transport / Special Mission","Military Turboprop","CASA/IPTN CN-235","CASA/IPTN CN-235","Military TP","Military TP"]
[164,"Military Transport / Special Mission","Military Turboprop","E-2","Northrop Grumman E-2 Hawkeye","Military TP","Military TP"]
[154,"Military Transport / Special Mission","Military Turboprop","EADS CASA C-295","EADS CASA C-295","Military TP","Military TP"]
[181,"Military Transport / Special Mission","Military Turboprop","ShinMaywa US-2","ShinMaywa US-2","Military TP","Military TP"]
[44,"Business Jet","Very Light Jet","Citation Mustang","Cessna Citation Mustang","Mustang","Citation"]
[180,"Business Jet","Very Light Jet","Nextant 400XT","Nextant Aerospace - Nextant 400XT Aircraft","Nextant 400XT","Nextant 400XT"]
[612,"Large Commercial Aircraft","Single Aisle","Boeing New Single Aisle (NSA)","Boeing New Single Aisle (NSA)","NSA","NSA"]
[71,"Business Jet","Mid Size Jet","PC-24","Pilatus PC-24","PC-24","PC-24"]
[56,"Business Jet","Light Jet","Phenom 300","Embraer Phenom 300","Phenom","Phenom"]
[641,"Business Jet","Light Jet","Phenom 300X","Embraer Phenom 300X","Phenom","Phenom"]
[55,"Business Jet","Very Light Jet","Phenom 100","Embraer Phenom 100","Phenom","Phenom"]
[57,"Business Jet","Mid Size Jet","Legacy 450/Praetor 500","Legacy 450/Praetor 500","Praetor","Praetor"]
[58,"Business Jet","Mid Size Jet","Legacy 500/Praetor 600","Legacy 500/Praetor 600","Praetor","Praetor"]
[191,"Regional","Regional Turboprop","ATR 42/72","ATR 42","Reg TP","Reg TP"]
[26,"Regional","Regional Turboprop","ATR 42/72","ATR 72","Reg TP","Reg TP"]
[647,"Regional","Regional Turboprop","ATR 42/72X","ATR 42/72X","Reg TP","Reg TP"]
[616,"Regional","Regional Turboprop","AVIC MA700","AVIC MA700","Reg TP","Reg TP"]
[621,"Regional","Regional Turboprop","De Havilland Canada DHC-8","De Havilland Canada DHC-8-100","Reg TP","Reg TP"]
[622,"Regional","Regional Turboprop","De Havilland Canada DHC-8","De Havilland Canada DHC-8-200","Reg TP","Reg TP"]
[623,"Regional","Regional Turboprop","De Havilland Canada DHC-8","De Havilland Canada DHC-8-300","Reg TP","Reg TP"]
[21,"Regional","Regional Turboprop","De Havilland Canada DHC-8","De Havilland Canada DHC-8-400","Reg TP",{"$f":"INDEX(P:Q,MATCH(F323,P:P,0),2)","v":"Reg TP"}]
[624,"Regional","Regional Turboprop","Dornier Do 328-100","Dornier Do 328-100","Reg TP","Reg TP"]
[613,"Regional","Regional Turboprop","Embraer ","New Embraer turboprop","Reg TP","Reg TP"]
[625,"Regional","Regional Turboprop","Xian MA60","Xian MA60","Reg TP","Reg TP"]
[550,"Business Jet","Very Light Jet","Cirrus Vision Jet SF50","Cirrus Vision Jet SF50","SF50","SF50"]
[149,"Fighters and Jet Trainers","Stealth","B-21","Northrop Grumman B-21 Raider","Stealth","Stealth"]
[145,"Fighters and Jet Trainers","Stealth","F-22","Lockheed Martin F-22 Raptor","Stealth","Stealth"]
[146,"Fighters and Jet Trainers","Stealth","F-35","Lockheed Martin F-35 Lightning II","Stealth","Stealth"]
[29,"Regional","Regional Jet","Sukhoi Superjet","Sukhoi Superjet 100","Superjet 100","Superjet 100"]
[175,"Turboprop Trainers / Light Attack","Fighters and Jet Trainers","KAI KT-1 Woongbi","KAI KT-1 Woongbi","TP Trainer","TP Trainer"]
[306,"Turboprop Trainers / Light Attack","Fighters and Jet Trainers","TAI Hürkus","TAI Hürkus","TP Trainer","TP Trainer"]
[169,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","Beechcraft T-6 Texan II","Beechcraft T-6 Texan II","TP Trainer","TP Trainer"]
[172,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","Grob G 120TP","Grob G 120TP","TP Trainer","TP Trainer"]
[677,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","HHT-40","HAL HHT-40","TP Trainer","TP Trainer"]
[227,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","Other Turboprop trainers/light attack","Other Turboprop trainers/light attack","TP Trainer","TP Trainer"]
[177,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","PC-7","Pilatus PC-7 Mk II","TP Trainer","TP Trainer"]
[178,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","PC-9","Pilatus PC-9/PC-21","TP Trainer","TP Trainer"]
[170,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","Tucano","Embraer EMB 312/314 Tucano","TP Trainer","TP Trainer"]
[544,"Turbine GA","Turbine GA","Air Tractor","Air Tractor","Turbine GA","Turbine GA"]
[545,"Turbine GA","Turbine GA","Airvan 10","GippsAero GA10 Airvan","Turbine GA","Turbine GA"]
[548,"Turbine GA","Turbine GA","Ayres Thrush 510","Ayres Thrush 510","Turbine GA","Turbine GA"]
[549,"Turbine GA","Turbine GA","Ayres Thrush SR2","Ayres Thrush SR2","Turbine GA","Turbine GA"]
[80,"Turbine GA","Turbine GA","Beechcraft King Air","Beechcraft King Air","Turbine GA","Turbine GA"]
[226,"Turbine GA","Turbine GA","Canadair CL-415","Canadair CL-415","Turbine GA","Turbine GA"]
[82,"Turbine GA","Turbine GA","Cessna 208 Caravan","Cessna 208 Caravan","Turbine GA","Turbine GA"]
[308,"Turbine GA","Turbine GA","Cessna 408 SkyCourier","Cessna 408 SkyCourier","Turbine GA","Turbine GA"]
[81,"Turbine GA","Turbine GA","Cessna Denali","Cessna Denali","Turbine GA","Turbine GA"]
[224,"Turbine GA","Turbine GA","Dornier Do 228","Dornier Do 228","Turbine GA","Turbine GA"]
[680,"Turbine GA","Turbine GA","Epic E1000","Epic E1000GX","Turbine GA","Turbine GA"]
[225,"Turbine GA","Turbine GA","Let L-410 Turbolet","Let L-410 Turbolet","Turbine GA","Turbine GA"]
[679,"Turbine GA","Turbine GA","N-219","Indonesian Aerospace N-219 Nurtanio","Turbine GA","Turbine GA"]
[31,"Turbine GA","Turbine GA","Other light aircraft","Beechcraft Premier I","Turbine GA","Turbine GA"]
[546,"Turbine GA","Turbine GA","PAC P-750 XSTOL","PAC P-750 XSTOL","Turbine GA","Turbine GA"]
[75,"Turbine GA","Turbine GA","Piaggio P.180 Avanti","Piaggio P.180 Avanti","Turbine GA","Turbine GA"]
[77,"Turbine GA","Turbine GA","Pilatus PC-12","Pilatus PC-12","Turbine GA","Turbine GA"]
[76,"Turbine GA","Turbine GA","Piper PA-46","Piper PA-46","Turbine GA","Turbine GA"]
[186,"Turbine GA","Turbine GA","PT6A powered light aircraft","many and various using the Pratt & Whitney Canada PT6A","Turbine GA","Turbine GA"]
[547,"Turbine GA","Turbine GA","Quest Kodiak","Quest Kodiak","Turbine GA","Turbine GA"]
[79,"Turbine GA","Turbine GA","Reims-Cessna F406 Caravan II","Reims-Cessna F406 Caravan II","Turbine GA","Turbine GA"]
[78,"Turbine GA","Turbine GA","SOCATA TBM","SOCATA TBM","Turbine GA","Turbine GA"]
[614,"Turbine GA","Turbine GA","Viking Twin Otter","Viking Twin Otter","Turbine GA","Turbine GA"]
[905,"UAV","CUAV","Other CUAV","Other CUAV","UAV","UAV"]
[901,"UAV","MALE/HALE","Bayraktar TB-2","Bayraktar TB-2","UAV","UAV"]
[673,"UAV","MALE/HALE","Eurodrone","Eurodrone","UAV","UAV"]
[449,"UAV","MALE/HALE","MQ-4C Triton","MQ-4C Triton","UAV","UAV"]
[450,"UAV","MALE/HALE","MQ-9 Reaper","MQ-9 Reaper","UAV","UAV"]
[902,"UAV","MALE/HALE","Other MALE/HALE","Other MALE/HALE","UAV","UAV"]
[452,"UAV","MALE/HALE","RQ-4A Global Hawk","RQ-4A Global Hawk","UAV","UAV"]
[907,"UAV","TUAV","Other TUAV","Other TUAV","UAV","UAV"]
[906,"UAV","TUAV","RQ-7 Shadow","RQ-7 Shadow","UAV","UAV"]
[903,"UAV","VTUAV","MQ-8","MQ-8","UAV","UAV"]
[904,"UAV","VTUAV","Other VTUAV","Other VTUAV","UAV","UAV"]

{"sheet":"Pt1-AvionicsComponentCosts","index":4,"n_rows":389,"n_cols":370,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,"Snapshot",2187391,268,13545395,254,1814346,63,2926196,127,643813,82,1324367,186,1188804,48,188346,108,270294,22,789633,114,549418,162,595357,64,743622,38,1115433,19,3126310,191,538142,22,966318,114,1971545,268,1971545,316,1822343,18,705040,134,1614430,70,1394296,19,753390,22,1883490,35,216237,22,1538698,44,962043,171,1398481,275,918132,230,2782200,324,1213273,19,538142,44,3724186,81,856135,35,129738,22,216237,11,2186311,19,1289324,64,1091759,64,1294519,18,931645,63,3167167,268,4336675,287,1317523,19,228868,11,897520,26,4251759,320,784724,86,3488876,191,768082,36,1208200,35,1006845,35,428636,18,3424692,134,325079,18,2030950,70,1405607,86,1474909,63,1004017,112,1228701,134,1113332,22,78962,52,1216568,96,768169,64,1578928,78,7904448,441,506060,10,759100,10,448124,128,1920520,128,1695325,198,361231,57,1897734,70,1451972,196,12554158,208,657878,26,4933128,169,384617,38,2417448,372,8388145,834,4463964,185,2216536,36,3016116,18,361231,114,7312570,53,708505,35,5446511,372,1348789,81,1130845,57,2802343,224,1320410,64,1650447,128,792204,190,1487358,38,3196476,224,15081503,434,7477497,520,1857914,70,869926,362,6195205,362,7491740,362,1548775,362,6717780,156,6256994,94,4823528,47,16091395,29,3688472,171,7759288,18,3176619,78,916961,488,0,0,1562505,35,3850407,23,4575315,34,4492153,23,2929675,35,3850407,46,11704756,155,2734340,35,4241046,32,1484356,38,0,0,5127521,412,682638,44,4109752,1389,1981424,18,195928,22,1019097,172,3563749,207,146943,22,487600,20,1585473,171,842213,57,292556,44,737594,104,877668,44,6704455,242,265970,10,0,0,2749406,271,1178729,57,421116,38,643624,96,3642259,18,2127461,1835,3024979,661,494980,30,486189,11,846978,108,607732,144,2694895,35,972367,11,549980,20,1539965,35,2887395,35,1044962,57,200200,208,1924930,35,1539965,70,11444222,175,427678,288,7952214,114,7672275,198,47050772,373,2598136,19,384434,64,4529283,268,783489,11,3425680,18,7444983,53,7752228,233,2349986,67,958210,22,447713,44,5249655,92,3227728,57,0,99,0,148,0,49,0,106,490285737]
["UPDATE Avionics Component Costs Table",null,null,null,null,"Calc totals",{"$f":"SUM(G12:G1644)","v":2187391},268,13545395,254,1814346,63,2926196,127,643813,82,1324367,186,1188804,48,188346,108,270294,22,789633,114,549418,162,595357,64,743622,38,1115433,19,3126310,191,538142,22,966318,114,1971545,268,1971545,316,1822343,18,705040,134,1614430,70,1394296,19,753390,22,1883490,35,216237,22,1538698,44,962043,171,1398481,275,918132,230,2782200,324,1213273,19,{"$f":"SUM(BS12:BS1644)","v":538142},44,3724186,81,856135,35,129738,22,216237,11,2186311,19,1289324,64,1091759,64,1294519,18,931645,63,3167167,268,4336675,287,1317523,19,228868,11,897520,26,4251759,320,784724,86,3488876,191,768082,36,1208200,35,1006845,35,428636,18,3424692,134,325079,18,2030950,70,1405607,86,1474909,63,1004017,112,1228701,134,1113332,22,78962,52,1216568,96,{"$f":"SUM(EE12:EE1644)","v":768169},64,1578928,78,7904448,441,506060,10,759100,10,448124,128,1920520,128,1695325,198,361231,57,1897734,70,1451972,196,12554158,208,657878,26,4933128,169,384617,38,2417448,372,8388145,834,4463964,185,2216536,36,3016116,18,361231,114,7312570,53,708505,35,5446511,372,1348789,81,1130845,57,2802343,224,1320410,64,1650447,128,792204,190,1487358,38,3196476,224,{"$f":"SUM(GQ12:GQ1644)","v":15081503},434,7477497,520,1857914,70,869926,362,6195205,362,7491740,362,1548775,362,6717780,156,6256994,94,4823528,47,16091395,29,3688472,171,7759288,18,3176619,78,916961,488,0,0,1562505,35,3850407,23,4575315,34,4492153,23,2929675,35,3850407,46,11704756,155,2734340,35,4241046,32,1484356,38,0,0,5127521,412,682638,44,4109752,1389,1981424,18,195928,22,{"$f":"SUM(JC12:JC1644)","v":1019097},172,3563749,207,146943,22,487600,20,1585473,171,842213,57,292556,44,737594,104,877668,44,6704455,242,265970,10,0,0,2749406,271,1178729,57,421116,38,643624,96,3642259,18,2127461,1835,3024979,661,494980,30,486189,11,846978,108,607732,144,2694895,35,972367,11,549980,20,1539965,35,2887395,35,1044962,57,200200,208,1924930,35,1539965,70,{"$f":"SUM(LO12:LO1644)","v":11444222},175,427678,288,7952214,114,7672275,198,47050772,373,2598136,19,384434,64,4529283,268,783489,11,3425680,18,7444983,53,7752228,233,2349986,67,958210,22,447713,44,5249655,92,3227728,57,0,99,0,148,0,49,0,106,{"$f":"SUM(G2:ND2)","v":490285737}]
["select aircraft_id, aircraft_level_1, aircraft_level_2, aircraft_level_3, aircraft_level_4, engine_level_4",null,null,null,null,"Delta",{"$f":"G2-G1","v":0},{"$f":"H2-H1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT2-BT1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EF2-EF1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GR2-GR1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JD2-JD1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LP2-LP1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["from aircraft as a LEFT JOIN engine as e ON a.engine_id = e.engine_id where a.deleted!=1 and aircraft_level_1 not in ('Space', 'IGT', 'Missile')"]
["order by aircraft_level_1, aircraft_level_2, aircraft_level_3, aircraft_level_4, engine_level_4",null,null,null,null,"Component IDs in next row"]
[null,null,null,null,null,"component_id",713,null,825,null,863,null,804,null,763,null,724,null,770,null,799,null,875,null,828,null,742,null,740,null,842,null,843,null,752,null,782,null,832,null,739,null,738,null,787,null,753,null,768,null,840,null,781,null,849,null,870,null,876,null,830,null,806,null,743,null,741,null,818,null,780,null,769,null,854,null,877,null,872,null,841,null,758,null,757,null,797,null,864,null,714,null,771,null,821,null,871,null,809,null,759,null,755,null,754,null,800,null,860,null,853,null,794,null,756,null,801,null,772,null,719,null,862,null,737,null,734,null,779,null,808,null,767,null,736,null,802,null,733,null,812,null,820,null,731,null,729,null,728,null,827,null,766,null,847,null,730,null,810,null,735,null,836,null,811,null,765,null,727,null,789,null,790,null,824,null,793,null,850,null,726,null,791,null,823,null,732,null,711,null,712,null,715,null,835,null,716,null,709,null,710,null,760,null,1056,null,1057,null,1058,null,1059,null,882,null,773,null,775,null,833,null,822,null,785,null,805,null,784,null,774,null,861,null,846,null,866,null,845,null,857,null,837,null,795,null,852,null,881,null,819,null,718,null,717,null,777,null,721,null,786,null,874,null,725,null,848,null,873,null,813,null,826,null,834,null,778,null,803,null,776,null,723,null,817,null,720,null,764,null,831,null,838,null,762,null,796,null,722,null,880,null,815,null,868,null,798,null,792,null,856,null,869,null,816,null,858,null,851,null,844,null,807,null,859,null,855,null,878,null,761,null,883,null,746,null,879,null,839,null,745,null,744,null,867,null,788,null,885,null,748,null,814,null,783,null,865,null,829,null,884,null,750,null,749,null,751,null,747]
[null,null,null,null,null,"component_level_2","Auto-pilot",null,"Auto-pilot",null,"Auto-pilot",null,"Auto-pilot",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Communications",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Data",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"Display",null,"FMS",null,"FMS",null,"FMS",null,"FMS",null,"FMS",null,"FMS",null,"FMS",null,"FMS",null,"Harnesses",null,"Harnesses",null,"Harnesses",null,"Harnesses",null,"IMA",null,"IMA",null,"IMA",null,"IMA",null,"IMA",null,"IMA",null,"IMA",null,"IMA",null,"IMA",null,"Mission",null,"Mission",null,"Mission",null,"Mission",null,"Mission",null,"Mission",null,"Mission",null,"Mission",null,"Mission",null,"Mission",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Navigation",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Sensors",null,"Software",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance",null,"Surveillance"]
[null,null,null,null,null,"component_level_3","A/T Engine Control Unit",null,"Auto pilot system",null,"Dual axis dual system Auto-pilot",null,"Flight Guidance System (A/Pilot)",null,"ADF radios",null,"ADF system",null,"Air Traffic Services Unit ",null,"Antenna suite",null,"ARC 210 radios",null,"ATC Transponder",null,"Audio Control Panel",null,"Audio Management Unit",null,"Avionics Comms Router (ACR)",null,"Central Crypto System",null,"Cockpit Voice Recorder",null,"Comms Management Function (CMF)",null,"Comms Management System",null,"Comms Receivers UF (transceiver/antenna)",null,"Comms Receivers VH (transceiver/antenna)",null,"Communication, Navigation, Identification Unit AN/ASQ-242",null,"CVR control panel",null,"HF Radio",null,"HF-9500 High Frequency Communications System",null,"HST 2100 ",null,"Joint tactical radio system (JTRS),",null,"Radio Altimeters",null,"Radio antenna receivers/transmitters",null,"Radio antenna, amplifier, sat data",null,"Radio Antennas",null,"Radio Management Panel",null,"Radio management system",null,"Radio receivers",null,"Radio Tuning control Panels",null,"SATCOM",null,"Target data acquisition",null,"UHF LOS antennas",null,"UHF SATCOM antenna",null,"AFDX databus",null,"Air Traffic Services Unit (ATSU)",null,"Aircraft Intergated Data System (AIDS)",null,"Aircraft memory system",null,"Combined cockpit voice and data recorder",null,"Data Base loader",null,"Data Management Unit",null,"Digital Data link/transfer",null,"Digital recorder",null,"Digital Voice & Data Recorder",null,"Electronic Flight Bags (EFBs)",null,"FD Interface Unit",null,"Flight Data Recorder",null,"High speed and fibre optics data/signalling network databuses",null,"Integrated data modem",null,"Interface maintenance data recorders",null,"Multi function Advanced Data link AAA Array",null,"Quick Access Recorder (QAR)",null,"Radar altimeter",null,"Wireless LAN data loader",null,"ADIRS CDU",null,"Central Mission display",null,"Clock",null,"Compass",null,"Crew Info System/Maint System",null,"Cursor Control Device",null,"Datalink cockpit Display Unit",null,"DDRMI display",null,"Display Controllers",null,"Display Management Computer (DMC/EFIS)",null,"Display processor",null,"Dual redundant digital bus",null,"ECAM Control panel",null,"ECAM display",null,"EFIS Control panel",null,"EICAS Controller panel",null,"EICAS Crew alerting System",null,"Engine/fuel/ displays",null,"HUD display system",null,"Integrated Electronic Standby System",null,"Integrated Standby Instrument System",null,"Keyboard cursor Control Units (KCCU)",null,"Main displays",null,"Multi Function Display",null,"Navigation display (EFIS)",null,"Panoramic Display Cockpit Electronic Unit",null,"Panormic Cockpit Display",null,"PFD Control panels",null,"Pilot Helmet Mounted Display System",null,"Pilot Night Vision Sensors (PNVS) systems",null,"Primary Flight Display (EFIS)",null,"Standby display",null,"Standby display unit",null,"System Data Acquisition Concentrator (SDAC)",null,"FCU",null,"Flight Augmentation Computers",null,"Flight Control Unit (FCU) panel",null,"Flight Management System",null,"Flight Warning Computer (FWC)",null,"FMGC",null,"MCDU",null,"Mode control Panel (Auto/Pilot control)",null,"Cables and wires",null,"Connectors & back shells",null,"Harnesses, cable assemblies & racks",null,"Relays, contactors & other standard electrical parts",null,"Aircraft avionics management unit",null,"Common Core processing",null,"Common Data Network",null,"IMA",null,"Integrated Avionics computers (IACs)",null,"Integrated Core Processor (ICP)",null,"Modular Avionic Unit, 1,2 and 3",null,"Remote Data concentrators",null,"Remote Data Concentrators",null,"Data Transfer module",null,"Defensive Aids Computer",null,"Defensive counter measures",null,"Directed InfraRed Counter Measures",null,"Infra-red countermeasure",null,"Military Mission Management System",null,"Mission computers",null,"Modernized Target Acquisition Designation Sight (M-TADS) ",null,"Stores management computer",null,"Stores Management System",null,"ADIRS control panel",null,"ADIRU",null,"AHRS package",null,"Air Data Modules (ADM)",null,"Communication, Navigation, Identification Unit AN/ASQ-242",null,"Differential GPS antenna",null,"DME receivers",null,"Embedded GPS/INS",null,"GPS antenna",null,"IN/GPS system ",null,"Inertial Ref Unit (IRU)",null,"Inertial Reference System",null,"Intergated Nav Receivers (INRs)",null,"IRS Gyroscope System",null,"IRU package",null,"Multi Mode Receiver (MMR)",null,"Navigation receiver",null,"Pedestal ADS select",null,"Radar altimeters",null,"Radio antenna, amplifier, sat data",null,"TACAN",null,"VOR receivers",null,"AESA Radar",null,"Air data probes (pitot/static)",null,"Air data sensors",null,"Air Data smart sensor",null,"Airborne Systems Intelligence Payload sensor",null,"Distributed Aperture System (electro-optical)",null,"Electro Optical Targeting System (FLIR & IRST)",null,"Electronic Interferometer Frequency Radar Supports target acquisition systems",null,"Enhanced Integrated Sensor Suite",null,"FLIR sensors",null,"Laser warning receiver",null,"Millimeter wave fire-control radar, frequency interferometer, fire-and-forget radar",null,"Mulit InfraRed alerting System (MIRAS) Sensors",null,"Pitot Static sensors",null,"Radar jammer",null,"Radar warning receivers",null,"Sensors IFF, other",null,"Static/standby sensors",null,"Surveillance Sensors",null,"Weather WX radar system",null,"Software",null,"Aircraft Environment Surveillance System (AESS)",null,"ATC control box",null,"ATC Mode S Transponders (TCAS)",null,"Electro-optical reconnaissance sesnor",null,"Electronic Warfare suite AN/ASQ-239 (evasion, engagement,  jamming, c/measures)",null,"Enhanced Vision system",null,"Ground Proximity Warning System (GPWS/EGPWS)",null,"Multi mode radar",null,"Multi Scan Hazard Detection System",null,"Multi spectral camera",null,"Radar Antenna (nose nounted)",null,"Sensor suite WX radar etc",null,"TCAS antennas",null,"TCAS computer",null,"TCAS control panel",null,"WX control panel"]
[null,null,null,null,null,"component_level_4","A/T Engine Control Unit",null,"Auto pilot system",null,"Dual axis dual system Auto-pilot",null,"Flight Guidance System (A/Pilot)",null,"ADF radios",null,"ADF system",null,"Air Traffic Services Unit ",null,"Antenna suite",null,"ARC 210 radios",null,"ATC Transponder",null,"Audio Control Panel",null,"Audio Management Unit",null,"Avionics Comms Router (ACR)",null,"Central Crypto System",null,"Cockpit Voice Recorder",null,"Comms Management Function (CMF)",null,"Comms Management System",null,"Comms Receivers UF (transceiver/antenna)",null,"Comms Receivers VH (transceiver/antenna)",null,"Communication, Navigation, Identification Unit AN/ASQ-242",null,"CVR control panel",null,"HF Radio",null,"HF-9500 High Frequency Communications System",null,"HST 2100 ",null,"Joint tactical radio system (JTRS),",null,"Radio Altimeters",null,"Radio antenna receivers/transmitters",null,"Radio antenna, amplifier, sat data",null,"Radio Antennas",null,"Radio Management Panel",null,"Radio management system",null,"Radio receivers",null,"Radio Tuning control Panels",null,"SATCOM",null,"Target data acquisition",null,"UHF LOS antennas",null,"UHF SATCOM antenna",null,"AFDX databus",null,"Air Traffic Services Unit (ATSU)",null,"Aircraft Intergated Data System (AIDS)",null,"Aircraft memory system",null,"Combined cockpit voice and data recorder",null,"Data Base loader",null,"Data Management Unit",null,"Digital Data link/transfer",null,"Digital recorder",null,"Digital Voice & Data Recorder",null,"Electronic Flight Bags (EFBs)",null,"FD Interface Unit",null,"Flight Data Recorder",null,"High speed and fibre optics data/signalling network databuses",null,"Integrated data modem",null,"Interface maintenance data recorders",null,"Multi function Advanced Data link AAA Array",null,"Quick Access Recorder (QAR)",null,"Radar altimeter",null,"Wireless LAN data loader",null,"ADIRS CDU",null,"Central Mission display",null,"Clock",null,"Compass",null,"Crew Info System/Maint System",null,"Cursor Control Device",null,"Datalink cockpit Display Unit",null,"DDRMI display",null,"Display Controllers",null,"Display Management Computer (DMC/EFIS)",null,"Display processor",null,"Dual redundant digital bus",null,"ECAM Control panel",null,"ECAM display",null,"EFIS Control panel",null,"EICAS Controller panel",null,"EICAS Crew alerting System",null,"Engine/fuel/ displays",null,"HUD display system",null,"Integrated Electronic Standby System",null,"Integrated Standby Instrument System",null,"Keyboard cursor Control Units (KCCU)",null,"Main displays",null,"Multi Function Display",null,"Navigation display (EFIS)",null,"Panoramic Display Cockpit Electronic Unit",null,"Panormic Cockpit Display",null,"PFD Control panels",null,"Pilot Helmet Mounted Display System",null,"Pilot Night Vision Sensors (PNVS) systems",null,"Primary Flight Display (EFIS)",null,"Standby display",null,"Standby display unit",null,"System Data Acquisition Concentrator (SDAC)",null,"FCU",null,"Flight Augmentation Computers",null,"Flight Control Unit (FCU) panel",null,"Flight Management System",null,"Flight Warning Computer (FWC)",null,"FMGC",null,"MCDU",null,"Mode control Panel (Auto/Pilot control)",null,"Avionics Harnesses",null,"Avionics Harnesses",null,"Avionics Harnesses",null,"Avionics Harnesses",null,"Aircraft avionics management unit",null,"Common Core processing",null,"Common Data Network",null,"IMA",null,"Integrated Avionics computers (IACs)",null,"Integrated Core Processor (ICP)",null,"Modular Avionic Unit, 1,2 and 3",null,"Remote Data concentrators",null,"Remote Data Concentrators",null,"Data Transfer module",null,"Defensive Aids Computer",null,"Defensive counter measures",null,"Directed InfraRed Counter Measures",null,"Infra-red countermeasure",null,"Military Mission Management System",null,"Mission computers",null,"Modernized Target Acquisition Designation Sight (M-TADS) ",null,"Stores management computer",null,"Stores Management System",null,"ADIRS control panel",null,"ADIRU",null,"AHRS package",null,"Air Data Modules (ADM)",null,"Communication, Navigation, Identification Unit AN/ASQ-242",null,"Differential GPS antenna",null,"DME receivers",null,"Embedded GPS/INS",null,"GPS antenna",null,"IN/GPS system ",null,"Inertial Ref Unit (IRU)",null,"Inertial Reference System",null,"Intergated Nav Receivers (INRs)",null,"IRS Gyroscope System",null,"IRU package",null,"Multi Mode Receiver (MMR)",null,"Navigation receiver",null,"Pedestal ADS select",null,"Radar altimeters",null,"Radio antenna, amplifier, sat data",null,"TACAN",null,"VOR receivers",null,"AESA Radar",null,"Air data probes (pitot/static)",null,"Air data sensors",null,"Air Data smart sensor",null,"Airborne Systems Intelligence Payload sensor",null,"Distributed Aperture System (electro-optical)",null,"Electro Optical Targeting System (FLIR & IRST)",null,"Electronic Interferometer Frequency Radar Supports target acquisition systems",null,"Enhanced Integrated Sensor Suite",null,"FLIR sensors",null,"Laser warning receiver",null,"Millimeter wave fire-control radar, frequency interferometer, fire-and-forget radar",null,"Mulit InfraRed alerting System (MIRAS) Sensors",null,"Pitot Static sensors",null,"Radar jammer",null,"Radar warning receivers",null,"Sensors IFF, other",null,"Static/standby sensors",null,"Surveillance Sensors",null,"Weather WX radar system",null,"Software",null,"Aircraft Environment Surveillance System (AESS)",null,"ATC control box",null,"ATC Mode S Transponders (TCAS)",null,"Electro-optical reconnaissance sesnor",null,"Electronic Warfare suite AN/ASQ-239 (evasion, engagement,  jamming, c/measures)",null,"Enhanced Vision system",null,"Ground Proximity Warning System (GPWS/EGPWS)",null,"Multi mode radar",null,"Multi Scan Hazard Detection System",null,"Multi spectral camera",null,"Radar Antenna (nose nounted)",null,"Sensor suite WX radar etc",null,"TCAS antennas",null,"TCAS computer",null,"TCAS control panel",null,"WX control panel"]
[null,null,null,null,null,"Equations>>>>",{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",G$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",G$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",I$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",I$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",K$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",K$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",M$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",M$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",O$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",O$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",Q$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",Q$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",S$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",S$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",U$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",U$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",W$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",W$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",Y$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",Y$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",AY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",BY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",CY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",DY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",ES$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",ES$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",EY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",FY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",GY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",HY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",II$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",II$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",IY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",JY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",KY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LE$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LE$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LW$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LY$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",LY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MA$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MC$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",ME$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",ME$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MG$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MG$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MI$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MI$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MK$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MK$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MM$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MM$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MO$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MO$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MQ$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MQ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MS$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MS$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MU$6),'[1]Pt1-DATA'!$C:$E,2,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MU$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MV$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MW$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MX$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MY$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",MZ$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",NA$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",NB$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"},{"$f":"_xlfn.IFNA(VLOOKUP(_xlfn.CONCAT($A10,\"#\",NC$6),'[1]Pt1-DATA'!$C:$E,3,FALSE),\"-\")","v":"-"}]
["aircraft_id","aircraft_level_1","aircraft_level_2","aircraft_level_3","aircraft_level_4","engine_level_4","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","$per item","Num of","END MARKER"]
[674,"Business Jet","Large Jet","ACJ","Airbus ACJ TwoTwenty","Pratt & Whitney PW1500G",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-",104151,2,52076,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1368462,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A12,'Aircraft IDs'!A:A,0),7)","v":"A220"}]
[296,"Business Jet","Large Jet","ACJ","Airbus ACJ320 Family","CFM International CFM56 - 5B",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1164717,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A13,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[526,"Business Jet","Large Jet","ACJ","Airbus ACJ320 Family","IAE V2500-A5",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1164717,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A14,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[528,"Business Jet","Large Jet","ACJ","Airbus ACJ320neo Family","CFM International LEAP-1A",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1164717,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A15,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[527,"Business Jet","Large Jet","ACJ","Airbus ACJ320neo Family","Pratt & Whitney PW1100G",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1164717,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A16,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[529,"Business Jet","Large Jet","BBJ","Boeing BBJ MAX","CFM International LEAP-1B",7471,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1157247,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A17,'Aircraft IDs'!A:A,0),7)","v":"B737"}]
[297,"Business Jet","Large Jet","BBJ","Boeing BBJ/BBJ2/BBJ3","CFM International CFM56 - 7B",7471,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1157247,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A18,'Aircraft IDs'!A:A,0),7)","v":"B737"}]
[594,"Business Jet","Large Jet","Boeing 747","Boeing 747-8 VIP","General Electric GEnx-2B",11206,2,59764,1,"-","-",48559,2,"-","-",11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,6967,1,49616,1,60000,1,12404,1,78114,2,182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,13298,6,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,2376181,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A19,'Aircraft IDs'!A:A,0),7)","v":"B747"}]
[35,"Business Jet","Large Jet","Challenger 600 series","Bombardier Challenger 600 series","General Electric CF34-3B","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A20,'Aircraft IDs'!A:A,0),7)","v":"Challenger"}]
[635,"Business Jet","Large Jet","Challenger 600 series","Bombardier Challenger 6XX series","General Electric CF34-3 (New)","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2649,1,18864,1,22812,1,4716,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,981344,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A21,'Aircraft IDs'!A:A,0),7)","v":"Challenger"}]
[72,"Business Jet","Large Jet","Challenger 850","Bombardier Challenger 850","General Electric CF34-3B","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A22,'Aircraft IDs'!A:A,0),7)","v":"Challenger"}]
[48,"Business Jet","Large Jet","Citation Hemisphere","Cessna Citation Hemisphere","Pratt & Whitney Canada PW800","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A23,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[47,"Business Jet","Large Jet","Citation Longitude","Cessna Citation Longitude","Honeywell HTF7000 ","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A24,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[587,"Business Jet","Large Jet","Falcon 10X","Dassault Falcon 10X","Rolls-Royce Pearl 10X","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2649,1,18864,1,22812,1,4716,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1095913,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A25,'Aircraft IDs'!A:A,0),7)","v":"Falcon"}]
[51,"Business Jet","Large Jet","Falcon 6X","Dassault Falcon 6X","Pratt & Whitney Canada PW800","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A26,'Aircraft IDs'!A:A,0),7)","v":"Falcon"}]
[54,"Business Jet","Large Jet","Falcon 7X/8X","Dassault Falcon 7X/8X","Pratt & Whitney Canada PW307A/D","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A27,'Aircraft IDs'!A:A,0),7)","v":"Falcon"}]
[50,"Business Jet","Large Jet","Falcon 900","Dassault Falcon 900","Honeywell TFE731","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A28,'Aircraft IDs'!A:A,0),7)","v":"Falcon"}]
[651,"Business Jet","Large Jet","G400","Gulfstream G400","Pratt & Whitney Canada PW800","-","-",39221,1,"-","-",9413,1,"-","-","-","-","-","-","-","-","-","-",18493,2,"-","-","-","-","-","-","-","-",15411,1,"-","-",22602,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22602,3,25684,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",36246,4,"-","-","-","-","-","-","-","-","-","-",18124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8502,1,"-","-","-","-","-","-","-","-","-","-","-","-",42509,6,10627,2,37195,1,"-","-","-","-",8502,2,"-","-","-","-","-","-","-","-",26568,1,"-","-","-","-","-","-","-","-","-","-","-","-",57537,2,27399,2,"-","-",2225,1,15847,1,19163,1,3962,1,"-","-","-","-","-","-","-","-",98423,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27927,3,"-","-","-","-","-","-","-","-","-","-","-","-",37234,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",18618,1,27927,1,"-","-","-","-","-","-",11549,4,9240,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",86622,1,"-","-","-","-","-","-",112363,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",42543,1,79767,1,"-",1,"-","-","-","-","-",1,1020113,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A29,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[59,"Business Jet","Large Jet","G450","Gulfstream G450","Rolls-Royce Tay 611-8C","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A30,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[61,"Business Jet","Large Jet","G500/G600","Gulfstream G500","Pratt & Whitney Canada PW800","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A31,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[62,"Business Jet","Large Jet","G500/G600","Gulfstream G600 ","Pratt & Whitney Canada PW800","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A32,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[60,"Business Jet","Large Jet","G550","Gulfstream G550","Rolls-Royce BR710","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A33,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[63,"Business Jet","Large Jet","G650","Gulfstream G650","Rolls-Royce BR725","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A34,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[598,"Business Jet","Large Jet","G700","Gulfstream G700","Rolls-Royce Pearl 700","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A35,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[670,"Business Jet","Large Jet","G800","Gulfstream G800","Rolls-Royce Pearl 700","-","-",39221,1,"-","-",9413,1,"-","-","-","-","-","-","-","-","-","-",18493,2,"-","-","-","-","-","-","-","-",15411,1,"-","-",22602,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22602,3,25684,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",36246,4,"-","-","-","-","-","-","-","-","-","-",18124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8502,1,"-","-","-","-","-","-","-","-","-","-","-","-",42509,6,10627,2,37195,1,"-","-","-","-",8502,2,"-","-","-","-","-","-","-","-",26568,1,"-","-","-","-","-","-","-","-","-","-","-","-",57537,2,27399,2,"-","-",2225,1,15847,1,19163,1,3962,1,"-","-","-","-","-","-","-","-",98423,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27927,3,"-","-","-","-","-","-","-","-","-","-","-","-",37234,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",18618,1,27927,1,"-","-","-","-","-","-",11549,4,9240,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",86622,1,"-","-","-","-","-","-",112363,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",42543,1,79767,1,"-",1,"-","-","-","-","-",1,1020113,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A36,'Aircraft IDs'!A:A,0),7)","v":"Gulfstream"}]
[38,"Business Jet","Large Jet","Global 7000","Bombardier Global 7500/8000","General Electric Passport","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A37,'Aircraft IDs'!A:A,0),7)","v":"Global"}]
[36,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 5000","Rolls-Royce BR710","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A38,'Aircraft IDs'!A:A,0),7)","v":"Global"}]
[576,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 5500","Rolls-Royce Pearl 15","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A39,'Aircraft IDs'!A:A,0),7)","v":"Global"}]
[37,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 6000","Rolls-Royce BR710","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A40,'Aircraft IDs'!A:A,0),7)","v":"Global"}]
[577,"Business Jet","Large Jet","Global Express - 5000/6000","Bombardier Global 6500","Rolls-Royce Pearl 15","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-",72906,2,41660,1,"-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,1086106,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A41,'Aircraft IDs'!A:A,0),7)","v":"Global"}]
[74,"Business Jet","Large Jet","Legacy 600/650","Embraer Legacy 600/650","Rolls-Royce AE 3007","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A42,'Aircraft IDs'!A:A,0),7)","v":"EMB Bizjet"}]
[652,"Business Jet","Large Jet","Legacy 700","Embraer legacy 700","Rolls-Royce Pearl 15","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2119,1,15092,1,18250,1,3773,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,971537,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A43,'Aircraft IDs'!A:A,0),7)","v":"EMB Bizjet"}]
[73,"Business Jet","Large Jet","Lineage 1000","Embraer Lineage 1000","General Electric CF34-10E","-","-",37353,1,"-","-",8965,1,"-","-","-","-","-","-","-","-","-","-",17612,2,"-","-","-","-","-","-","-","-",14677,1,"-","-",21526,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21526,3,24461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,4,"-","-","-","-","-","-","-","-","-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,1,"-","-","-","-","-","-","-","-","-","-","-","-",40485,6,10121,2,35424,1,"-","-","-","-",8097,2,"-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-",54797,2,26094,2,"-","-",2322,1,16538,1,20000,1,4134,1,"-","-","-","-","-","-","-","-",93736,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,3,"-","-","-","-","-","-","-","-","-","-","-","-",35461,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,1,26597,1,"-","-","-","-","-","-",10999,4,8800,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",107012,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40517,1,75969,1,"-",1,"-","-","-","-","-",1,975297,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A44,'Aircraft IDs'!A:A,0),7)","v":"EMB Bizjet"}]
[678,"Business Jet","Large Jet","Wide body VIP","Airbus ACJ330-200","Rolls-Royce Trent 700",11206,2,59764,1,"-","-","-","-",17612,2,"-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",70849,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30364,2,"-","-","-","-","-","-","-","-",52188,2,97461,2,41750,3,31313,1,3890,1,27702,1,33500,1,6926,1,104151,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",10638,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,82497,1,49498,1,190104,1,"-","-","-","-",35452,2,"-","-","-","-","-","-",45581,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1757582,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A45,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[298,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 777","General Electric GE90-115B",11206,2,59764,1,"-","-",48559,2,"-","-",11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,4470,1,31837,1,38500,1,7959,1,78114,2,182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,13298,6,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,2329960,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A46,'Aircraft IDs'!A:A,0),7)","v":"B777"}]
[553,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 777X","General Electric GE9X",22412,2,59764,1,"-","-","-","-","-","-",17612,2,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",70849,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30364,2,"-","-","-","-","-","-","-","-",52188,2,97461,2,41750,3,31313,1,6169,1,43931,1,53125,1,10982,1,104151,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",10638,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,6,82497,1,49498,1,190104,1,"-","-","-","-",35452,2,"-","-","-","-","-","-",45581,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,1766100,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A47,'Aircraft IDs'!A:A,0),7)","v":"B777"}]
[554,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 787","General Electric GEnx-1B",11206,2,59764,1,"-","-",48559,2,"-","-",11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,6038,1,43000,1,52000,1,10750,1,78114,2,182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,13298,6,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",82497,1,49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,2358982,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A48,'Aircraft IDs'!A:A,0),7)","v":"B787"}]
[555,"Business Jet","Large Jet","Wide body VIP","Boeing BBJ 787","Rolls-Royce Trent 1000",11206,2,59764,1,"-","-",48559,2,"-","-",11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,6038,1,43000,1,52000,1,10750,1,78114,2,182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,13298,6,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,2276484,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A49,'Aircraft IDs'!A:A,0),7)","v":"B787"}]
[42,"Business Jet","Light Jet","Citation CJ3","Cessna Citation CJ3","Williams FJ44-3A","-","-",11475,1,"-","-",4590,1,"-","-","-","-","-","-","-","-","-","-",9017,2,"-","-","-","-","-","-","-","-",7515,1,"-","-",11134,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11021,3,12524,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17675,4,"-","-","-","-","-","-","-","-","-","-",8837,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4146,1,"-","-","-","-","-","-","-","-","-","-","-","-",20728,6,5182,2,18137,1,"-","-","-","-",4146,2,"-","-","-","-","-","-","-","-",12955,1,"-","-","-","-","-","-","-","-","-","-","-","-",24048,2,13360,2,"-","-",1306,1,9303,1,11250,1,2326,1,"-","-","-","-","-","-","-","-",38394,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",13618,3,"-","-","-","-","-","-","-","-","-","-","-","-",18157,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9078,1,13298,1,"-","-","-","-","-","-",5632,4,3300,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30937,1,"-","-","-","-","-","-",50359,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20745,1,28488,1,"-",1,"-","-","-","-","-",1,452749,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A50,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[43,"Business Jet","Light Jet","Citation CJ4","Cessna Citation CJ4","Williams FJ44-4A","-","-",11475,1,"-","-",4590,1,"-","-","-","-","-","-","-","-","-","-",9017,2,"-","-","-","-","-","-","-","-",7515,1,"-","-",11134,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11021,3,12524,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17675,4,"-","-","-","-","-","-","-","-","-","-",8837,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4146,1,"-","-","-","-","-","-","-","-","-","-","-","-",20728,6,5182,2,18137,1,"-","-","-","-",4146,2,"-","-","-","-","-","-","-","-",12955,1,"-","-","-","-","-","-","-","-","-","-","-","-",24048,2,13360,2,"-","-",1306,1,9303,1,11250,1,2326,1,"-","-","-","-","-","-","-","-",38394,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",13618,3,"-","-","-","-","-","-","-","-","-","-","-","-",18157,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9078,1,13298,1,"-","-","-","-","-","-",5632,4,3300,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30937,1,"-","-","-","-","-","-",50359,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20745,1,28488,1,"-",1,"-","-","-","-","-",1,452749,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A51,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[39,"Business Jet","Light Jet","Citation V","Cessna Citation Encore","Pratt & Whitney Canada JT15D","-","-",11475,1,"-","-",4590,1,"-","-","-","-","-","-","-","-","-","-",9017,2,"-","-","-","-","-","-","-","-",7515,1,"-","-",11134,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11021,3,12524,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17675,4,"-","-","-","-","-","-","-","-","-","-",8837,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4146,1,"-","-","-","-","-","-","-","-","-","-","-","-",20728,6,5182,2,18137,1,"-","-","-","-",4146,2,"-","-","-","-","-","-","-","-",12955,1,"-","-","-","-","-","-","-","-","-","-","-","-",24048,2,13360,2,"-","-",1306,1,9303,1,11250,1,2326,1,"-","-","-","-","-","-","-","-",38394,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",13618,3,"-","-","-","-","-","-","-","-","-","-","-","-",18157,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9078,1,13298,1,"-","-","-","-","-","-",5632,4,3300,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30937,1,"-","-","-","-","-","-",50359,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20745,1,28488,1,"-",1,"-","-","-","-","-",1,452749,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A52,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[30,"Business Jet","Light Jet","Hawker 400","Hawker 400","Pratt & Whitney Canada JT15D","-","-",11475,1,"-","-",4590,1,"-","-","-","-","-","-","-","-","-","-",9017,2,"-","-","-","-","-","-","-","-",7515,1,"-","-",11134,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11021,3,12524,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17675,4,"-","-","-","-","-","-","-","-","-","-",8837,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4146,1,"-","-","-","-","-","-","-","-","-","-","-","-",20728,6,5182,2,18137,1,"-","-","-","-",4146,2,"-","-","-","-","-","-","-","-",12955,1,"-","-","-","-","-","-","-","-","-","-","-","-",24048,2,13360,2,"-","-",1306,1,9303,1,11250,1,2326,1,"-","-","-","-","-","-","-","-",38394,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",13618,3,"-","-","-","-","-","-","-","-","-","-","-","-",18157,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9078,1,13298,1,"-","-","-","-","-","-",5632,4,3300,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30937,1,"-","-","-","-","-","-",50359,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20745,1,28488,1,"-",1,"-","-","-","-","-",1,452749,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A53,'Aircraft IDs'!A:A,0),7)","v":"Hawker"}]
[56,"Business Jet","Light Jet","Phenom 300","Embraer Phenom 300","Pratt & Whitney Canada PW535E","-","-",11475,1,"-","-",4590,1,"-","-","-","-","-","-","-","-","-","-",9017,2,"-","-","-","-","-","-","-","-",7515,1,"-","-",11134,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11021,3,12524,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17675,4,"-","-","-","-","-","-","-","-","-","-",8837,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4146,1,"-","-","-","-","-","-","-","-","-","-","-","-",20728,6,5182,2,18137,1,"-","-","-","-",4146,2,"-","-","-","-","-","-","-","-",12955,1,"-","-","-","-","-","-","-","-","-","-","-","-",24048,2,13360,2,"-","-",1306,1,9303,1,11250,1,2326,1,"-","-","-","-","-","-","-","-",38394,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",13618,3,"-","-","-","-","-","-","-","-","-","-","-","-",18157,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9078,1,13298,1,"-","-","-","-","-","-",5632,4,3300,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30937,1,"-","-","-","-","-","-",50359,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20745,1,28488,1,"-",1,"-","-","-","-","-",1,452749,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A54,'Aircraft IDs'!A:A,0),7)","v":"Phenom"}]
[641,"Business Jet","Light Jet","Phenom 300X","Embraer Phenom 300X","Pratt & Whitney Canada PW535E","-","-",11475,1,"-","-",4590,1,"-","-","-","-","-","-","-","-","-","-",9017,2,"-","-","-","-","-","-","-","-",7515,1,"-","-",11134,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11021,3,12524,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17675,4,"-","-","-","-","-","-","-","-","-","-",8837,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4146,1,"-","-","-","-","-","-","-","-","-","-","-","-",20728,6,5182,2,18137,1,"-","-","-","-",4146,2,"-","-","-","-","-","-","-","-",12955,1,"-","-","-","-","-","-","-","-","-","-","-","-",24048,2,13360,2,"-","-",1306,1,9303,1,11250,1,2326,1,"-","-","-","-","-","-","-","-",38394,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",13618,3,"-","-","-","-","-","-","-","-","-","-","-","-",18157,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9078,1,13298,1,"-","-","-","-","-","-",5632,4,3300,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30937,1,"-","-","-","-","-","-",50359,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20745,1,28488,1,"-",1,"-","-","-","-","-",1,452749,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A55,'Aircraft IDs'!A:A,0),7)","v":"Phenom"}]
[34,"Business Jet","Mid Size Jet","Bombardier Challenger 300/350","Bombardier Challenger 300/350","Honeywell HTF7000 ","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1800,1,12818,1,15500,1,3204,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,732140,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A56,'Aircraft IDs'!A:A,0),7)","v":"Challenger"}]
[649,"Business Jet","Mid Size Jet","Bombardier Challenger 3500","Bombardier Challenger 3500","Honeywell HTF7000 ","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1800,1,12818,1,15500,1,3204,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,732140,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A57,'Aircraft IDs'!A:A,0),7)","v":"Challenger"}]
[46,"Business Jet","Mid Size Jet","Citation Latitude","Cessna Citation Latitude","Pratt & Whitney Canada PW306D","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1452,1,10336,1,12500,1,2584,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,725690,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A58,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[45,"Business Jet","Mid Size Jet","Citation Sovereign","Cessna Citation Sovereign","Pratt & Whitney Canada PW306D","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1452,1,10336,1,12500,1,2584,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,725690,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A59,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[49,"Business Jet","Mid Size Jet","Citation X","Cessna Citation X","Rolls-Royce AE 3007","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1452,1,10336,1,12500,1,2584,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,725690,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A60,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[40,"Business Jet","Mid Size Jet","Citation XLS","Cessna Citation XLS","Pratt & Whitney Canada PW545C","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1452,1,10336,1,12500,1,2584,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,725690,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A61,'Aircraft IDs'!A:A,0),7)","v":"Citation"}]
[53,"Business Jet","Mid Size Jet","Falcon 2000","Dassault Falcon 2000","Pratt & Whitney Canada PW308A/C","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1800,1,12818,1,15500,1,3204,1,"-","-",72906,2,41660,1,"-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,846709,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A62,'Aircraft IDs'!A:A,0),7)","v":"Falcon"}]
[640,"Business Jet","Mid Size Jet","Falcon 2X","Dassault Falcon 2X","Pratt & Whitney Canada PW308A/C","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1800,1,12818,1,15500,1,3204,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",61873,1,"-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,732140,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A63,'Aircraft IDs'!A:A,0),7)","v":"Falcon"}]
[68,"Business Jet","Mid Size Jet","Learjet 60","Learjet 60","Pratt & Whitney Canada PW305A","-","-",17929,1,"-","-",7172,1,"-","-","-","-","-","-","-","-","-","-",14090,2,"-","-","-","-","-","-","-","-",11741,1,"-","-",17395,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17221,3,19569,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27616,4,"-","-","-","-","-","-","-","-","-","-",13808,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6478,1,"-","-","-","-","-","-","-","-","-","-","-","-",32388,6,8097,2,28340,1,"-","-","-","-",6478,2,"-","-","-","-","-","-","-","-",20243,1,"-","-","-","-","-","-","-","-","-","-","-","-",37575,2,20876,2,"-","-",1800,1,12818,1,15500,1,3204,1,"-","-","-","-","-","-","-","-",59991,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21277,3,"-","-","-","-","-","-","-","-","-","-","-","-",28369,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14185,1,20833,1,"-","-","-","-","-","-",8800,4,7700,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",79315,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32414,1,56977,1,"-",1,"-","-","-","-","-",1,670266,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A69,'Aircraft IDs'!A:A,0),7)","v":"Learjet"}]
[550,"Business Jet","Very Light Jet","Cirrus Vision Jet SF50","Cirrus Vision Jet SF50","Williams FJ33","-","-",5902,1,"-","-",2391,1,"-","-","-","-","-","-","-","-","-","-",4893,2,"-","-","-","-","-","-","-","-",3913,1,"-","-",5654,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5597,3,6360,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9090,4,"-","-","-","-","-","-","-","-","-","-",4603,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2024,1,"-","-","-","-","-","-","-","-","-","-","-","-",10628,6,2530,2,9210,1,"-","-","-","-",2024,2,"-","-","-","-","-","-","-","-",6578,1,"-","-","-","-","-","-","-","-","-","-","-","-",12314,2,6842,2,"-","-",1103,1,7856,1,9500,1,1964,1,"-","-","-","-","-","-","-","-",2812,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6973,3,"-","-","-","-","-","-","-","-","-","-","-","-",9300,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",4654,1,6915,1,"-","-","-","-","-","-",2750,4,2200,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",23920,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",10535,1,15193,1,"-",1,"-","-","-","-","-",1,206293,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A74,'Aircraft IDs'!A:A,0),7)","v":"SF50"}]
[180,"Business Jet","Very Light Jet","Nextant 400XT","Nextant Aerospace - Nextant 400XT Aircraft","Williams FJ44-3A","-","-",5902,1,"-","-",2391,1,"-","-","-","-","-","-","-","-","-","-",4893,2,"-","-","-","-","-","-","-","-",3913,1,"-","-",5654,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5597,3,6360,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9090,4,"-","-","-","-","-","-","-","-","-","-",4603,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2024,1,"-","-","-","-","-","-","-","-","-","-","-","-",10628,6,2530,2,9210,1,"-","-","-","-",2024,2,"-","-","-","-","-","-","-","-",6578,1,"-","-","-","-","-","-","-","-","-","-","-","-",12314,2,6842,2,"-","-",1103,1,7856,1,9500,1,1964,1,"-","-","-","-","-","-","-","-",2812,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6973,3,"-","-","-","-","-","-","-","-","-","-","-","-",9300,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",4654,1,6915,1,"-","-","-","-","-","-",2750,4,2200,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",23920,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",10535,1,15193,1,"-",1,"-","-","-","-","-",1,206293,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A80,'Aircraft IDs'!A:A,0),7)","v":"Nextant 400XT"}]
[142,"Fighters and Jet Trainers","Attack","Eurofighter Typhoon","Eurofighter Typhoon","Eurojet EJ200","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9784,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",97844,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",69041,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40274,2,"-","-","-","-",23014,1,"-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",121454,2,161939,1,"-","-",202424,1,"-","-","-","-",28340,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2177,1,15505,1,18750,1,3876,1,"-","-","-","-","-","-","-","-","-","-",416606,1,"-","-",17498,10,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",223213,2,"-","-",223213,2,"-","-","-","-","-","-","-","-","-","-",106385,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",193869,1,"-","-",27499,4,"-","-","-","-",43999,6,32999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",255570,1,"-","-","-","-","-","-","-","-",184047,1,177261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2713901,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A85,'Aircraft IDs'!A:A,0),7)","v":"Attack"}]
[637,"Fighters and Jet Trainers","Attack","F-18","F-18 A/D","General Electric F404","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9784,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",97844,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",69041,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40274,2,"-","-","-","-",23014,1,"-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",121454,2,161939,1,"-","-",202424,1,"-","-","-","-",28340,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2950,1,21004,1,25400,1,5251,1,"-","-","-","-","-","-","-","-","-","-",416606,1,"-","-",17498,10,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",223213,2,"-","-",223213,2,"-","-","-","-","-","-","-","-","-","-",106385,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",193869,1,"-","-",27499,4,"-","-","-","-",43999,6,32999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",255570,1,"-","-","-","-","-","-","-","-",184047,1,177261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2728198,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A90,'Aircraft IDs'!A:A,0),7)","v":"Attack"}]
[585,"Fighters and Jet Trainers","Attack","TAI TF-X","TAI TF-X","General Electric F110","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9784,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",97844,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",69041,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40274,2,"-","-","-","-",23014,1,"-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",121454,2,161939,1,"-","-",202424,1,"-","-","-","-",28340,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1684,1,11990,1,14500,1,2998,1,"-","-","-","-","-","-","-","-","-","-",416606,1,"-","-",17498,10,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",223213,2,"-","-",223213,2,"-","-","-","-","-","-","-","-","-","-",106385,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",193869,1,"-","-",27499,4,"-","-","-","-",43999,6,32999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",255570,1,"-","-","-","-","-","-","-","-",184047,1,177261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2704765,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A96,'Aircraft IDs'!A:A,0),7)","v":"Attack"}]
[174,"Fighters and Jet Trainers","Fighters and Jet Trainers","HJT-36 Sitara","HAL HJT-36 Sitara","NPO Saturn AL-551","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",68491,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",74794,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",50606,1,75910,1,"-","-","-","-","-","-","-","-","-","-","-","-",70849,1,"-","-","-","-","-","-",60728,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",575,1,4094,1,4950,1,1024,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",111607,2,"-","-","-","-",78124,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",48760,2,"-","-","-","-","-","-","-","-","-","-","-","-",26597,1,"-","-",17731,1,"-","-","-","-","-","-","-","-","-","-","-","-",49498,3,"-","-","-","-","-","-","-","-","-","-",54998,2,"-","-","-","-","-","-","-","-","-","-","-","-",82497,1,"-","-","-","-","-","-",114566,1,"-","-","-","-","-","-","-","-","-","-","-","-",81034,1,81034,1,"-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",1158497,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A101,'Aircraft IDs'!A:A,0),7)","v":"Mil Fighter"}]
[149,"Fighters and Jet Trainers","Stealth","B-21","Northrop Grumman B-21 Raider","Pratt & Whitney F135","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9784,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",97844,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",69041,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",40274,2,"-","-","-","-",23014,1,"-","-",17261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",121454,2,161939,1,"-","-",202424,1,"-","-","-","-",28340,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2694,1,19185,1,23200,1,4796,1,"-","-","-","-","-","-","-","-","-","-",416606,1,"-","-",17498,10,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",223213,2,"-","-",279016,1,"-","-","-","-","-","-","-","-","-","-",106385,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",193869,1,"-","-",27499,4,"-","-","-","-",43999,6,32999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",255570,1,"-","-","-","-","-","-","-","-",184047,1,177261,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2779270,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A107,'Aircraft IDs'!A:A,0),7)","v":"Stealth"}]
[592,"Freighter","Large Freighters","Boeing 747","Boeing 747-400CF","General Electric CF6-80C2",22412,2,74705,1,"-","-","-","-","-","-",17612,2,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",50606,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-",52188,2,117423,2,41750,3,31313,1,6967,1,49616,1,60000,1,12404,1,78114,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",13298,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,82497,1,38499,1,190104,1,"-","-","-","-",30388,2,"-","-","-","-","-","-",42542,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,1813123,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A112,'Aircraft IDs'!A:A,0),7)","v":"B747"}]
[567,"Freighter","Large Freighters","Boeing 747","Boeing 747-8F","General Electric GEnx-2B",22412,2,74705,1,"-","-",48559,2,"-","-",11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",60728,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,6967,1,49616,1,60000,1,12404,1,78114,2,156228,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,17731,6,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",48179,1,"-","-",82497,1,38499,1,261865,1,"-","-","-","-",30388,2,"-","-","-","-","-","-",42542,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,2375378,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A117,'Aircraft IDs'!A:A,0),7)","v":"B747"}]
[664,"Freighter","Large Freighters","Boeing 777","Boeing 777-300 ERSF","General Electric GE90-115B",11206,2,59764,1,"-","-",48559,2,"-","-",11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,4470,1,31837,1,38500,1,7959,1,78114,2,182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,13298,6,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",48179,1,"-","-",82497,1,49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,2378140,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A118,'Aircraft IDs'!A:A,0),7)","v":"B777"}]
[566,"Freighter","Medium Widebody Freighters","A300","Airbus A300-600ST Beluga","General Electric CF6-80A2",22412,2,74705,1,"-","-","-","-","-","-",17612,2,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",50606,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-",52188,2,117423,2,41750,3,31313,1,2787,1,19846,1,24000,1,4962,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",13298,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,"-","-",38499,1,190104,1,"-","-","-","-",30388,2,"-","-","-","-","-","-",42542,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,1575117,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A123,'Aircraft IDs'!A:A,0),7)","v":"A300"}]
[564,"Freighter","Medium Widebody Freighters","A330","Airbus A330-300P2F","Rolls-Royce Trent 700",22412,2,59764,1,"-","-","-","-","-","-",17612,2,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",70849,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30364,2,"-","-","-","-","-","-","-","-",52188,2,97461,2,41750,3,31313,1,3890,1,27702,1,33500,1,6926,1,104151,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",10638,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,82497,1,49498,1,190104,1,"-","-","-","-",35452,2,"-","-","-","-","-","-",45581,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,1768791,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A128,'Aircraft IDs'!A:A,0),7)","v":"A330"}]
[665,"Freighter","Standard body Freighters","A320ceo","A320-200P2F","CFM International CFM56 - CFM56-5A",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,2,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1164718,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A134,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[571,"Freighter","Standard body Freighters","Boeing 737NG","Boeing 737-700/-800CF","CFM International CFM56 - 7B",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,2,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,1164718,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A139,'Aircraft IDs'!A:A,0),7)","v":"B737"}]
[667,"Freighter","Turboprop Freighters","ATR 42/72","ATR 72/42 Freighter Conversion","Pratt & Whitney Canada PW120",8965,2,33617,1,"-","-","-","-","-","-",8219,2,"-","-","-","-","-","-","-","-",3523,2,5870,1,"-","-","-","-",11741,1,"-","-","-","-",7045,2,7045,2,"-","-",3523,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3523,1,3523,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",12427,1,10357,1,"-","-","-","-",6904,2,"-","-","-","-","-","-","-","-",13808,2,5523,1,10357,1,"-","-","-","-","-","-","-","-",17260,1,"-","-","-","-",9109,1,"-","-",4858,1,4858,1,"-","-","-","-","-","-",7287,1,"-","-",18218,2,"-","-","-","-",4251,2,18218,2,4858,2,"-","-","-","-","-","-",45546,1,"-","-",17004,1,"-","-","-","-","-","-",27328,2,"-","-","-","-","-","-","-","-","-","-",27328,2,"-","-","-","-",9109,2,12526,1,15656,2,7515,2,"-","-",6262,2,28182,2,15656,2,"-","-",1742,1,12404,1,15000,1,3101,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",18617,2,"-","-",6383,7,"-","-","-","-",7447,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26596,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",5280,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",26399,1,82336,1,"-","-",3647,1,18233,2,"-","-","-","-","-","-",14586,1,"-","-","-","-","-","-","-","-","-","-","-",1,"-",1,"-",1,"-",1,698861,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A145,'Aircraft IDs'!A:A,0),7)","v":"ATR"}]
[132,"Helicopter","Attack","Future Attack Reconnaissance Aircraft","Bell V-280 Valor ","Rolls-Royce 1107","-","-",59764,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53814,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,2,"-","-","-","-",25303,1,"-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",101212,1,20243,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3338,1,23774,1,28750,1,5944,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44643,1,"-","-","-","-","-","-",83705,1,"-","-",111607,2,78124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53193,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",76997,1,"-","-","-","-",43999,1,82497,1,"-","-","-","-",54998,1,43999,2,"-","-","-","-","-","-","-","-",114566,1,"-","-","-","-","-","-","-","-","-","-",121551,1,"-","-","-","-","-","-","-","-",98253,1,"-","-","-","-","-","-","-","-","-","-",1493963,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A150,'Aircraft IDs'!A:A,0),7)","v":"Attack Helo"}]
[646,"Helicopter","Transport & Utility","412X","Bell 412X","Pratt & Whitney Canada PT6T","-","-","-","-",39220,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44030,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20137,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31882,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",31882,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14169,2,"-","-","-","-","-","-","-","-","-","-",31882,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",118,1,844,1,1020,1,211,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21720,2,"-","-","-","-","-","-",18617,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28599,1,"-","-","-","-",30799,1,46581,1,"-","-","-","-","-","-","-","-","-","-","-","-",21676,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",434124,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A155,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[93,"Helicopter","Transport & Utility","Bell 525 Relentless","Bell 525 Relentless","General Electric T700","-","-","-","-",39220,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44030,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20137,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31882,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",31882,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",14169,2,"-","-","-","-","-","-","-","-","-","-",31882,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",70,1,496,1,600,1,124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",21720,2,"-","-","-","-","-","-",18617,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",54998,1,"-","-","-","-",30799,1,49099,1,"-","-","-","-","-","-","-","-","-","-","-","-",21676,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",462138,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A161,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[108,"Helicopter","Transport & Utility","H130","Airbus H130","Turbomeca Arriel","-","-","-","-",19222,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44030,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9873,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",6943,2,"-","-","-","-","-","-","-","-","-","-",15627,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8684,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",90,1,645,1,780,1,161,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",10648,2,"-","-","-","-","-","-",9087,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28599,1,"-","-","-","-",15102,1,23920,1,"-","-","-","-","-","-","-","-","-","-","-","-",10636,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",268326,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A166,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[102,"Helicopter","Transport & Utility","H175","Airbus H175","Pratt & Whitney Canada PT6C","-","-","-","-",56029,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44030,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",45546,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",40485,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,2,"-","-","-","-","-","-","-","-","-","-",45546,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",154,1,1092,1,1320,1,273,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22164,2,"-","-","-","-","-","-",31029,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",54998,1,"-","-","-","-",43999,1,67985,1,"-","-","-","-","-","-","-","-","-","-","-","-",30388,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",597436,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A172,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[490,"Helicopter","Transport & Utility","HAL Dhruv","HAL Dhruv","Turbomeca TM 333","-","-",59764,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53814,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",16194,2,"-","-","-","-",25303,1,"-","-","-","-",31882,2,"-","-","-","-","-","-","-","-",101212,1,20243,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",300,1,2134,1,2580,1,534,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44643,1,"-","-","-","-","-","-",83705,1,"-","-",111607,2,78124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",29788,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",76997,1,"-","-","-","-",43999,1,82497,1,"-","-","-","-",54998,1,43999,2,"-","-","-","-","-","-","-","-",39028,1,"-","-","-","-","-","-","-","-","-","-",121551,1,"-","-","-","-","-","-","-","-",98253,1,"-","-","-","-","-","-","-","-","-","-",1310929,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A177,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[223,"Helicopter","Transport & Utility","Kawasaki BK 117","Kawasaki BK 117","Turbomeca Arriel","-","-","-","-",19222,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44030,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9873,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",6943,2,"-","-","-","-","-","-","-","-","-","-",15627,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8684,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",300,1,2134,1,2580,1,534,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",10648,2,"-","-","-","-","-","-",9087,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",54998,1,"-","-","-","-",15102,1,26439,1,"-","-","-","-","-","-","-","-","-","-","-","-",10636,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",301116,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A182,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[118,"Helicopter","Transport & Utility","Kawasaki OH-1","Kawasaki OH-1","Mitsubishi TS1","-","-",59764,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53814,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",8097,2,"-","-","-","-",25303,1,"-","-","-","-",15627,2,"-","-","-","-","-","-","-","-",101212,1,20243,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",530,1,3771,1,4560,1,942,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44643,1,"-","-","-","-","-","-",83705,1,"-","-",111607,2,78124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",10947,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",76997,1,"-","-","-","-",43999,1,82497,1,"-","-","-","-",54998,1,43999,2,"-","-","-","-","-","-","-","-",20144,1,"-","-","-","-","-","-","-","-","-","-",121551,1,"-","-","-","-","-","-","-","-",98253,1,"-","-","-","-","-","-","-","-","-","-",1253107,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A183,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[84,"Helicopter","Transport & Utility","Leonardo AW119 Koala","Leonardo AW119 Koala","Pratt & Whitney Canada PT6B","-","-","-","-",19222,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44030,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9873,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",6943,2,"-","-","-","-","-","-","-","-","-","-",15627,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8684,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",104,1,744,1,900,1,186,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",10648,2,"-","-","-","-","-","-",9087,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28599,1,"-","-","-","-",15102,1,23920,1,"-","-","-","-","-","-","-","-","-","-","-","-",10636,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",268584,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A188,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[96,"Helicopter","Transport & Utility","Leonardo AW609","Leonardo AW609","Pratt & Whitney Canada PT6C","-","-","-","-",56029,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44030,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",45546,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",40485,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,2,"-","-","-","-","-","-","-","-","-","-",45546,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2612,1,18606,1,22500,1,4652,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22164,2,"-","-","-","-","-","-",31029,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",54998,1,"-","-","-","-",43999,1,67985,1,"-","-","-","-","-","-","-","-","-","-","-","-",30388,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",642967,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A193,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[123,"Helicopter","Transport & Utility","NH90","NHIndustries Tactical Transport Helicopter","Safran RTM322","-","-",59764,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53814,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,2,"-","-","-","-",25303,1,"-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",101212,1,20243,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",669,1,4763,1,5760,1,1191,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44643,1,"-","-","-","-","-","-",83705,1,"-","-",111607,2,78124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53193,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",76997,1,"-","-","-","-",43999,1,82497,1,"-","-","-","-",54998,1,43999,2,"-","-","-","-","-","-","-","-",114566,1,"-","-","-","-","-","-","-","-","-","-",121551,1,"-","-","-","-","-","-","-","-",98253,1,"-","-","-","-","-","-","-","-","-","-",1444540,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A199,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[129,"Helicopter","Transport & Utility","SH-60","Sikorsky SH-60 Seahawk - MH-60R","General Electric T700","-","-",59764,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53814,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,2,"-","-","-","-",25303,1,"-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",101212,1,20243,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1568,1,11164,1,13500,1,2791,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44643,1,"-","-","-","-","-","-",83705,1,"-","-",111607,2,78124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53193,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",76997,1,"-","-","-","-",43999,1,82497,1,"-","-","-","-",54998,1,43999,2,"-","-","-","-","-","-","-","-",114566,1,"-","-","-","-","-","-","-","-","-","-",121551,1,"-","-","-","-","-","-","-","-",98253,1,"-","-","-","-","-","-","-","-","-","-",1461180,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A204,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[95,"Helicopter","Transport & Utility","UH-1","Bell UH-1Y Venom","General Electric T700","-","-",59764,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53814,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,28767,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",25303,2,"-","-","-","-",25303,1,"-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",101212,1,20243,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1092,1,7773,1,9400,1,1944,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44643,1,"-","-","-","-","-","-",83705,1,"-","-",111607,2,78124,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",53193,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",76997,1,"-","-","-","-",43999,1,82497,1,"-","-","-","-",54998,1,43999,2,"-","-","-","-","-","-","-","-",114566,1,"-","-","-","-","-","-","-","-","-","-",121551,1,"-","-","-","-","-","-","-","-",98253,1,"-","-","-","-","-","-","-","-","-","-",1452366,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A210,'Aircraft IDs'!A:A,0),7)","v":"Helo"}]
[634,"Large Commercial Aircraft","Single Aisle","A320ceo","A319-100","CFM International CFM56 - CFM56-5A",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212232,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A216,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[511,"Large Commercial Aircraft","Single Aisle","A320ceo","Airbus A320ceo","IAE V2500-A5",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212232,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A221,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[210,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A320neo","Pratt & Whitney PW1100G",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212232,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A227,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[515,"Large Commercial Aircraft","Single Aisle","A320neo","Airbus A321neo","CFM International LEAP-1A",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212232,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A232,'Aircraft IDs'!A:A,0),7)","v":"A320"}]
[534,"Large Commercial Aircraft","Single Aisle","Boeing 737 Classic","Boeing 737 Classic: 737-300","CFM International CFM56 - 3 ",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212232,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A237,'Aircraft IDs'!A:A,0),7)","v":"B737"}]
[197,"Large Commercial Aircraft","Single Aisle","Boeing 737MAX","Boeing 737 MAX: 737 MAX 9","CFM International LEAP-1B",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,1,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212232,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A243,'Aircraft IDs'!A:A,0),7)","v":"B737"}]
[522,"Large Commercial Aircraft","Single Aisle","Boeing 757","Boeing 757","Pratt & Whitney PW2000",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,2,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212233,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A248,'Aircraft IDs'!A:A,0),7)","v":"B757"}]
[230,"Large Commercial Aircraft","Single Aisle","Boeing 757","Boeing 757","Rolls-Royce RB211-534E4/E4B",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,2,9784,1,"-","-","-","-",19569,1,"-","-","-","-",11741,2,11741,2,"-","-",5871,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5871,1,5871,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",47519,1,43999,1,137227,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1212233,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A249,'Aircraft IDs'!A:A,0),7)","v":"B757"}]
[212,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-200","General Electric CF6-80E1",11206,2,59764,1,"-","-","-","-",17612,2,"-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",70849,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30364,2,"-","-","-","-","-","-","-","-",52188,2,97461,2,41750,3,31313,1,3890,1,27702,1,33500,1,6926,1,104151,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",10638,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,82497,1,49498,1,190104,1,"-","-","-","-",35452,2,"-","-","-","-","-","-",45581,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1757582,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A254,'Aircraft IDs'!A:A,0),7)","v":"A330"}]
[519,"Large Commercial Aircraft","Twin Aisle","A330","Airbus A330-300","Rolls-Royce Trent 700",11206,2,59764,1,"-","-","-","-",17612,2,"-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",70849,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",30364,2,"-","-","-","-","-","-","-","-",52188,2,97461,2,41750,3,31313,1,3890,1,27702,1,33500,1,6926,1,104151,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",10638,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,82497,1,49498,1,190104,1,"-","-","-","-",35452,2,"-","-","-","-","-","-",45581,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1757582,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A259,'Aircraft IDs'!A:A,0),7)","v":"A330"}]
[7,"Large Commercial Aircraft","Twin Aisle","A350","Airbus A350-1000","Rolls-Royce Trent XWB-97",11206,2,59764,1,"-","-",48559,2,11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,5806,1,41346,1,50000,1,10336,1,"-","-",182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,10638,8,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",48179,1,"-","-",82497,1,49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",2322085,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A265,'Aircraft IDs'!A:A,0),7)","v":"A350"}]
[12,"Large Commercial Aircraft","Twin Aisle","Boeing 767","Boeing 767","General Electric CF6-80C2",22412,2,74705,1,"-","-","-","-",17612,2,"-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",50606,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-",52188,2,117423,2,41750,3,31313,1,3019,1,21500,1,26000,1,5375,1,78114,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",10638,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,82497,1,38499,1,190104,1,"-","-","-","-",30388,2,"-","-","-","-","-","-",42542,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1737367,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A270,'Aircraft IDs'!A:A,0),7)","v":"B767"}]
[201,"Large Commercial Aircraft","Twin Aisle","Boeing 777","Boeing 777: 777-200LR","General Electric GE90-115B",11206,2,59764,1,"-","-",48559,2,11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,4470,1,31837,1,38500,1,7959,1,"-","-",182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,10638,8,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",48179,1,"-","-",82497,1,49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",2297363,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A276,'Aircraft IDs'!A:A,0),7)","v":"B777"}]
[204,"Large Commercial Aircraft","Twin Aisle","Boeing 777X","Boeing 777X: 777-9","General Electric GE9X",22412,2,59764,1,"-","-",48559,2,11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",97461,2,41750,2,15657,1,4935,1,35144,1,42500,1,8786,1,"-","-",156228,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,10638,8,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",48179,1,"-","-",82497,1,49498,1,261865,1,"-","-","-","-",35452,2,"-","-","-","-","-","-",45581,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",2261035,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A281,'Aircraft IDs'!A:A,0),7)","v":"B777"}]
[199,"Large Commercial Aircraft","Twin Aisle","Boeing 787","Boeing 787 Dreamliner: 787-9","General Electric GEnx-1B",11206,2,59764,1,"-","-",48559,2,11741,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,1,24461,1,"-","-",17612,2,17612,2,"-","-",4893,1,19569,1,"-","-",34245,1,"-","-","-","-","-","-","-","-","-","-",7828,1,"-","-","-","-",24461,2,48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,"-","-","-","-","-","-","-","-",34520,2,9205,1,23014,1,"-","-","-","-","-","-","-","-",27616,1,"-","-",28767,1,20243,1,"-","-","-","-",10121,1,50606,1,"-","-","-","-","-","-","-","-",50606,2,"-","-","-","-","-","-","-","-",20243,1,"-","-",30364,1,"-","-",111333,2,"-","-",35424,1,"-","-","-","-",85018,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",117423,2,41750,2,15657,1,6038,1,43000,1,52000,1,10750,1,"-","-",182270,2,156228,1,"-","-","-","-","-","-","-","-",26038,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",31029,2,10638,8,"-","-","-","-",10638,2,"-","-","-","-","-","-","-","-","-","-",13298,2,"-","-",39894,2,44327,2,"-","-","-","-",13298,2,"-","-","-","-","-","-","-","-",13200,14,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",48179,1,"-","-",82497,1,49498,1,261865,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-",43555,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",2326385,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A286,'Aircraft IDs'!A:A,0),7)","v":"B787"}]
[531,"Large Commercial Aircraft","Very large aircraft","Boeing 747","Boeing 747-400","Rolls-Royce RB211-524G/H &T",22412,2,59764,1,"-","-","-","-",17612,2,"-","-",24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",17612,1,"-","-","-","-",17612,2,17612,3,"-","-",4893,1,24461,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",7828,3,34245,3,"-","-","-","-",48922,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,2,46027,1,"-","-","-","-","-","-",34520,2,"-","-",23014,1,"-","-","-","-","-","-","-","-",20712,1,"-","-",28767,1,"-","-","-","-",10121,1,10121,1,"-","-","-","-",25303,2,"-","-","-","-",70849,3,"-","-","-","-","-","-","-","-",15182,1,"-","-",25303,1,"-","-","-","-","-","-",30364,1,"-","-","-","-",70849,6,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-",52188,2,117423,2,41750,3,31313,1,6967,1,49616,1,60000,1,12404,1,78114,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-",10638,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-","-","-",13298,2,"-","-",10999,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",44879,1,8800,6,82497,1,49498,1,190104,1,"-","-","-","-",42542,2,"-","-","-","-","-","-",48620,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1844993,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A292,'Aircraft IDs'!A:A,0),7)","v":"B747"}]
[636,"Military Transport / Special Mission","Military Jet","B-52 Stratofortress","Boeing B-52 Stratofortress","Pratt & Whitney TF33-P-3/103",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,2,5871,1,"-","-","-","-",11741,1,"-","-","-","-",9784,2,9784,2,"-","-",3913,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4893,1,4893,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,78114,2,"-","-","-","-",676984,1,"-","-","-","-","-","-","-","-","-","-","-","-",167409,1,150669,1,195311,1,"-","-",167409,2,"-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",33245,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",137496,1,"-","-","-","-",38499,2,148558,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,2713300,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A297,'Aircraft IDs'!A:A,0),7)","v":"Military Jet"}]
[163,"Military Transport / Special Mission","Military Jet","C-5","Lockheed C-5 Galaxy","General Electric CF6-80C2","-","-",97116,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39138,2,58707,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",73384,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",115069,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",151818,2,"-","-","-","-",20243,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,6,"-","-","-","-","-","-","-","-","-","-","-","-",78282,2,"-","-","-","-",46970,2,"-","-",6967,1,49616,1,60000,1,12404,1,78114,2,"-","-","-","-",676984,1,"-","-","-","-","-","-","-","-","-","-","-","-",167409,1,150669,1,195311,1,"-","-",167409,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-",22164,2,"-","-","-","-",13200,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",54998,3,"-","-","-","-","-","-",137496,1,"-","-","-","-","-","-",210247,1,136744,1,"-","-","-","-","-","-","-","-","-","-","-","-",81034,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3098550,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A302,'Aircraft IDs'!A:A,0),7)","v":"Military Jet"}]
[162,"Military Transport / Special Mission","Military Turboprop","C-130J","Lockheed Martin C-130J Super Hercules","Rolls-Royce AE 2100","-","-",97116,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39138,2,58707,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",73384,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",115069,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",151818,2,"-","-","-","-",20243,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,6,"-","-","-","-","-","-","-","-","-","-","-","-",78282,2,"-","-","-","-",46970,2,"-","-",3658,1,26048,1,31500,1,6512,1,78114,2,"-","-","-","-",260379,1,"-","-","-","-","-","-","-","-","-","-","-","-",167409,1,150669,1,195311,1,"-","-",167409,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-",22164,2,"-","-","-","-",13200,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",54998,3,"-","-","-","-","-","-",137496,1,"-","-","-","-","-","-",210247,1,136744,1,"-","-","-","-","-","-","-","-","-","-","-","-",81034,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2620676,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A308,'Aircraft IDs'!A:A,0),7)","v":"Military TP"}]
[181,"Military Transport / Special Mission","Military Turboprop","ShinMaywa US-2","ShinMaywa US-2","Rolls-Royce AE 2100","-","-",97116,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39138,2,58707,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",73384,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",115069,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",151818,2,"-","-","-","-",20243,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,6,"-","-","-","-","-","-","-","-","-","-","-","-",78282,2,"-","-","-","-",46970,2,"-","-",824,1,5871,1,7100,1,1468,1,78114,2,"-","-","-","-",676984,1,"-","-","-","-","-","-","-","-","-","-","-","-",167409,1,150669,1,195311,1,"-","-",167409,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",26597,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",44327,3,"-","-","-","-","-","-",44327,2,"-","-","-","-",15958,2,"-","-",22164,2,"-","-","-","-",13200,8,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",54998,3,"-","-","-","-","-","-",137496,1,"-","-","-","-","-","-",210247,1,136744,1,"-","-","-","-","-","-","-","-","-","-","-","-",81034,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2984826,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A313,'Aircraft IDs'!A:A,0),7)","v":"Military TP"}]
[574,"Military Transport / Special Mission","Transport & Utility","Boeing C-40 Clipper ","Boeing C-40 Clipper","CFM International CFM56 - 7B",14941,2,56029,1,"-","-","-","-","-","-",13699,2,"-","-","-","-","-","-","-","-",5871,2,5871,1,"-","-","-","-",11741,1,"-","-","-","-",9784,2,9784,2,"-","-",3913,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",4893,1,4893,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",20712,1,17261,1,"-","-","-","-",11506,2,"-","-","-","-","-","-","-","-",23014,2,9205,1,17261,1,"-","-","-","-","-","-","-","-",28767,1,"-","-","-","-",15182,1,"-","-",8097,1,8097,1,"-","-","-","-","-","-",12145,1,"-","-",30364,3,"-","-","-","-",7085,2,30364,2,8097,2,"-","-","-","-","-","-",75910,1,"-","-",28340,1,"-","-","-","-","-","-",45546,2,"-","-","-","-","-","-","-","-","-","-",45546,2,"-","-","-","-",15182,2,20876,1,26094,2,12525,3,"-","-",10437,2,46970,2,26094,2,"-","-",2903,1,20674,1,25000,1,5168,1,78114,2,"-","-","-","-",676984,1,"-","-","-","-","-","-","-","-","-","-","-","-",167409,1,150669,1,195311,1,"-","-",167409,2,"-","-","-","-","-","-","-","-","-","-",31029,3,"-","-",10638,8,"-","-","-","-",12412,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",33245,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8800,12,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",137496,1,"-","-","-","-",38499,2,148558,1,"-","-",6078,1,30388,2,"-","-","-","-","-","-",24310,1,"-","-","-","-","-","-","-","-","-","-","-",2,"-",1,"-",1,"-",1,2713300,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A314,'Aircraft IDs'!A:A,0),7)","v":"Mil Transport"}]
[218,"Regional","Regional Jet","Bombardier CRJ","Bombardier CRJ700-700","General Electric CF34-8C","-","-","-","-","-","-",56029,1,"-","-","-","-","-","-","-","-","-","-","-","-",6849,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11741,4,"-","-",29353,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,13808,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3037,2,"-","-","-","-",60728,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,2,25303,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",50606,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",78282,2,31313,2,"-","-",2322,1,16538,1,20000,1,4134,1,"-","-","-","-","-","-","-","-","-","-","-","-",104151,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39894,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28369,4,"-","-","-","-","-","-","-","-",15958,1,"-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",7700,8,"-","-","-","-","-","-","-","-","-","-",32999,1,101976,1,"-","-","-","-","-","-","-","-","-","-","-","-",50646,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",925102,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A319,'Aircraft IDs'!A:A,0),7)","v":"CRJ"}]
[24,"Regional","Regional Jet","Embraer E170/190","Embraer E175-E2","Pratt & Whitney PW1700G","-","-","-","-","-","-",56029,1,"-","-","-","-","-","-","-","-","-","-","-","-",6849,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11741,4,"-","-",29353,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,13808,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3037,2,"-","-","-","-",60728,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,2,25303,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",50606,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",78282,2,31313,2,"-","-",2903,1,20674,1,25000,1,5168,1,"-","-","-","-","-","-","-","-","-","-","-","-",156228,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39894,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28369,4,"-","-","-","-","-","-","-","-",15958,1,"-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",7700,8,"-","-","-","-","-","-","-","-","-","-",32999,1,101976,1,"-","-","-","-","-","-","-","-","-","-","-","-",50646,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",987930,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A324,'Aircraft IDs'!A:A,0),7)","v":"EMB Regional"}]
[29,"Regional","Regional Jet","Sukhoi Superjet","Sukhoi Superjet 100","PowerJet SaM146","-","-","-","-","-","-",56029,1,"-","-","-","-","-","-","-","-","-","-","-","-",6849,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11741,4,"-","-",29353,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,13808,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3037,2,"-","-","-","-",60728,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,2,25303,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",50606,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",78282,2,31313,2,"-","-",2322,1,16538,1,20000,1,4134,1,"-","-","-","-","-","-","-","-","-","-","-","-",156228,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39894,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28369,4,"-","-","-","-","-","-","-","-",15958,1,"-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",7700,8,"-","-","-","-","-","-","-","-","-","-",32999,1,101976,1,"-","-","-","-","-","-","-","-","-","-","-","-",50646,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",977179,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A330,'Aircraft IDs'!A:A,0),7)","v":"Superjet 100"}]
[621,"Regional","Regional Turboprop","De Havilland Canada DHC-8","De Havilland Canada DHC-8-100","Pratt & Whitney Canada PW120","-","-","-","-","-","-",56029,1,"-","-","-","-","-","-","-","-","-","-","-","-",6849,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11741,4,"-","-",29353,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,13808,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3037,2,"-","-","-","-",60728,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,2,25303,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",50606,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",78282,2,31313,2,"-","-",2032,1,14472,1,17500,1,3618,1,"-","-","-","-","-","-","-","-","-","-","-","-",104151,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39894,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28369,4,"-","-","-","-","-","-","-","-",15958,1,"-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",7700,8,"-","-","-","-","-","-","-","-","-","-",32999,1,101976,1,"-","-","-","-","-","-","-","-","-","-","-","-",50646,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",919730,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A335,'Aircraft IDs'!A:A,0),7)","v":"Reg TP"}]
[625,"Regional","Regional Turboprop","Xian MA60","Xian MA60","Pratt & Whitney Canada PW120","-","-","-","-","-","-",56029,1,"-","-","-","-","-","-","-","-","-","-","-","-",6849,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",11741,4,"-","-",29353,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",34520,1,13808,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",3037,2,"-","-","-","-",60728,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",65788,2,25303,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",50606,5,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",78282,2,31313,2,"-","-",2032,1,14472,1,17500,1,3618,1,"-","-","-","-","-","-","-","-","-","-","-","-",104151,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",39894,3,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",28369,4,"-","-","-","-","-","-","-","-",15958,1,"-","-","-","-","-","-","-","-","-","-",32999,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",7700,8,"-","-","-","-","-","-","-","-","-","-",32999,1,101976,1,"-","-","-","-","-","-","-","-","-","-","-","-",50646,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",919730,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A341,'Aircraft IDs'!A:A,0),7)","v":"Reg TP"}]
[80,"Turbine GA","Turbine GA","Beechcraft King Air","Beechcraft King Air","Pratt & Whitney Canada PT6A","-","-","-","-",27454,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",14096,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9918,2,"-","-","-","-","-","-","-","-","-","-",22317,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",12398,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",458,1,3266,1,3950,1,816,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15204,2,"-","-","-","-","-","-",26064,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27698,1,"-","-","-","-","-","-","-","-","-","-","-","-",8914,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",217209,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A346,'Aircraft IDs'!A:A,0),7)","v":"Turbine GA"}]
[224,"Turbine GA","Turbine GA","Dornier Do 228","Dornier Do 228","Honeywell TPE331","-","-","-","-",27454,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",14096,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9918,2,"-","-","-","-","-","-","-","-","-","-",22317,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",12398,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1045,1,7442,1,9000,1,1860,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15204,2,"-","-","-","-","-","-",26064,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27698,1,"-","-","-","-","-","-","-","-","-","-","-","-",8914,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",228066,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A351,'Aircraft IDs'!A:A,0),7)","v":"Turbine GA"}]
[75,"Turbine GA","Turbine GA","Piaggio P.180 Avanti","Piaggio P.180 Avanti","Pratt & Whitney Canada PT6A","-","-","-","-",27454,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",14096,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9918,2,"-","-","-","-","-","-","-","-","-","-",22317,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",12398,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",203,1,1447,1,1750,1,362,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15204,2,"-","-","-","-","-","-",26064,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27698,1,"-","-","-","-","-","-","-","-","-","-","-","-",8914,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",212481,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A357,'Aircraft IDs'!A:A,0),7)","v":"Turbine GA"}]
[79,"Turbine GA","Turbine GA","Reims-Cessna F406 Caravan II","Reims-Cessna F406 Caravan II","Pratt & Whitney Canada PT6A","-","-","-","-",27454,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",14096,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",22317,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",9918,2,"-","-","-","-","-","-","-","-","-","-",22317,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",12398,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",203,1,1447,1,1750,1,362,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15204,2,"-","-","-","-","-","-",26064,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",27698,1,"-","-","-","-","-","-","-","-","-","-","-","-",8914,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",212481,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A362,'Aircraft IDs'!A:A,0),7)","v":"Turbine GA"}]
[169,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","Beechcraft T-6 Texan II","Beechcraft T-6 Texan II","Pratt & Whitney Canada PT6A","-","-","-","-",19222,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",58707,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9873,1,"-","-","-","-",63287,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",6943,2,"-","-","-","-","-","-","-","-","-","-",15627,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8684,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",308,1,2192,1,2650,1,548,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",111607,2,"-","-","-","-",78124,2,"-","-","-","-","-","-",10648,2,"-","-","-","-","-","-",18245,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20144,1,"-","-","-","-","-","-","-","-","-","-","-","-",10434,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",468525,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A367,'Aircraft IDs'!A:A,0),7)","v":"TP Trainer"}]
[677,"Turboprop Trainers / Light Attack","Turboprop Trainers / Light Attack","HHT-40","HAL HHT-40","Honeywell TPE331","-","-","-","-",19222,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",58707,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",9873,1,"-","-","-","-",63287,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",15627,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",6943,2,"-","-","-","-","-","-","-","-","-","-",15627,4,"-","-","-","-","-","-","-","-","-","-","-","-","-","-",8684,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",308,1,2192,1,2650,1,548,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",111607,2,"-","-","-","-",78124,2,"-","-","-","-","-","-",10648,2,"-","-","-","-","-","-",18245,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20144,1,"-","-","-","-","-","-","-","-","-","-","-","-",10434,1,"-","-","-","-","-","-","-","-","-","-","-","-","-",1,"-","-","-","-",468525,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A369,'Aircraft IDs'!A:A,0),7)","v":"TP Trainer"}]
[901,"UAV","MALE/HALE","Bayraktar TB-2","Bayraktar TB-2","NULL","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A375,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[673,"UAV","MALE/HALE","Eurodrone","Eurodrone","General Electric Catalyst","-","-",39221,1,"-","-","-","-","-","-","-","-","-","-","-","-",25684,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20547,2,12328,4,"-","-","-","-","-","-","-","-","-","-","-","-",25684,1,"-","-",12328,2,20547,1,"-","-","-","-","-","-","-","-","-","-","-","-",54370,1,"-","-",21748,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",105468,1,"-","-","-","-","-","-",146483,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",18618,2,"-","-",69816,1,13963,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",20790,3,"-","-",46199,1,"-","-","-","-","-","-",92397,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",96500,1,"-","-","-","-","-","-",74449,1,"-","-","-","-","-","-","-","-","-","-",42543,4,"-","-","-","-","-","-","-","-","-","-","-","-",959716,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A376,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[449,"UAV","MALE/HALE","MQ-4C Triton","MQ-4C Triton","Rolls-Royce F137-RR-100","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A377,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[450,"UAV","MALE/HALE","MQ-9 Reaper","MQ-9 Reaper","Honeywell TPE331","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A378,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[902,"UAV","MALE/HALE","Other MALE/HALE","Other MALE/HALE","NULL","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A379,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[452,"UAV","MALE/HALE","RQ-4A Global Hawk","RQ-4A Global Hawk","Rolls-Royce F137-RR-100","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A380,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[907,"UAV","TUAV","Other TUAV","Other TUAV","NULL","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A381,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[906,"UAV","TUAV","RQ-7 Shadow","RQ-7 Shadow","NULL","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A382,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[903,"UAV","VTUAV","MQ-8","MQ-8","Allison Model 250 (B)","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A383,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[904,"UAV","VTUAV","Other VTUAV","Other VTUAV","NULL","-","-",37353,1,"-","-","-","-","-","-","-","-","-","-","-","-",24461,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19569,2,11741,4,"-","-","-","-","-","-","-","-","-","-","-","-",24461,1,"-","-",11741,2,19569,1,"-","-","-","-","-","-","-","-","-","-","-","-",51781,1,"-","-",20712,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",100446,1,"-","-","-","-","-","-",139508,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",17731,2,"-","-",66491,1,13298,2,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",19800,3,"-","-",43999,1,"-","-","-","-","-","-",87997,1,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",91905,1,"-","-","-","-","-","-",70904,1,"-","-","-","-","-","-","-","-","-","-",40517,4,"-","-","-","-","-","-","-","-","-","-","-","-",914017,{"$f":"INDEX('Aircraft IDs'!A:G,MATCH(A384,'Aircraft IDs'!A:A,0),7)","v":"UAV"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISNUMBER(X373)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISNUMBER(X374)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]